{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203068686","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203068686"},"registration_number":"40203068686","company_name":"SIA FLO","company_type":"SIA","registered_date":"2017-05-12","area_of_activity":{"nace_code":"2366","nace_description":"Citu betona, cementa un ģipša izstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,121847,-86701,137464,5,"EUR"],[2024,332350,72107,180482,6,"EUR"],[2023,253467,18262,191542,5,"EUR"],[2022,392050,171224,240059,5,"EUR"],[2021,124611,-8146,91361,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":121847,"cogs":182883,"gross_prof":-61036,"sell_exp":11231,"admin_exp":4383,"oth_op_exp":3551,"income_before_income_taxes":-80201,"provision_for_income_taxes":6500,"income_after_income_taxes":-86701,"net_income":-86701},"balance_data":{"cash":59054,"accounts_receivable":38276,"inventories":300,"cur_assets":97630,"fixed_assets":39834,"non_cur_assets":39834,"assets":137464,"cur_liab":111371,"equity":26093,"equities":137464},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",182883,182883,false],["net_turnover_source","gross_profit_calc",61036,-61036,true],["gross_profit_calc","selling_exp",11231,11231,false],["gross_profit_calc","admin_exp",4383,4383,false],["gross_profit_calc","other_op_exp_exp",3551,3551,false]]}},"financial_ratios":{"current_ratio":{"value":0.8766195867865063},"quick_ratio":{"value":0.8739258873494895},"net_profit_margin":{"value":-0.7115562960105707},"roa":{"value":-0.6307178606762498},"roe":{"value":-3.3227685586172537},"debt_to_equity":{"value":4.268232859387576,"negative_equity":false},"asset_turnover":{"value":0.8863920735610779},"altman_z_score":{"value":-0.7406017561922384},"roce":{"value":-3.073659602192159}},"source_ids":{"financial_statement_id":"2236841","income_statement_id":"2236841","balance_sheet_id":"2236841"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":332350,"cogs":237378,"gross_prof":94972,"sell_exp":5377,"admin_exp":5430,"oth_op_exp":2058,"income_before_income_taxes":82107,"provision_for_income_taxes":10000,"income_after_income_taxes":72107,"net_income":72107},"balance_data":{"cash":70997,"accounts_receivable":57918,"cur_assets":128915,"fixed_assets":51567,"non_cur_assets":51567,"assets":180482,"cur_liab":41688,"equity":138794,"equities":180482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",237378,237378,false],["net_turnover_source","gross_profit_calc",94972,94972,false],["gross_profit_calc","selling_exp",5377,5377,false],["gross_profit_calc","admin_exp",5430,5430,false],["gross_profit_calc","other_op_exp_exp",2058,2058,false]]}},"financial_ratios":{"current_ratio":{"value":3.0923767031279983},"quick_ratio":{"value":3.0923767031279983},"net_profit_margin":{"value":0.21696103505340755},"roa":{"value":0.3995246063319334},"roe":{"value":0.5195253397120912},"debt_to_equity":{"value":0.3003588051356687,"negative_equity":false},"asset_turnover":{"value":1.8414578739154044},"altman_z_score":{"value":5.647460597856503},"roce":{"value":0.5915745637419485}},"source_ids":{"financial_statement_id":"2028997","income_statement_id":"2028997","balance_sheet_id":"2028997"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":253467,"cogs":180203,"gross_prof":73264,"sell_exp":9524,"admin_exp":6717,"oth_op_exp":16261,"income_before_income_taxes":40762,"provision_for_income_taxes":22500,"income_after_income_taxes":18262,"net_income":18262},"balance_data":{"cash":71842,"accounts_receivable":56940,"cur_assets":128782,"fixed_assets":62760,"non_cur_assets":62760,"assets":191542,"cur_liab":84855,"equity":106687,"equities":191542},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",180203,180203,false],["net_turnover_source","gross_profit_calc",73264,73264,false],["gross_profit_calc","selling_exp",9524,9524,false],["gross_profit_calc","admin_exp",6717,6717,false],["gross_profit_calc","other_op_exp_exp",16261,16261,false]]}},"financial_ratios":{"current_ratio":{"value":1.517671321666372},"quick_ratio":{"value":1.517671321666372},"net_profit_margin":{"value":0.07204882686898097},"roa":{"value":0.09534201376199476},"roe":{"value":0.17117362002868203},"debt_to_equity":{"value":0.7953640087358347,"negative_equity":false},"asset_turnover":{"value":1.3232972402919465},"altman_z_score":{"value":3.146113312789821},"roce":{"value":0.38207091773130747}},"source_ids":{"financial_statement_id":"1881679","income_statement_id":"1881679","balance_sheet_id":"1881679"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":392050,"cogs":203021,"gross_prof":189029,"admin_exp":5959,"oth_op_exp":8086,"income_before_income_taxes":174984,"provision_for_income_taxes":3760,"income_after_income_taxes":171224,"net_income":171224},"balance_data":{"cash":68420,"accounts_receivable":119131,"inventories":39150,"cur_assets":226701,"fixed_assets":13358,"non_cur_assets":13358,"assets":240059,"cur_liab":61634,"equity":178425,"equities":240059},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",203021,203021,false],["net_turnover_source","gross_profit_calc",189029,189029,false],["gross_profit_calc","admin_exp",5959,5959,false],["gross_profit_calc","other_op_exp_exp",8086,8086,false],["gross_profit_calc","ebit_calc",174984,174984,false]]}},"financial_ratios":{"current_ratio":{"value":3.6781808741928157},"quick_ratio":{"value":3.0429795242885422},"net_profit_margin":{"value":0.43674021170769034},"roa":{"value":0.7132579907439421},"roe":{"value":0.9596413058708141},"debt_to_equity":{"value":0.34543365559759004,"negative_equity":false},"asset_turnover":{"value":1.6331401863708506},"altman_z_score":{"value":6.233047114933923},"roce":{"value":0.9807145859604876}},"source_ids":{"financial_statement_id":"1477001","income_statement_id":"1477001","balance_sheet_id":"1477001"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":124611,"cogs":107472,"gross_prof":17139,"sell_exp":6287,"admin_exp":9435,"oth_op_exp":9563,"income_before_income_taxes":-8146,"income_after_income_taxes":-8146,"net_income":-8146},"balance_data":{"cash":49306,"accounts_receivable":30262,"cur_assets":79568,"fixed_assets":11793,"non_cur_assets":11793,"assets":91361,"cur_liab":84160,"equity":7201,"equities":91361},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",107472,107472,false],["net_turnover_source","gross_profit_calc",17139,17139,false],["gross_profit_calc","selling_exp",6287,6287,false],["gross_profit_calc","admin_exp",9435,9435,false],["gross_profit_calc","other_op_exp_exp",9563,9563,false]]}},"financial_ratios":{"current_ratio":{"value":0.9454372623574144},"quick_ratio":{"value":0.9454372623574144},"net_profit_margin":{"value":-0.0653714359085474},"roa":{"value":-0.08916277186107859},"roe":{"value":-1.1312317733648105},"debt_to_equity":{"value":11.687265657547563,"negative_equity":false},"asset_turnover":{"value":1.3639408500344785},"altman_z_score":{"value":1.1508426800543226},"roce":{"value":-1.1312317733648105}},"source_ids":{"financial_statement_id":"1355777","income_statement_id":"1355777","balance_sheet_id":"1355777"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"92.84","12.82","25.41",6,"1 035.25","~ 800.07"],[2023,"58.57","10.43","16.69",5,"815.98","~ 659.93"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","28.47","2.73","6.21",4,"1 518.04","~ 1 152.44"],["2026. gada 1. ceturksnis","0.00","0.00","0.00",4,"—","—"],["2025. gada 4. ceturksnis","6.00","2.58","5.11",4,"1 249.14","~ 962.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.41,"employees":6,"gross_salary_raw":1035.249828884326,"gross_salary_formatted":"1 035.25","net_salary_formatted":"~ 800.07","vsaoi_employee_part":"108.70","non_taxable_minimum":"294.13","iin_part":"126.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":25.41,"employees":6,"gross_salary_raw":1035.249828884326,"gross_salary_formatted":"1 035.25","net_salary_formatted":"~ 800.07","vsaoi_employee_part":"108.70","non_taxable_minimum":"294.13","iin_part":"126.48","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2017-05-12"],["REGISTERED_EQUITY",2800,"EUR","2017-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,5,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40203068686","K","SIA","2017-05-12","Rīga, Kalnciema iela 179",1046,101122083,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2366  ","010095","Zemgales priekšpilsēta","92.84","12.82","25.41",6],[2023,"sabiedrība ar ierobežotu atbildību","2369  ","010095","Zemgales priekšpilsēta","58.57","10.43","16.69",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FLO SIA","2025. gada 4. ceturksnis","6.00"," -0.21","1.49","2.58","5.11","4"],["FLO SIA","2026. gada 1. ceturksnis","0.00","2.31","2.31","0.00","0.00","4"],["FLO SIA","2026. gada 2. ceturksnis","28.47","13.53","0.74","2.73","6.21","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[135797,103739,32058,2362,3042,18,1792,24880,24880,24880,null],[164379,118371,46008,5373,3246,null,430,36959,36959,36959,null],[124611,107472,17139,6287,9435,null,9563,-8146,-8146,-8146,null],[392050,203021,189029,null,5959,null,8086,174984,171224,171224,3760],[253467,180203,73264,9524,6717,null,16261,40762,18262,18262,22500]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[25,15523,15548,1955,1955,17503,39114,-21611,17503,null],[21866,47541,69407,7071,7071,76478,61130,15348,76478,null],[49306,30262,79568,11793,11793,91361,84160,7201,91361,null],[68420,119131,226701,13358,13358,240059,61634,178425,240059,39150],[71842,56940,128782,62760,62760,191542,84855,106687,191542,null]]}}}