{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203064379","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203064379","company_name":"SIA \"Izglītības un attīstības centrs \"Emīla skola\"\"","company_type":"SIA","registered_date":"2017-04-21","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,317143,58992,168930,9,"EUR"],[2024,307083,33289,137368,9,"EUR"],[2023,289239,39272,115692,9,"EUR"],[2022,264367,12094,85851,9,"EUR"],[2021,229073,36020,45771,8,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":317143,"cogs":272147,"gross_prof":44996,"sell_exp":4223,"admin_exp":3610,"oth_op_rev":25699,"oth_op_exp":370,"income_before_income_taxes":62492,"provision_for_income_taxes":3500,"income_after_income_taxes":58992,"net_income":58992},"balance_data":{"cash":127844,"accounts_receivable":27270,"cur_assets":155114,"fixed_assets":13816,"non_cur_assets":13816,"assets":168930,"cur_liab":36075,"equity":132855,"equities":168930},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272147,272147,false],["net_turnover_source","gross_profit_calc",44996,44996,false],["gross_profit_calc","selling_exp",4223,4223,false],["gross_profit_calc","admin_exp",3610,3610,false],["gross_profit_calc","other_op_exp_exp",370,370,false]]}},"financial_ratios":{"current_ratio":{"value":4.29976437976438},"quick_ratio":{"value":4.29976437976438},"net_profit_margin":{"value":0.18601072702219504},"roa":{"value":0.3492097318415912},"roe":{"value":0.4440329682736818},"debt_to_equity":{"value":0.27153663768770464,"negative_equity":false},"asset_turnover":{"value":1.8773634049606345},"altman_z_score":{"value":5.7410964453162645},"roce":{"value":0.47037747920665385}},"source_ids":{"financial_statement_id":"2207407","income_statement_id":"2207407","balance_sheet_id":"2207407"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":307083,"cogs":284879,"gross_prof":22204,"sell_exp":3363,"admin_exp":3684,"oth_op_rev":24023,"oth_op_exp":746,"income_before_income_taxes":38434,"provision_for_income_taxes":5145,"income_after_income_taxes":33289,"net_income":33289},"balance_data":{"cash":99230,"accounts_receivable":33512,"cur_assets":132742,"fixed_assets":4626,"non_cur_assets":4626,"assets":137368,"cur_liab":49505,"equity":87863,"equities":137368},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",284879,284879,false],["net_turnover_source","gross_profit_calc",22204,22204,false],["gross_profit_calc","selling_exp",3363,3363,false],["gross_profit_calc","admin_exp",3684,3684,false],["gross_profit_calc","other_op_exp_exp",746,746,false]]}},"financial_ratios":{"current_ratio":{"value":2.6813857186142815},"quick_ratio":{"value":2.6813857186142815},"net_profit_margin":{"value":0.1084039168563548},"roa":{"value":0.24233445926271038},"roe":{"value":0.37887392872995457},"debt_to_equity":{"value":0.5634339824499505,"negative_equity":false},"asset_turnover":{"value":2.235476966979209},"altman_z_score":{"value":4.821954498373511},"roce":{"value":0.4374310005349237}},"source_ids":{"financial_statement_id":"1985661","income_statement_id":"1985661","balance_sheet_id":"1985661"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":289239,"cogs":254078,"gross_prof":35161,"sell_exp":3459,"admin_exp":2950,"oth_op_rev":11939,"oth_op_exp":419,"income_before_income_taxes":40272,"provision_for_income_taxes":1000,"income_after_income_taxes":39272,"net_income":39272},"balance_data":{"cash":76146,"accounts_receivable":34489,"cur_assets":110635,"fixed_assets":5057,"non_cur_assets":5057,"assets":115692,"cur_liab":41118,"equity":74574,"equities":115692},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",254078,254078,false],["net_turnover_source","gross_profit_calc",35161,35161,false],["gross_profit_calc","selling_exp",3459,3459,false],["gross_profit_calc","admin_exp",2950,2950,false],["gross_profit_calc","other_op_exp_exp",419,419,false]]}},"financial_ratios":{"current_ratio":{"value":2.690670752468505},"quick_ratio":{"value":2.690670752468505},"net_profit_margin":{"value":0.1357769871974388},"roa":{"value":0.3394530304601874},"roe":{"value":0.5266178560892536},"debt_to_equity":{"value":0.551371791777295,"negative_equity":false},"asset_turnover":{"value":2.500077792760087},"altman_z_score":{"value":5.315149778715752},"roce":{"value":0.5400273553785502}},"source_ids":{"financial_statement_id":"1855329","income_statement_id":"1855329","balance_sheet_id":"1855329"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":264367,"cogs":245686,"gross_prof":18681,"sell_exp":5635,"admin_exp":3598,"oth_op_rev":9457,"oth_op_exp":4270,"income_before_income_taxes":14635,"provision_for_income_taxes":2541,"income_after_income_taxes":12094,"net_income":12094},"balance_data":{"cash":47943,"accounts_receivable":34668,"cur_assets":82611,"fixed_assets":3240,"non_cur_assets":3240,"assets":85851,"cur_liab":46549,"equity":39302,"equities":85851},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",245686,245686,false],["net_turnover_source","gross_profit_calc",18681,18681,false],["gross_profit_calc","selling_exp",5635,5635,false],["gross_profit_calc","admin_exp",3598,3598,false],["gross_profit_calc","other_op_exp_exp",4270,4270,false]]}},"financial_ratios":{"current_ratio":{"value":1.774710520097102},"quick_ratio":{"value":1.774710520097102},"net_profit_margin":{"value":0.04574701078425068},"roa":{"value":0.14087197586516173},"roe":{"value":0.30771970892066564},"debt_to_equity":{"value":1.1843926517734467,"negative_equity":false},"asset_turnover":{"value":3.079370071402779},"altman_z_score":{"value":4.646402079183927},"roce":{"value":0.37237290723118416}},"source_ids":{"financial_statement_id":"1721887","income_statement_id":"1721887","balance_sheet_id":"1721887"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":229073,"cogs":39315,"gross_prof":189758,"sell_exp":152637,"admin_exp":4590,"oth_op_rev":3612,"oth_op_exp":98,"income_before_income_taxes":36045,"provision_for_income_taxes":25,"income_after_income_taxes":36020,"net_income":36020},"balance_data":{"cash":41284,"accounts_receivable":4378,"cur_assets":45662,"fixed_assets":109,"non_cur_assets":109,"assets":45771,"cur_liab":12563,"equity":33208,"equities":45771},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39315,39315,false],["net_turnover_source","gross_profit_calc",189758,189758,false],["gross_profit_calc","selling_exp",152637,152637,false],["gross_profit_calc","admin_exp",4590,4590,false],["gross_profit_calc","other_op_exp_exp",98,98,false]]}},"financial_ratios":{"current_ratio":{"value":3.634641407307172},"quick_ratio":{"value":3.634641407307172},"net_profit_margin":{"value":0.15724245109637539},"roa":{"value":0.7869611762906644},"roe":{"value":1.084678390749217},"debt_to_equity":{"value":0.3783124548301614,"negative_equity":false},"asset_turnover":{"value":5.00476284110026},"altman_z_score":{"value":9.684745608834408},"roce":{"value":1.0854312213924355}},"source_ids":{"financial_statement_id":"1335612","income_statement_id":"1335612","balance_sheet_id":"1335612"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"82.28","25.25","51.83",9,"1 407.77","~ 1 038.13"],[2023,"71.95","20.70","47.65",9,"1 294.23","~ 965.57"],[2022,"62.76","19.49","43.21",9,"1 173.64","~ 842.96"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.92","4.2","12.72",8,"1 554.71","~ 1 176.89"],["2026. gada 1. ceturksnis","17.21","4.38","12.82",8,"1 566.93","~ 1 185.04"],["2025. gada 4. ceturksnis","16.22","4.25","11.96",8,"1 461.82","~ 1 104.75"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.83,"employees":9,"gross_salary_raw":1407.7659354866748,"gross_salary_formatted":"1 407.77","net_salary_formatted":"~ 1 038.13","vsaoi_employee_part":"147.82","non_taxable_minimum":"150.86","iin_part":"221.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":51.83,"employees":9,"gross_salary_raw":1407.7659354866748,"gross_salary_formatted":"1 407.77","net_salary_formatted":"~ 1 038.13","vsaoi_employee_part":"147.82","non_taxable_minimum":"150.86","iin_part":"221.82","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-04-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,4,"EUR"],[2020,8,"EUR"],[2021,8,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV95ZZZ40203064379","K","SIA","2017-04-21","Mārupes nov., Babītes pag., Dzilnuciems, Ozolu iela 3",2107,104919538,100016583,"0804948"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","039400","Babītes pag.","82.28","25.25","51.83",9],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","039400","Babītes pag.","71.95","20.70","47.65",9],[2022,"sabiedrība ar ierobežotu atbildību","8559  ","039400","Babītes pag.","62.76","19.49","43.21",9]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IZGLĪTĪBAS UN ATTĪSTĪBAS CENTRS EMĪLA SKOLA SIA","2025. gada 4. ceturksnis","16.22","0.00","0.00","4.25","11.96","8"],["IZGLĪTĪBAS UN ATTĪSTĪBAS CENTRS EMĪLA SKOLA SIA","2026. gada 1. ceturksnis","17.21","0.00","0.00","4.38","12.82","8"],["IZGLĪTĪBAS UN ATTĪSTĪBAS CENTRS EMĪLA SKOLA SIA","2026. gada 2. ceturksnis","16.92","0.0","0.0","4.2","12.72","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","oth_op_rev"],"data":[[37637,19835,17802,32093,2235,4,-16530,-16530,-16530,null,null],[154876,32856,122020,103432,4626,693,13269,13097,13097,172,null],[229073,39315,189758,152637,4590,98,36045,36020,36020,25,3612],[264367,245686,18681,5635,3598,4270,14635,12094,12094,2541,9457],[289239,254078,35161,3459,2950,419,40272,39272,39272,1000,11939]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[619,3177,1024,4820,399,399,5219,21127,-15908,5219],[17067,3642,null,20709,254,254,20963,23775,-2812,20963],[41284,4378,null,45662,109,109,45771,12563,33208,45771],[47943,34668,null,82611,3240,3240,85851,46549,39302,85851],[76146,34489,null,110635,5057,5057,115692,41118,74574,115692]]}},"eu_funds":{"periods":{"no":"2024-01-01","lidz":"2029-08-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}