{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203065514","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203065514","company_name":"SIA \"Encompass Digital Media Latvia\"","company_type":"SIA","registered_date":"2017-04-26","area_of_activity":{"nace_code":"6020","nace_description":"Televīzijas programmu veidošana, apraide un video izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4918121,278384,4245080,115,"EUR"],[2024,3171428,179516,3364909,97,"EUR"],[2023,4480503,253612,3102521,91,"EUR"],[2022,5019811,284140,3022243,100,"EUR"],[2021,4831751,273495,2891623,100,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":115,"type_from_db":"UGP"},"income_data":{"net_turnover":4918121,"cogs":4043190,"gross_prof":874931,"sell_exp":8450,"admin_exp":480369,"oth_op_exp":102531,"income_before_income_taxes":283581,"provision_for_income_taxes":5197,"income_after_income_taxes":278384,"net_income":278384},"balance_data":{"cash":338890,"accounts_receivable":3355591,"cur_assets":3694481,"fixed_assets":550599,"non_cur_assets":550599,"assets":4245080,"cur_liab":893115,"non_cur_liab":1269682,"equity":2082283,"equities":4245080},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4043190,4043190,false],["net_turnover_source","gross_profit_calc",874931,874931,false],["gross_profit_calc","selling_exp",8450,8450,false],["gross_profit_calc","admin_exp",480369,480369,false],["gross_profit_calc","other_op_exp_exp",102531,102531,false]]}},"financial_ratios":{"current_ratio":{"value":4.136624062970614},"quick_ratio":{"value":4.136624062970614},"net_profit_margin":{"value":0.056603731384404735},"roa":{"value":0.06557803386508618},"roe":{"value":0.13369172201857288},"debt_to_equity":{"value":1.0386662139584293,"negative_equity":false},"asset_turnover":{"value":1.1585461286948655},"altman_z_score":{"value":2.6567708370216754},"roce":{"value":0.08460142036089278}},"source_ids":{"financial_statement_id":"2344832","income_statement_id":"2344832","balance_sheet_id":"2344832"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":97,"type_from_db":"UGP"},"income_data":{"net_turnover":3171428,"cogs":2712791,"gross_prof":458637,"sell_exp":6030,"admin_exp":297583,"oth_op_rev":24876,"income_before_income_taxes":179900,"provision_for_income_taxes":384,"income_after_income_taxes":179516,"net_income":179516},"balance_data":{"cash":198838,"accounts_receivable":2641558,"cur_assets":2840396,"fixed_assets":524513,"non_cur_assets":524513,"assets":3364909,"cur_liab":716417,"non_cur_liab":844593,"equity":1803899,"equities":3364909},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2712791,2712791,false],["net_turnover_source","gross_profit_calc",458637,458637,false],["gross_profit_calc","selling_exp",6030,6030,false],["gross_profit_calc","admin_exp",297583,297583,false],["gross_profit_calc","ebit_calc",155024,155024,false]]}},"financial_ratios":{"current_ratio":{"value":3.964724455170662},"quick_ratio":{"value":3.964724455170662},"net_profit_margin":{"value":0.05660415434309087},"roa":{"value":0.05334943679011825},"roe":{"value":0.09951554937388402},"debt_to_equity":{"value":0.8653533263225934,"negative_equity":false},"asset_turnover":{"value":0.9425003766818063},"altman_z_score":{"value":2.4987277190348194},"roce":{"value":0.06792544587637041}},"source_ids":{"financial_statement_id":"2094528","income_statement_id":"2094528","balance_sheet_id":"2094528"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":91,"type_from_db":"UGP"},"income_data":{"net_turnover":4480503,"cogs":3845939,"gross_prof":634564,"sell_exp":3875,"admin_exp":377985,"oth_op_rev":17204,"oth_op_exp":16151,"income_before_income_taxes":253757,"provision_for_income_taxes":145,"income_after_income_taxes":253612,"net_income":253612},"balance_data":{"cash":174582,"accounts_receivable":2231689,"cur_assets":2406271,"fixed_assets":696250,"non_cur_assets":696250,"assets":3102521,"cur_liab":733432,"non_cur_liab":744706,"equity":1624383,"equities":3102521},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3845939,3845939,false],["net_turnover_source","gross_profit_calc",634564,634564,false],["gross_profit_calc","selling_exp",3875,3875,false],["gross_profit_calc","admin_exp",377985,377985,false],["gross_profit_calc","other_op_exp_exp",16151,16151,false]]}},"financial_ratios":{"current_ratio":{"value":3.2808372146293046},"quick_ratio":{"value":3.2808372146293046},"net_profit_margin":{"value":0.0566034661733292},"roa":{"value":0.08174384637525418},"roe":{"value":0.15612820375490263},"debt_to_equity":{"value":0.9099688928042217,"negative_equity":false},"asset_turnover":{"value":1.4441491290469912},"altman_z_score":{"value":2.9869982110385607},"roce":{"value":0.10711163658266955}},"source_ids":{"financial_statement_id":"1936948","income_statement_id":"1936948","balance_sheet_id":"1936948"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":5019811,"cogs":4263215,"gross_prof":756596,"sell_exp":12730,"admin_exp":366059,"oth_op_rev":17841,"oth_op_exp":98381,"interest_expenses":13014,"income_before_income_taxes":284253,"provision_for_income_taxes":113,"income_after_income_taxes":284140,"net_income":284140},"balance_data":{"cash":91724,"accounts_receivable":1767057,"cur_assets":1858781,"fixed_assets":1163462,"non_cur_assets":1163462,"assets":3022243,"cur_liab":742262,"non_cur_liab":909210,"equity":1370771,"equities":3022243},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4263215,4263215,false],["net_turnover_source","gross_profit_calc",756596,756596,false],["gross_profit_calc","selling_exp",12730,12730,false],["gross_profit_calc","admin_exp",366059,366059,false],["gross_profit_calc","other_op_exp_exp",98381,98381,false]]}},"financial_ratios":{"current_ratio":{"value":2.504211450943198},"quick_ratio":{"value":2.504211450943198},"net_profit_margin":{"value":0.05660372472190686},"roa":{"value":0.09401626540288124},"roe":{"value":0.20728480541242847},"debt_to_equity":{"value":1.2047759983250301,"negative_equity":false},"interest_coverage":{"value":22.842093130474872},"asset_turnover":{"value":1.6609554559312405},"altman_z_score":{"value":2.9608998559283997},"roce":{"value":0.13038134966914197}},"source_ids":{"financial_statement_id":"1775737","income_statement_id":"1775737","balance_sheet_id":"1775737"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":100,"type_from_db":"UGP"},"income_data":{"net_turnover":4831751,"cogs":4104982,"gross_prof":726769,"sell_exp":8260,"admin_exp":384093,"oth_op_rev":6132,"oth_op_exp":31711,"interest_expenses":35107,"income_before_income_taxes":273730,"provision_for_income_taxes":235,"income_after_income_taxes":273495,"net_income":273495},"balance_data":{"cash":168566,"accounts_receivable":1534200,"cur_assets":1702766,"fixed_assets":1188857,"non_cur_assets":1188857,"assets":2891623,"cur_liab":1099897,"non_cur_liab":424178,"equity":1367548,"equities":2891623},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4104982,4104982,false],["net_turnover_source","gross_profit_calc",726769,726769,false],["gross_profit_calc","selling_exp",8260,8260,false],["gross_profit_calc","admin_exp",384093,384093,false],["gross_profit_calc","other_op_exp_exp",31711,31711,false]]}},"financial_ratios":{"current_ratio":{"value":1.548114050679291},"quick_ratio":{"value":1.548114050679291},"net_profit_margin":{"value":0.05660370329514083},"roa":{"value":0.09458183172564336},"roe":{"value":0.1999893239579159},"debt_to_equity":{"value":1.1144581396777298,"negative_equity":false},"interest_coverage":{"value":8.7970205372148},"asset_turnover":{"value":1.6709477687789867},"altman_z_score":{"value":2.9263721777073775},"roce":{"value":0.17236843133380886}},"source_ids":{"financial_statement_id":"1431344","income_statement_id":"1431344","balance_sheet_id":"1431344"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 049.20","403.34","768.67",95,"1 977.92","~ 1 413.09"],[2023,"867.25","371.33","709.89",98,"1 770.75","~ 1 270.10"],[2022,"1 005.31","397.93","754.47",101,"1 826.05","~ 1 307.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","359.52","123.72","265.93",118,"2 203.62","~ 1 609.57"],["2026. gada 1. ceturksnis","343.80","119.36","254.80",119,"2 093.65","~ 1 536.24"],["2025. gada 4. ceturksnis","343.19","118.76","249.69",118,"2 069.05","~ 1 509.64"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":768.67,"employees":95,"gross_salary_raw":1977.9170719406318,"gross_salary_formatted":"1 977.92","net_salary_formatted":"~ 1 413.09","vsaoi_employee_part":"207.68","non_taxable_minimum":"0.00","iin_part":"357.14","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":768.67,"employees":95,"gross_salary_raw":1977.9170719406318,"gross_salary_formatted":"1 977.92","net_salary_formatted":"~ 1 413.09","vsaoi_employee_part":"207.68","non_taxable_minimum":"0.00","iin_part":"357.14","iin_rate_percentage":"20.17","iin_rate_decimal":"0.2017"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-04-26"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,65,"EUR"],[2018,66,"EUR"],[2019,89,"EUR"],[2020,87,"EUR"],[2021,100,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203065514","K","SIA","2017-04-26","Rīga, Dzelzavas iela 120G",1021,105676707,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6020  ","010094","Vidzemes priekšpilsēta","1 049.20","403.34","768.67",95],[2023,"sabiedrība ar ierobežotu atbildību","6020  ","010094","Vidzemes priekšpilsēta","867.25","371.33","709.89",98],[2022,"sabiedrība ar ierobežotu atbildību","6020  ","010094","Vidzemes priekšpilsēta","1 005.31","397.93","754.47",101]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ENCOMPASS DIGITAL MEDIA LATVIA SIA","2025. gada 4. ceturksnis","343.19","0.00","28.32","118.76","249.69","118"],["ENCOMPASS DIGITAL MEDIA LATVIA SIA","2026. gada 1. ceturksnis","343.80","0.00","34.03","119.36","254.80","119"],["ENCOMPASS DIGITAL MEDIA LATVIA SIA","2026. gada 2. ceturksnis","359.52","0.0","31.44","123.72","265.93","118"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-13",299000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","f8d12078"],["2025-12-10",995,"Biedrība \"Latvijas Datortehnoloģiju asociācija\"","Nozaru apmācību programma","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","2efe8f89"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[4306533,3580787,725746,17390,366872,20664,53169,64987,243992,227,243765,243765],[4438051,3826061,611990,3265,335843,33780,616,53257,252789,1579,251210,251210],[4831751,4104982,726769,8260,384093,6132,31711,35107,273730,235,273495,273495],[5019811,4263215,756596,12730,366059,17841,98381,13014,284253,113,284140,284140],[4480503,3845939,634564,3875,377985,17204,16151,null,253757,145,253612,253612]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[337677,169488,507165,2317188,2317188,2824353,782662,1198848,842843,2824353],[316576,330046,646622,1962580,1962580,2609202,993971,521178,1094053,2609202],[168566,1534200,1702766,1188857,1188857,2891623,1099897,424178,1367548,2891623],[91724,1767057,1858781,1163462,1163462,3022243,742262,909210,1370771,3022243],[174582,2231689,2406271,696250,696250,3102521,733432,744706,1624383,3102521]]}}}