{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203063602","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203063602"},"registration_number":"40203063602","company_name":"AS \"PN Project\"","company_type":"AS","registered_date":"2017-04-18","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,74372,-3407937,79441159,1,"EUR"],[2024,74967,-19756894,65467312,1,"EUR"],[2023,62431,-16744073,70186523,1,"EUR"],[2022,71256,-5517118,68987798,2,"EUR"],[2021,36565,-8230044,47176069,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74372,"cogs":69731,"gross_prof":4641,"admin_exp":2020695,"oth_op_rev":2796672,"other_interest_revenues":137424,"interest_expenses":4325979,"income_before_income_taxes":-3407937,"income_after_income_taxes":-3407937,"net_income":-3407937},"balance_data":{"cash":5668,"accounts_receivable":135282,"cur_assets":140950,"investments":2800,"fixed_assets":79297409,"non_cur_assets":79300209,"assets":79441159,"cur_liab":21187269,"non_cur_liab":44393788,"equity":13860102,"equities":79441159},"cash_flow_data":{"cfo_im_ebt":-3407937,"cfo_im_ebwc":-2016054,"cfo_im_op":-6509027,"cfo_im_int":-5439084,"cfo_im_net":-6509027,"cfi_acq_fa":-16710365,"cfi_int_rcv":122132,"cfi_net":16588233,"cff_ln_rcv":15658229,"cff_ln_repay":-17729765,"cff_net":23095037,"net_increase":-2223,"at_beginning_of_year":7891,"at_end_of_year":5668},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",69731,69731,false],["net_turnover_source","gross_profit_calc",4641,4641,false],["gross_profit_calc","admin_exp",2020695,2020695,false],["gross_profit_calc","ebit_calc",2016054,-2016054,true],["other_op_rev_source","ebit_calc",2796672,2796672,false]]}},"financial_ratios":{"current_ratio":{"value":0.006652579905413954},"quick_ratio":{"value":0.006652579905413954},"net_profit_margin":{"value":-45.82284999731082},"roa":{"value":-0.04289888318472292},"roe":{"value":-0.24588109091837854},"debt_to_equity":{"value":4.731643172611572,"negative_equity":false},"interest_coverage":{"value":0.2122160093703645},"asset_turnover":{"value":0.0009361897653079307},"altman_z_score":{"value":0.08342523805704138},"roce":{"value":0.015759325257077253}},"source_ids":{"financial_statement_id":"2353277","income_statement_id":"2353277","balance_sheet_id":"2353277","cash_flow_statement_id":"2353277"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":74967,"cogs":90850,"gross_prof":-15883,"admin_exp":644055,"oth_op_exp":15792340,"other_interest_revenues":167750,"interest_expenses":3472305,"income_before_income_taxes":-19756833,"provision_for_income_taxes":61,"income_after_income_taxes":-19756894,"net_income":-19756894},"balance_data":{"cash":7891,"accounts_receivable":729131,"inventories":169999,"cur_assets":907021,"investments":1102800,"fixed_assets":63457491,"non_cur_assets":64560291,"assets":65467312,"cur_liab":40783605,"non_cur_liab":7259263,"equity":17424444,"equities":65467312},"cash_flow_data":{"cfo_im_ebt":-19756833,"cfo_im_ebwc":-7158588,"cfo_im_op":-7766792,"cfo_im_int":-34272,"cfo_im_tax":-61,"cfo_im_net":-7801125,"cfi_acq_fa":2558754,"cfi_int_rcv":29046,"cfi_net":2587800,"cff_ln_rcv":5995726,"cff_ln_repay":-774510,"cff_net":5221216,"net_increase":7891,"at_end_of_year":7891},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",90850,90850,false],["net_turnover_source","gross_profit_calc",15883,-15883,true],["gross_profit_calc","admin_exp",644055,644055,false],["gross_profit_calc","other_op_exp_exp",15792340,15792340,false],["gross_profit_calc","ebit_calc",16452278,-16452278,true]]}},"financial_ratios":{"current_ratio":{"value":0.022239843682283603},"quick_ratio":{"value":0.018071526536214737},"net_profit_margin":{"value":-263.5412114663785},"roa":{"value":-0.30178257509640843},"roe":{"value":-1.1338607992312408},"debt_to_equity":{"value":2.757210961795969,"negative_equity":false},"interest_coverage":{"value":-4.68983225839896},"asset_turnover":{"value":0.0011451058201381477},"altman_z_score":{"value":-0.8306698712567635},"roce":{"value":-0.659727811547917}},"source_ids":{"financial_statement_id":"2076617","income_statement_id":"2076617","balance_sheet_id":"2076617","cash_flow_statement_id":"2076617"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":62431,"cogs":87331,"gross_prof":-24900,"admin_exp":350119,"oth_op_exp":13368363,"other_interest_revenues":228305,"interest_expenses":3228963,"income_before_income_taxes":-16744040,"provision_for_income_taxes":33,"income_after_income_taxes":-16744073,"net_income":-16744073},"balance_data":{"accounts_receivable":77219,"inventories":169999,"cur_assets":247218,"investments":1435551,"fixed_assets":68503754,"non_cur_assets":69939305,"assets":70186523,"cur_liab":32855719,"non_cur_liab":25374500,"equity":11956304,"equities":70186523},"cash_flow_data":{"cfo_im_ebt":-16744040,"cfo_im_ebwc":-16371684,"cfo_im_op":-12440598,"cfo_im_int":-1401339,"cfo_im_tax":-32,"cfo_im_net":-13841969,"cfi_acq_fa":-3053754,"cfi_ln_rcv":4100000,"cfi_int_rcv":180000,"cfi_net":1226246,"cff_ln_rcv":12627000,"cff_ln_repay":-88107,"cff_net":12538893,"net_increase":-76830,"at_beginning_of_year":76830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87331,87331,false],["net_turnover_source","gross_profit_calc",24900,-24900,true],["gross_profit_calc","admin_exp",350119,350119,false],["gross_profit_calc","other_op_exp_exp",13368363,13368363,false],["gross_profit_calc","ebit_calc",13743382,-13743382,true]]}},"financial_ratios":{"current_ratio":{"value":0.007524352153121349},"quick_ratio":{"value":0.002350245325631133},"net_profit_margin":{"value":-268.20126219346156},"roa":{"value":-0.23856535819561828},"roe":{"value":-1.4004388814469755},"debt_to_equity":{"value":4.870252462633938,"negative_equity":false},"interest_coverage":{"value":-4.185578156206807},"asset_turnover":{"value":0.0008895012508313028},"altman_z_score":{"value":-0.699986384107772},"roce":{"value":-0.3620355189778393}},"source_ids":{"financial_statement_id":"1912882","income_statement_id":"1912882","balance_sheet_id":"1912882","cash_flow_statement_id":"1912882"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":71256,"cogs":9016,"gross_prof":62240,"admin_exp":1454434,"oth_op_rev":21440000,"oth_op_exp":23206640,"other_interest_revenues":261627,"interest_expenses":2619911,"income_before_income_taxes":-5517118,"income_after_income_taxes":-5517118,"net_income":-5517118},"balance_data":{"cash":76830,"accounts_receivable":93722,"cur_assets":170552,"investments":5487246,"fixed_assets":63330000,"non_cur_assets":68817246,"assets":68987798,"cur_liab":9041120,"non_cur_liab":48246301,"equity":11700377,"equities":68987798},"cash_flow_data":{"cfo_im_ebt":-5517118,"cfo_im_ebwc":-24854609,"cfo_im_net":-20067069,"cfi_ln_md":-324740,"cfi_int_rcv":100000,"cff_iss_cap":12000000,"cff_ln_rcv":20772500,"cff_ln_repay":-12411000,"cff_net":20361500,"net_increase":69691,"at_beginning_of_year":7139,"at_end_of_year":76830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",9016,9016,false],["net_turnover_source","gross_profit_calc",62240,62240,false],["gross_profit_calc","admin_exp",1454434,1454434,false],["gross_profit_calc","other_op_exp_exp",23206640,23206640,false],["gross_profit_calc","ebit_calc",24598834,-24598834,true]]}},"financial_ratios":{"current_ratio":{"value":0.01886403454439273},"quick_ratio":{"value":0.01886403454439273},"net_profit_margin":{"value":-77.42671494330303},"roa":{"value":-0.07997237424508027},"roe":{"value":-0.47153335315605643},"debt_to_equity":{"value":4.896203002689571,"negative_equity":false},"interest_coverage":{"value":-1.105841763327075},"asset_turnover":{"value":0.001032878306972488},"altman_z_score":{"value":0.007788898237540893},"roce":{"value":-0.04832973396791061}},"source_ids":{"financial_statement_id":"1762862","income_statement_id":"1762862","balance_sheet_id":"1762862","cash_flow_statement_id":"1762862"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":36565,"cogs":15422,"gross_prof":21143,"admin_exp":1011693,"oth_op_rev":6420000,"oth_op_exp":12511790,"other_interest_revenues":112983,"interest_expenses":1260687,"income_before_income_taxes":-8230044,"income_after_income_taxes":-8230044,"net_income":-8230044},"balance_data":{"cash":7139,"accounts_receivable":278050,"cur_assets":285189,"investments":5000880,"fixed_assets":41890000,"non_cur_assets":46890880,"assets":47176069,"cur_liab":4437909,"non_cur_liab":37520665,"equity":5217495,"equities":47176069},"cash_flow_data":{"cfo_im_ebt":-8230044,"cfo_im_ebwc":-13502342,"cfo_im_net":-9888016,"cfi_ln_md":-4675260,"cff_ln_rcv":14480000,"cff_net":14480000,"net_increase":-83276,"at_beginning_of_year":90415,"at_end_of_year":7139},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",15422,15422,false],["net_turnover_source","gross_profit_calc",21143,21143,false],["gross_profit_calc","admin_exp",1011693,1011693,false],["gross_profit_calc","other_op_exp_exp",12511790,12511790,false],["gross_profit_calc","ebit_calc",13502340,-13502340,true]]}},"financial_ratios":{"current_ratio":{"value":0.06426202069488131},"quick_ratio":{"value":0.06426202069488131},"net_profit_margin":{"value":-225.07983043894436},"roa":{"value":-0.1744537892718446},"roe":{"value":-1.5773937492992327},"debt_to_equity":{"value":8.04190018390051,"negative_equity":false},"interest_coverage":{"value":-5.528221517315559},"asset_turnover":{"value":0.000775075176356894},"altman_z_score":{"value":-0.37543914682653223},"roce":{"value":-0.16307105874469094}},"source_ids":{"financial_statement_id":"1363260","income_statement_id":"1363260","balance_sheet_id":"1363260","cash_flow_statement_id":"1363260"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -286.54","9.41","15.35",1,"***","***"],[2023," -21.22","8.86","14.45",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-301.21","4.38","6.54",1,"***","***"],["2026. gada 1. ceturksnis"," -228.02","10.60","3.44",1,"***","***"],["2025. gada 4. ceturksnis"," -84.61","2.32","3.47",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",51507800,"EUR","2024-12-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,4,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-05-23","SIA \"PN Project\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV25ZZZ40203063602","K","AS","2017-04-18","Rīga, Republikas laukums 2A",1010,104602888,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"akciju sabiedrība","6820  ","010096","Ziemeļu rajons"," -286.54","9.41","15.35",1],[2023,"akciju sabiedrība","6820  ","010096","Ziemeļu rajons"," -21.22","8.86","14.45",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PN PROJECT AS","2025. gada 4. ceturksnis"," -84.61","0.00","90.40","2.32","3.47","1"],["PN PROJECT AS","2026. gada 1. ceturksnis"," -228.02","0.00","242.06","10.60","3.44","1"],["PN PROJECT AS","2026. gada 2. ceturksnis","-301.21","0.0","312.13","4.38","6.54","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[100552,98194,2358,190628,10195000,2244322,9995,779686,6992717,32,6992685,6992685],[52760,86946,-34186,204987,4170214,2507908,9536,908852,523817,null,523817,523817],[36565,15422,21143,1011693,6420000,12511790,112983,1260687,-8230044,null,-8230044,-8230044],[71256,9016,62240,1454434,21440000,23206640,261627,2619911,-5517118,null,-5517118,-5517118],[71256,34058,37198,575730,21440000,23258661,null,2619911,-4977104,2822,-4979926,-4979926]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[9764,34143,43907,138253,31300000,31438253,31482160,337637,18220801,12923722,31482160],[90415,79388,169803,145123,35470000,35615123,35784926,542824,21794563,13447539,35784926],[7139,278050,285189,5000880,41890000,46890880,47176069,4437909,37520665,5217495,47176069],[76830,93722,170552,5487246,63330000,68817246,68987798,9041120,48246301,11700377,68987798],[81900,2300176,2382076,null,63330000,63330000,65712076,4679992,48246301,12785783,65712076]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_tax","cfo_im_net","cfi_ln_rcv","cfi_int_rcv","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfi_ln_md","cff_iss_cap","cff_ln_repay"],"data":[[6992717,-2432593,-32,-2217548,64847,15153,80000,2100000,2100000,-37548,47312,9764,null,null,null],[523817,-2746957,null,-2519502,null,null,null,2665000,2665000,80651,9764,90415,-64847,null,null],[-8230044,-13502342,null,-9888016,null,null,null,14480000,14480000,-83276,90415,7139,-4675260,null,null],[-5517118,-24854609,null,-20067069,null,100000,null,20772500,20361500,69691,7139,76830,-324740,12000000,-12411000],[-4977104,-24052968,-3671,-20337096,null,null,null,20772500,20361500,24404,57496,81900,null,12000000,-12411000]]}}}