{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203067159","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203067159"},"registration_number":"40203067159","company_name":"Sabiedrība ar ierobežotu atbildību \"SAIMNIECISKO DARBU AĢENTŪRA\"","company_type":"SIA","registered_date":"2017-05-08","area_of_activity":{"nace_code":"4335","nace_description":"Citas ēku pabeigšanas un apdares darbības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,283225,4210,23737,4,"EUR"],[2024,57553,-8387,20816,3,"EUR"],[2023,61591,-9723,14738,2,"EUR"],[2022,17403,-9843,11505,4,"EUR"],[2021,45555,-7820,24446,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":283225,"cogs":259039,"gross_prof":24186,"admin_exp":20426,"oth_op_rev":758,"oth_op_exp":308,"income_before_income_taxes":4210,"income_after_income_taxes":4210,"net_income":4210},"balance_data":{"cash":8652,"accounts_receivable":10524,"inventories":1070,"cur_assets":20246,"fixed_assets":3491,"non_cur_assets":3491,"assets":23737,"cur_liab":54197,"equity":-30460,"equities":23737},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",259039,259039,false],["net_turnover_source","gross_profit_calc",24186,24186,false],["gross_profit_calc","admin_exp",20426,20426,false],["gross_profit_calc","other_op_exp_exp",308,308,false],["gross_profit_calc","ebit_calc",3452,3452,false]]}},"financial_ratios":{"current_ratio":{"value":0.37356311234939205},"quick_ratio":{"value":0.35382032215805304},"net_profit_margin":{"value":0.014864507017389002},"roa":{"value":0.1773602392888739},"roe":{"value":-0.1382140512147078},"debt_to_equity":{"value":-1.779284307288247,"negative_equity":true},"asset_turnover":{"value":11.931794245271096},"altman_z_score":{"value":10.110520072471505},"roce":{"value":-0.1382140512147078}},"source_ids":{"financial_statement_id":"2183488","income_statement_id":"2183488","balance_sheet_id":"2183488"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":57553,"cogs":37655,"gross_prof":19898,"admin_exp":28285,"income_before_income_taxes":-8387,"income_after_income_taxes":-8387,"net_income":-8387},"balance_data":{"accounts_receivable":774,"inventories":17968,"cur_assets":18742,"fixed_assets":2074,"non_cur_assets":2074,"assets":20816,"cur_liab":55484,"equity":-34668,"equities":20816},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",37655,37655,false],["net_turnover_source","gross_profit_calc",19898,19898,false],["gross_profit_calc","admin_exp",28285,28285,false],["gross_profit_calc","ebit_calc",8387,-8387,true],["ebit_calc","ebt_calc",8387,-8387,true]]}},"financial_ratios":{"current_ratio":{"value":0.33779107490447696},"quick_ratio":{"value":0.01394996755821498},"net_profit_margin":{"value":-0.14572654770385557},"roa":{"value":-0.40291122213681785},"roe":{"value":0.24192338756201684},"debt_to_equity":{"value":-1.600438444675205,"negative_equity":true},"asset_turnover":{"value":2.7648443504996156},"altman_z_score":{"value":-1.4311600723880704},"roce":{"value":0.24192338756201684}},"source_ids":{"financial_statement_id":"2061378","income_statement_id":"2061378","balance_sheet_id":"2061378"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":61591,"cogs":49988,"gross_prof":11603,"admin_exp":20045,"oth_op_exp":1275,"income_before_income_taxes":-9717,"provision_for_income_taxes":6,"income_after_income_taxes":-9723,"net_income":-9723},"balance_data":{"cash":903,"accounts_receivable":2409,"inventories":7325,"cur_assets":10637,"fixed_assets":4101,"non_cur_assets":4101,"assets":14738,"cur_liab":41019,"equity":-26281,"equities":14738},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",49988,49988,false],["net_turnover_source","gross_profit_calc",11603,11603,false],["gross_profit_calc","admin_exp",20045,20045,false],["gross_profit_calc","other_op_exp_exp",1275,1275,false],["gross_profit_calc","ebit_calc",9717,-9717,true]]}},"financial_ratios":{"current_ratio":{"value":0.2593188522392062},"quick_ratio":{"value":0.08074307028450231},"net_profit_margin":{"value":-0.15786397363251126},"roa":{"value":-0.659723164608495},"roe":{"value":0.3699630912065751},"debt_to_equity":{"value":-1.560785358243598,"negative_equity":true},"asset_turnover":{"value":4.179060930926855},"altman_z_score":{"value":-1.135345941893461},"roce":{"value":0.36973478939157567}},"source_ids":{"financial_statement_id":"1916141","income_statement_id":"1916141","balance_sheet_id":"1916141"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":17403,"cogs":18832,"gross_prof":-1429,"admin_exp":7891,"oth_op_rev":636,"oth_op_exp":1159,"income_before_income_taxes":-9843,"income_after_income_taxes":-9843,"net_income":-9843},"balance_data":{"cash":305,"accounts_receivable":140,"inventories":7106,"cur_assets":7551,"fixed_assets":3954,"non_cur_assets":3954,"assets":11505,"cur_liab":28063,"equity":-16558,"equities":11505},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18832,18832,false],["net_turnover_source","gross_profit_calc",1429,-1429,true],["gross_profit_calc","admin_exp",7891,7891,false],["gross_profit_calc","other_op_exp_exp",1159,1159,false],["gross_profit_calc","ebit_calc",10479,-10479,true]]}},"financial_ratios":{"current_ratio":{"value":0.2690731568257136},"quick_ratio":{"value":0.015857178491251827},"net_profit_margin":{"value":-0.5655921392863299},"roa":{"value":-0.8555410691003912},"roe":{"value":0.5944558521560575},"debt_to_equity":{"value":-1.6948302935137094,"negative_equity":true},"asset_turnover":{"value":1.5126466753585397},"altman_z_score":{"value":-3.8936826523850243},"roce":{"value":0.5944558521560575}},"source_ids":{"financial_statement_id":"1734964","income_statement_id":"1734964","balance_sheet_id":"1734964"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":45555,"cogs":40440,"gross_prof":5115,"admin_exp":11679,"oth_op_rev":1013,"oth_op_exp":2249,"income_before_income_taxes":-7800,"provision_for_income_taxes":20,"income_after_income_taxes":-7820,"net_income":-7820},"balance_data":{"accounts_receivable":5882,"inventories":14112,"cur_assets":19994,"fixed_assets":4452,"non_cur_assets":4452,"assets":24446,"cur_liab":31161,"equity":-6715,"equities":24446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40440,40440,false],["net_turnover_source","gross_profit_calc",5115,5115,false],["gross_profit_calc","admin_exp",11679,11679,false],["gross_profit_calc","other_op_exp_exp",2249,2249,false],["gross_profit_calc","ebit_calc",8813,-8813,true]]}},"financial_ratios":{"current_ratio":{"value":0.6416353775552774},"quick_ratio":{"value":0.18876159301691217},"net_profit_margin":{"value":-0.17166063000768303},"roa":{"value":-0.3198887343532684},"roe":{"value":1.1645569620253164},"debt_to_equity":{"value":-4.640506329113924,"negative_equity":true},"asset_turnover":{"value":1.8634950503149799},"altman_z_score":{"value":0.2177208114133249},"roce":{"value":1.161578555472822}},"source_ids":{"financial_statement_id":"1393161","income_statement_id":"1393161","balance_sheet_id":"1393161"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"22.69","5.33","10.05",3,"818.91","~ 661.81"],[2023,"16.23","3.82","8.01",4,"489.51","~ 438.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.7","0.19","0.7",3,"228.15","~ 204.20"],["2026. gada 1. ceturksnis","11.15","1.68","2.92",5,"571.04","~ 511.08"],["2025. gada 4. ceturksnis","29.75","4.16","7.06",6,"1 150.55","~ 897.21"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.05,"employees":3,"gross_salary_raw":818.9107265082625,"gross_salary_formatted":"818.91","net_salary_formatted":"~ 661.81","vsaoi_employee_part":"85.99","non_taxable_minimum":"377.34","iin_part":"71.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.05,"employees":3,"gross_salary_raw":818.9107265082625,"gross_salary_formatted":"818.91","net_salary_formatted":"~ 661.81","vsaoi_employee_part":"85.99","non_taxable_minimum":"377.34","iin_part":"71.12","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1500,"EUR","2017-05-08"],["REGISTERED_EQUITY",2800,"EUR","2017-05-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV16ZZZ40203067159","K","SIA","2017-05-08","Jelgavas nov., Vircavas pag., \"Strautmaļi\"",3020,103699003,100015895,"0540292"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2026-07-23","30.4/17.19.2/70010",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"],["PROHIBITION","Aizliegums","Piemērots aizliegums pamatkapitāla samazināšanai","2026-07-23","30.4/17.19.2/70010",1000334326,"VID Nodokļu nomaksas veicināšanas pārvalde"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4335  ","030540","Vircavas pag.","22.69","5.33","10.05",3],[2023,"sabiedrība ar ierobežotu atbildību","4339  ","030540","Vircavas pag.","16.23","3.82","8.01",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SAIMNIECISKO DARBU AĢENTŪRA SIA","2025. gada 4. ceturksnis","29.75","18.58","0.06","4.16","7.06","6"],["SAIMNIECISKO DARBU AĢENTŪRA SIA","2026. gada 1. ceturksnis","11.15","7.31","0.76","1.68","2.92","5"],["SAIMNIECISKO DARBU AĢENTŪRA SIA","2026. gada 2. ceturksnis","0.7","0.33","0.52","0.19","0.7","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[88230,69607,18623,16571,1344,1289,2107,43,2064,2064],[76970,58846,18124,13804,1,3762,559,18,541,541],[45555,40440,5115,11679,1013,2249,-7800,20,-7820,-7820],[17403,18832,-1429,7891,636,1159,-9843,null,-9843,-9843],[61591,49988,11603,20045,null,1275,-9717,6,-9723,-9723]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[1936,4980,9104,16020,1380,1380,17400,16836,564,17400],[22,7015,17080,24117,5472,5472,29589,28484,1105,29589],[null,5882,14112,19994,4452,4452,24446,31161,-6715,24446],[305,140,7106,7551,3954,3954,11505,28063,-16558,11505],[903,2409,7325,10637,4101,4101,14738,41019,-26281,14738]]}}}