{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203068737","dati_atjaunoti":"2026-10-28","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203068737"},"registration_number":"40203068737","company_name":"SIA \"Your Native\"","company_type":"SIA","registered_date":"2017-05-12","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,79330,2206,11476,4,"EUR"],[2024,61250,-1303,9642,3,"EUR"],[2023,28050,1272,11281,1,"EUR"],[2022,5900,-2721,6249,2,"EUR"],[2021,108252,25432,15152,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":79330,"cogs":73182,"gross_prof":6148,"admin_exp":3682,"oth_op_exp":260,"income_before_income_taxes":2206,"income_after_income_taxes":2206,"net_income":2206},"balance_data":{"cash":10966,"cur_assets":10966,"investments":510,"non_cur_assets":510,"assets":11476,"cur_liab":3622,"equity":7854,"equities":11476},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73182,73182,false],["net_turnover_source","gross_profit_calc",6148,6148,false],["gross_profit_calc","admin_exp",3682,3682,false],["gross_profit_calc","other_op_exp_exp",260,260,false],["gross_profit_calc","ebit_calc",2206,2206,false]]}},"financial_ratios":{"current_ratio":{"value":3.027609055770293},"quick_ratio":{"value":3.027609055770293},"net_profit_margin":{"value":0.027807891087860834},"roa":{"value":0.1922272568839317},"roe":{"value":0.2808759867583397},"debt_to_equity":{"value":0.4611662846956965,"negative_equity":false},"asset_turnover":{"value":6.912687347507842},"altman_z_score":{"value":9.44536040297481},"roce":{"value":0.2808759867583397}},"source_ids":{"financial_statement_id":"2185243","income_statement_id":"2185243","balance_sheet_id":"2185243"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":61250,"cogs":58863,"gross_prof":2387,"admin_exp":3094,"oth_op_exp":596,"income_before_income_taxes":-1303,"income_after_income_taxes":-1303,"net_income":-1303},"balance_data":{"cash":9082,"cur_assets":9082,"investments":560,"non_cur_assets":560,"assets":9642,"cur_liab":3994,"equity":5648,"equities":9642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",58863,58863,false],["net_turnover_source","gross_profit_calc",2387,2387,false],["gross_profit_calc","admin_exp",3094,3094,false],["gross_profit_calc","other_op_exp_exp",596,596,false],["gross_profit_calc","ebit_calc",1303,-1303,true]]}},"financial_ratios":{"current_ratio":{"value":2.2739108662994494},"quick_ratio":{"value":2.2739108662994494},"net_profit_margin":{"value":-0.021273469387755102},"roa":{"value":-0.1351379381870981},"roe":{"value":-0.23070113314447593},"debt_to_equity":{"value":0.7071529745042493,"negative_equity":false},"asset_turnover":{"value":6.352416511097283},"altman_z_score":{"value":7.388271385869511},"roce":{"value":-0.23070113314447593}},"source_ids":{"financial_statement_id":"1975690","income_statement_id":"1975690","balance_sheet_id":"1975690"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":28050,"cogs":23150,"gross_prof":4900,"admin_exp":3058,"oth_op_exp":570,"income_before_income_taxes":1272,"income_after_income_taxes":1272,"net_income":1272},"balance_data":{"cash":11281,"cur_assets":11281,"assets":11281,"cur_liab":4330,"equity":6951,"equities":11281},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23150,23150,false],["net_turnover_source","gross_profit_calc",4900,4900,false],["gross_profit_calc","admin_exp",3058,3058,false],["gross_profit_calc","other_op_exp_exp",570,570,false],["gross_profit_calc","ebit_calc",1272,1272,false]]}},"financial_ratios":{"current_ratio":{"value":2.605311778290993},"quick_ratio":{"value":2.605311778290993},"net_profit_margin":{"value":0.0453475935828877},"roa":{"value":0.11275596135094407},"roe":{"value":0.18299525248165732},"debt_to_equity":{"value":0.6229319522370882,"negative_equity":false},"asset_turnover":{"value":2.4864816948852053},"altman_z_score":{"value":4.469760421219599},"roce":{"value":0.18299525248165732}},"source_ids":{"financial_statement_id":"1823286","income_statement_id":"1823286","balance_sheet_id":"1823286"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":5900,"cogs":6218,"gross_prof":-318,"admin_exp":1955,"oth_op_exp":448,"income_before_income_taxes":-2721,"income_after_income_taxes":-2721,"net_income":-2721},"balance_data":{"cash":6169,"cur_assets":6169,"fixed_assets":80,"non_cur_assets":80,"assets":6249,"cur_liab":570,"equity":5679,"equities":6249},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6218,6218,false],["net_turnover_source","gross_profit_calc",318,-318,true],["gross_profit_calc","admin_exp",1955,1955,false],["gross_profit_calc","other_op_exp_exp",448,448,false],["gross_profit_calc","ebit_calc",2721,-2721,true]]}},"financial_ratios":{"current_ratio":{"value":10.822807017543859},"quick_ratio":{"value":10.822807017543859},"net_profit_margin":{"value":-0.4611864406779661},"roa":{"value":-0.4354296687469995},"roe":{"value":-0.4791336502905441},"debt_to_equity":{"value":0.10036978341257263,"negative_equity":false},"asset_turnover":{"value":0.9441510641702673},"altman_z_score":{"value":5.186070402843402},"roce":{"value":-0.4791336502905441}},"source_ids":{"financial_statement_id":"1713421","income_statement_id":"1713421","balance_sheet_id":"1713421"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":108252,"cogs":79089,"gross_prof":29163,"admin_exp":2941,"oth_op_exp":790,"income_before_income_taxes":25432,"income_after_income_taxes":25432,"net_income":25432},"balance_data":{"cash":12202,"accounts_receivable":2524,"cur_assets":14726,"fixed_assets":426,"non_cur_assets":426,"assets":15152,"cur_liab":6753,"equity":8399,"equities":15152},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79089,79089,false],["net_turnover_source","gross_profit_calc",29163,29163,false],["gross_profit_calc","admin_exp",2941,2941,false],["gross_profit_calc","other_op_exp_exp",790,790,false],["gross_profit_calc","ebit_calc",25432,25432,false]]}},"financial_ratios":{"current_ratio":{"value":2.180660447208648},"quick_ratio":{"value":2.180660447208648},"net_profit_margin":{"value":0.23493330377267857},"roa":{"value":1.6784582893347413},"roe":{"value":3.027979521371592},"debt_to_equity":{"value":0.8040242886057865,"negative_equity":false},"asset_turnover":{"value":7.144403379091869},"altman_z_score":{"value":13.71424886293643},"roce":{"value":3.027979521371592}},"source_ids":{"financial_statement_id":"1394297","income_statement_id":"1394297","balance_sheet_id":"1394297"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.05.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"8.36","3.40","5.46",3,"444.90","~ 398.19"],[2023,"4.08","1.47","2.74",2,"***","***"],[2022,"5.44","2.33","3.68",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.35","0.83","1.85",4,"452.23","~ 404.75"],["2026. gada 2. ceturksnis","3.86","1.07","2.97",4,"726.02","~ 624.34"],["2026. gada 1. ceturksnis","3.92","1.23","2.84",4,"694.24","~ 603.15"],["2025. gada 4. ceturksnis","3.98","1.25","2.87",4,"701.57","~ 597.84"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":3,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.46,"employees":3,"gross_salary_raw":444.9007529089665,"gross_salary_formatted":"444.90","net_salary_formatted":"~ 398.19","vsaoi_employee_part":"46.71","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2790,"EUR","2017-05-12"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,3,"EUR"],[2021,4,"EUR"],[2023,1,"EUR"],[2024,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV90ZZZ40203068737","K","SIA","2017-05-12","Rīga, Liedes iela 2 - 22",1029,117553272,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010095","Zemgales priekšpilsēta","8.36","3.40","5.46",3],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010095","Zemgales priekšpilsēta","4.08","1.47","2.74",2],[2022,"sabiedrība ar ierobežotu atbildību","8211  ","010095","Zemgales priekšpilsēta","5.44","2.33","3.68",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.05.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["YOUR NATIVE SIA","2026. gada 3. ceturksnis","2.35","0.0","0.34","0.83","1.85","4"],["YOUR NATIVE SIA","2026. gada 2. ceturksnis","3.86","0.0","0.19","1.07","2.97","4"],["YOUR NATIVE SIA","2026. gada 1. ceturksnis","3.92","0.00","0.16","1.23","2.84","4"],["YOUR NATIVE SIA","2025. gada 4. ceturksnis","3.98","0.23","0.39","1.25","2.87","4"]]}}}