{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203069304","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203069304","company_name":"SIA Ultraplast EU","company_type":"SIA","registered_date":"2017-05-15","area_of_activity":{"nace_code":"2221","nace_description":"Plastmasas plātņu, lokšņu, cauruļu un profilu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,22165863,2357391,18543319,94,"EUR"],[2024,21363259,2211296,18522213,84,"EUR"],[2023,21152032,1323517,16016442,70,"EUR"],[2022,23108018,1034810,15127455,59,"EUR"],[2021,24101228,1811647,13038033,34,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":94,"type_from_db":"UGP"},"income_data":{"net_turnover":22165863,"cogs":17634723,"gross_prof":4531140,"sell_exp":1537956,"admin_exp":617169,"oth_op_rev":193941,"oth_op_exp":17925,"other_interest_revenues":2671,"interest_expenses":177311,"income_before_income_taxes":2377391,"provision_for_income_taxes":20000,"income_after_income_taxes":2357391,"net_income":2357391},"balance_data":{"cash":60441,"accounts_receivable":1748794,"inventories":8458374,"cur_assets":10267609,"fixed_assets":8267029,"intangible_assets":8681,"non_cur_assets":8275710,"assets":18543319,"cur_liab":4633576,"non_cur_liab":5790787,"equity":8118956,"equities":18543319},"cash_flow_data":{"cfo_im_ebt":2377391,"cfo_im_ebwc":3175219,"cfo_im_op":2775465,"cfo_im_int":-138073,"cfo_im_tax":-42000,"cfo_im_net":2595392,"cfi_acq_fa":-324577,"cfi_net":-324577,"cff_ln_rcv":155027,"cff_ln_repay":-1987627,"cff_ls_repay":-51081,"cff_div_pd":-401000,"cff_net":-2284681,"effect_of_exchange_rate_change":-9499,"net_increase":-23365,"at_beginning_of_year":83806,"at_end_of_year":60441},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",17634723,17634723,false],["net_turnover_source","gross_profit_calc",4531140,4531140,false],["gross_profit_calc","selling_exp",1537956,1537956,false],["gross_profit_calc","admin_exp",617169,617169,false],["gross_profit_calc","other_op_exp_exp",17925,17925,false]]}},"financial_ratios":{"current_ratio":{"value":2.215914662886721},"quick_ratio":{"value":0.3904619240085843},"net_profit_margin":{"value":0.1063523220368185},"roa":{"value":0.12712885972570498},"roe":{"value":0.290356420209692},"debt_to_equity":{"value":1.2839536265500147,"negative_equity":false},"interest_coverage":{"value":14.408028830698603},"asset_turnover":{"value":1.1953557504996812},"altman_z_score":{"value":2.536824097724989},"roce":{"value":0.18366277507787168}},"source_ids":{"financial_statement_id":"2351092","income_statement_id":"2351092","balance_sheet_id":"2351092","cash_flow_statement_id":"2351092"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":84,"type_from_db":"UGP"},"income_data":{"net_turnover":21363259,"cogs":16887785,"gross_prof":4475474,"sell_exp":1441815,"admin_exp":764304,"oth_op_rev":145150,"oth_op_exp":18063,"other_interest_revenues":14012,"interest_expenses":154158,"income_before_income_taxes":2256296,"provision_for_income_taxes":45000,"income_after_income_taxes":2211296,"net_income":2211296},"balance_data":{"cash":83806,"accounts_receivable":1519943,"inventories":8350414,"cur_assets":9954163,"fixed_assets":8558256,"intangible_assets":9794,"non_cur_assets":8568050,"assets":18522213,"cur_liab":5769834,"non_cur_liab":6590819,"equity":6161560,"equities":18522213},"cash_flow_data":{"cfo_im_ebt":2256296,"cfo_im_ebwc":2891213,"cfo_im_op":-2053082,"cfo_im_int":-89247,"cfo_im_tax":-3000,"cfo_im_net":-2145329,"cfi_acq_fa":-2042400,"cfi_net":-2045400,"cff_ln_rcv":2532025,"cff_ln_repay":-302005,"cff_ls_repay":-46879,"cff_div_pd":-400000,"cff_net":1783141,"effect_of_exchange_rate_change":-9121,"net_increase":-2416709,"at_beginning_of_year":2500515,"at_end_of_year":83806},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16887785,16887785,false],["net_turnover_source","gross_profit_calc",4475474,4475474,false],["gross_profit_calc","selling_exp",1441815,1441815,false],["gross_profit_calc","admin_exp",764304,764304,false],["gross_profit_calc","other_op_exp_exp",18063,18063,false]]}},"financial_ratios":{"current_ratio":{"value":1.7252078655989063},"quick_ratio":{"value":0.27795409711960517},"net_profit_margin":{"value":0.10350930071109468},"roa":{"value":0.11938616622106657},"roe":{"value":0.3588857367290102},"debt_to_equity":{"value":2.006091476833789,"negative_equity":false},"interest_coverage":{"value":15.636256308462746},"asset_turnover":{"value":1.1533858832095278},"altman_z_score":{"value":2.2085196879390736},"roce":{"value":0.18901994678796796}},"source_ids":{"financial_statement_id":"2082460","income_statement_id":"2082460","balance_sheet_id":"2082460","cash_flow_statement_id":"2082460"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":70,"type_from_db":"UGP"},"income_data":{"net_turnover":21152032,"cogs":18006027,"gross_prof":3146005,"sell_exp":1238838,"admin_exp":549895,"oth_op_rev":149024,"oth_op_exp":6672,"other_interest_revenues":13887,"interest_expenses":174994,"income_before_income_taxes":1338517,"provision_for_income_taxes":15000,"income_after_income_taxes":1323517,"net_income":1323517},"balance_data":{"cash":2500515,"accounts_receivable":1702339,"inventories":4984402,"cur_assets":9187256,"fixed_assets":6827506,"intangible_assets":1680,"non_cur_assets":6829186,"assets":16016442,"cur_liab":4420912,"non_cur_liab":6745266,"equity":4850264,"equities":16016442},"cash_flow_data":{"cfo_im_ebt":1338517,"cfo_im_ebwc":1939822,"cfo_im_op":3745954,"cfo_im_int":-62754,"cfo_im_tax":-15000,"cfo_im_net":3668200,"cfi_acq_fa":-610821,"cfi_net":-610821,"cff_ln_repay":-270171,"cff_ls_repay":-25887,"cff_div_pd":-300000,"cff_net":-596058,"effect_of_exchange_rate_change":24465,"net_increase":2485786,"at_beginning_of_year":14729,"at_end_of_year":2500515},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18006027,18006027,false],["net_turnover_source","gross_profit_calc",3146005,3146005,false],["gross_profit_calc","selling_exp",1238838,1238838,false],["gross_profit_calc","admin_exp",549895,549895,false],["gross_profit_calc","other_op_exp_exp",6672,6672,false]]}},"financial_ratios":{"current_ratio":{"value":2.0781359140376465},"quick_ratio":{"value":0.9506757881631663},"net_profit_margin":{"value":0.06257162432432023},"roa":{"value":0.08263489481621449},"roe":{"value":0.272875249677131},"debt_to_equity":{"value":2.302179427758984,"negative_equity":false},"interest_coverage":{"value":8.648930820485274},"asset_turnover":{"value":1.3206448723130892},"altman_z_score":{"value":2.2639124005545916},"roce":{"value":0.13052538348829248}},"source_ids":{"financial_statement_id":"1931977","income_statement_id":"1931977","balance_sheet_id":"1931977","cash_flow_statement_id":"1931977"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":59,"type_from_db":"UGP"},"income_data":{"net_turnover":23108018,"cogs":21161859,"gross_prof":1946159,"sell_exp":202457,"admin_exp":577430,"oth_op_rev":25443,"oth_op_exp":19540,"interest_expenses":123863,"income_before_income_taxes":1048312,"provision_for_income_taxes":13502,"income_after_income_taxes":1034810,"net_income":1034810},"balance_data":{"cash":14729,"accounts_receivable":1731048,"inventories":6935536,"cur_assets":8681313,"fixed_assets":6446142,"non_cur_assets":6446142,"assets":15127455,"cur_liab":4683222,"non_cur_liab":6617486,"equity":3826747,"equities":15127455},"cash_flow_data":{"cfo_im_ebt":1048312,"cfo_im_ebwc":1217979,"cfo_im_op":1551759,"cfo_im_int":-60158,"cfo_im_tax":-13502,"cfo_im_net":1478099,"cfi_acq_fa":-2034355,"cfi_net":-2034355,"cff_ln_rcv":1712423,"cff_ln_repay":-893489,"cff_div_pd":-300000,"cff_net":518934,"net_increase":-37322,"at_beginning_of_year":52051,"at_end_of_year":14729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21161859,21161859,false],["net_turnover_source","gross_profit_calc",1946159,1946159,false],["gross_profit_calc","selling_exp",202457,202457,false],["gross_profit_calc","admin_exp",577430,577430,false],["gross_profit_calc","other_op_exp_exp",19540,19540,false]]}},"financial_ratios":{"current_ratio":{"value":1.8537052055187646},"quick_ratio":{"value":0.3727726338832539},"net_profit_margin":{"value":0.04478142608336206},"roa":{"value":0.06840608681367752},"roe":{"value":0.27041505487559014},"debt_to_equity":{"value":2.953084695695848,"negative_equity":false},"interest_coverage":{"value":9.463479812373349},"asset_turnover":{"value":1.5275548993535264},"altman_z_score":{"value":2.3112364422988927},"roce":{"value":0.11223179337343393}},"source_ids":{"financial_statement_id":"1736096","income_statement_id":"1736096","balance_sheet_id":"1736096","cash_flow_statement_id":"1736096"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":34,"type_from_db":"UGP"},"income_data":{"net_turnover":24101228,"cogs":21666035,"gross_prof":2435193,"sell_exp":201823,"admin_exp":387440,"oth_op_rev":60442,"oth_op_exp":28683,"interest_expenses":65042,"income_before_income_taxes":1812647,"provision_for_income_taxes":1000,"income_after_income_taxes":1811647,"net_income":1811647},"balance_data":{"cash":52051,"accounts_receivable":3148890,"inventories":5539305,"cur_assets":8740246,"fixed_assets":4297787,"non_cur_assets":4297787,"assets":13038033,"cur_liab":7517876,"non_cur_liab":2428220,"equity":3091937,"equities":13038033},"cash_flow_data":{"cfo_im_ebt":1812647,"cfo_im_ebwc":2133129,"cfo_im_op":-1670059,"cfo_im_int":-60796,"cfo_im_tax":-1000,"cfo_im_net":-1731855,"cfi_acq_fa":-769979,"cfi_net":-769979,"cff_ln_rcv":2275380,"cff_div_pd":-20000,"cff_net":2255380,"net_increase":-246454,"at_beginning_of_year":298505,"at_end_of_year":52051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",21666035,21666035,false],["net_turnover_source","gross_profit_calc",2435193,2435193,false],["gross_profit_calc","selling_exp",201823,201823,false],["gross_profit_calc","admin_exp",387440,387440,false],["gross_profit_calc","other_op_exp_exp",28683,28683,false]]}},"financial_ratios":{"current_ratio":{"value":1.1625951266022478},"quick_ratio":{"value":0.4257773073139275},"net_profit_margin":{"value":0.07516824453924091},"roa":{"value":0.1389509445174744},"roe":{"value":0.585926233296474},"debt_to_equity":{"value":3.2167848180606526,"negative_equity":false},"interest_coverage":{"value":28.86886934596107},"asset_turnover":{"value":1.848532520204543},"altman_z_score":{"value":2.690944865809775},"roce":{"value":0.3401513761293383}},"source_ids":{"financial_statement_id":"1336814","income_statement_id":"1336814","balance_sheet_id":"1336814","cash_flow_statement_id":"1336814"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -405.52","307.21","592.41",81,"1 787.84","~ 1 281.03"],[2023,"267.85","224.38","447.86",70,"1 564.00","~ 1 137.98"],[2022,"940.92","175.04","342.66",58,"1 444.20","~ 1 034.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","135.22","84.05","187.9",96,"1 913.85","~ 1 416.36"],["2026. gada 1. ceturksnis","95.36","70.84","168.62",95,"1 735.55","~ 1 297.47"],["2025. gada 4. ceturksnis","245.53","69.52","158.28",94,"1 646.46","~ 1 227.87"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":592.41,"employees":81,"gross_salary_raw":1787.8419144675136,"gross_salary_formatted":"1 787.84","net_salary_formatted":"~ 1 281.03","vsaoi_employee_part":"187.72","non_taxable_minimum":"4.67","iin_part":"319.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":592.41,"employees":81,"gross_salary_raw":1787.8419144675136,"gross_salary_formatted":"1 787.84","net_salary_formatted":"~ 1 281.03","vsaoi_employee_part":"187.72","non_taxable_minimum":"4.67","iin_part":"319.09","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-05-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,4,"EUR"],[2020,11,"EUR"],[2021,34,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-03-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV10ZZZ40203069304","K","SIA","2017-05-15","Ventspils, Ganību iela 103",3601,102366431,100003060]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2221  ","007000","Ventspils"," -405.52","307.21","592.41",81],[2023,"sabiedrība ar ierobežotu atbildību","2221  ","007000","Ventspils","267.85","224.38","447.86",70],[2022,"sabiedrība ar ierobežotu atbildību","2221  ","007000","Ventspils","940.92","175.04","342.66",58]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ULTRAPLAST EU SIA","2025. gada 4. ceturksnis","245.53","0.00","88.62","69.52","158.28","94"],["ULTRAPLAST EU SIA","2026. gada 1. ceturksnis","95.36","0.00","187.58","70.84","168.62","95"],["ULTRAPLAST EU SIA","2026. gada 2. ceturksnis","135.22","0.0","203.39","84.05","187.9","96"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-02-13",87800,"Latvijas Investīciju un attīstības aģentūra","ESF 2021.-2027.gadam 1.2.2.1. “Atbalsts procesu digitalizācijai komercdarbībā”","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","73fd5fb8"]]},"vide":{"columns":["veids","numurs","statuss","no_dat","nosaukums","apraksts"],"data":[["ab","VE20IB0005","Izsniegta","2020-09-15","Plastmasas lokšņu ražotne","iekārtas plastmasas preču ražošanai, izmantojot spiedienliešanu no kausējuma, ekstrūzijas procesu, tai skaitā kalandrēšanu vai termoformēšanu, ja tiek izlietotas piecas un vairāk tonnu plastmasas dienā. Iekārtas plastmasas preču ražošanai no putupolistirola, ja tiek izlietotas piecas un vairāk tonnu plastmasas dienā"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Šķīdinātāji","200113",10.3,-10.3],["2026","Jauktais iepakojums","150106",0.44,-0.44],["2026","Papīra un kartona iepakojums","150101",22.85,-22.85],["2026","Plastmasas atkritumi","070213",31.4,-31.4]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev","other_interest_revenues"],"data":[[11466525,11180738,285787,122866,399,8696,153826,1099,152727,152727,null,null,null],[15571206,14071075,1500131,294001,6667,48882,1077490,null,1077490,1077490,73956,865,null],[24101228,21666035,2435193,387440,28683,65042,1812647,1000,1811647,1811647,201823,60442,null],[23108018,21161859,1946159,577430,19540,123863,1048312,13502,1034810,1034810,202457,25443,null],[21152032,18006027,3146005,549895,6672,174994,1338517,15000,1323517,1323517,1238838,149024,13887]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","intangible_assets"],"data":[[23624,943841,931406,1898871,1266563,1266563,3165434,1814414,1128220,222800,3165434,null],[298505,1534501,2356125,4189131,3768678,3768678,7957809,4829299,1828220,1300290,7957809,null],[52051,3148890,5539305,8740246,4297787,4297787,13038033,7517876,2428220,3091937,13038033,null],[14729,1731048,6935536,8681313,6446142,6446142,15127455,4683222,6617486,3826747,15127455,null],[2500515,1702339,4984402,9187256,6827506,6829186,16016442,4420912,6745266,4850264,16016442,1680]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_sal_fa","cfi_net","cff_ln_rcv","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cff_div_pd","cff_ln_repay","cff_ls_repay","effect_of_exchange_rate_change"],"data":[[1077490,1198009,2198517,-48882,-1002,2148633,-2530464,-43288,-2573752,700000,700000,274881,23624,298505,null,null,null,null],[1812647,2133129,-1670059,-60796,-1000,-1731855,-769979,null,-769979,2275380,2255380,-246454,298505,52051,-20000,null,null,null],[1048312,1217979,1551759,-60158,-13502,1478099,-2034355,null,-2034355,1712423,518934,-37322,52051,14729,-300000,-893489,null,null],[1338517,1939822,3745954,-62754,-15000,3668200,-610821,null,-610821,null,-596058,2485786,14729,2500515,-300000,-270171,-25887,24465],[2256296,2891213,-2053082,-89247,-3000,-2145329,-2042400,null,-2045400,2532025,1783141,-2416709,2500515,83806,-400000,-302005,-46879,-9121]]}}}