{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203069889","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203069889","company_name":"Factoreal SIA","company_type":"SIA","registered_date":"2017-05-17","area_of_activity":{"nace_code":"6492","nace_description":"Cita kreditēšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,292255,-37981,2988147,3,"EUR"],[2024,411109,-165192,3678815,2,"EUR"],[2023,409037,70631,4543935,2,"EUR"],[2022,207814,71209,3513716,2,"EUR"],[2021,154830,55665,2499977,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":292255,"cogs":153862,"gross_prof":138393,"admin_exp":92431,"oth_op_rev":39400,"oth_op_exp":54757,"other_interest_revenues":20890,"interest_expenses":85715,"income_before_income_taxes":-34220,"provision_for_income_taxes":3761,"income_after_income_taxes":-37981,"net_income":-37981},"balance_data":{"cash":130438,"accounts_receivable":2714162,"inventories":50000,"cur_assets":2894600,"investments":90000,"fixed_assets":3547,"non_cur_assets":93547,"assets":2988147,"cur_liab":171561,"non_cur_liab":527818,"equity":2288768,"equities":2988147},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",153862,153862,false],["net_turnover_source","gross_profit_calc",138393,138393,false],["gross_profit_calc","admin_exp",92431,92431,false],["gross_profit_calc","other_op_exp_exp",54757,54757,false],["gross_profit_calc","ebit_calc",8795,-8795,true]]}},"financial_ratios":{"current_ratio":{"value":16.87213294396745},"quick_ratio":{"value":16.580691415881233},"net_profit_margin":{"value":-0.12995842671639493},"roa":{"value":-0.012710552727158335},"roe":{"value":-0.016594517224987417},"debt_to_equity":{"value":0.30557007088529725,"negative_equity":false},"interest_coverage":{"value":0.6007699935833868},"asset_turnover":{"value":0.0978047599398557},"altman_z_score":{"value":2.8277791157629957},"roce":{"value":0.0182827721219945}},"source_ids":{"financial_statement_id":"2256918","income_statement_id":"2256918","balance_sheet_id":"2256918"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":411109,"cogs":113514,"gross_prof":297595,"admin_exp":80032,"oth_op_rev":2938,"oth_op_exp":264842,"other_interest_revenues":44423,"interest_expenses":158209,"income_before_income_taxes":-158127,"provision_for_income_taxes":7065,"income_after_income_taxes":-165192,"net_income":-165192},"balance_data":{"cash":25157,"accounts_receivable":2560970,"cur_assets":2586127,"investments":1090000,"fixed_assets":2688,"non_cur_assets":1092688,"assets":3678815,"cur_liab":1067066,"non_cur_liab":270000,"equity":2341749,"equities":3678815},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113514,113514,false],["net_turnover_source","gross_profit_calc",297595,297595,false],["gross_profit_calc","admin_exp",80032,80032,false],["gross_profit_calc","other_op_exp_exp",264842,264842,false],["gross_profit_calc","ebit_calc",47279,-47279,true]]}},"financial_ratios":{"current_ratio":{"value":2.4235867322171263},"quick_ratio":{"value":2.4235867322171263},"net_profit_margin":{"value":-0.40182044178064696},"roa":{"value":-0.044903589878806084},"roe":{"value":-0.07054214606262242},"debt_to_equity":{"value":0.5709689637958637,"negative_equity":false},"interest_coverage":{"value":0.000518301740103281},"asset_turnover":{"value":0.11175038701320941},"altman_z_score":{"value":1.682410036347463},"roce":{"value":3.139658520018578e-5}},"source_ids":{"financial_statement_id":"2042636","income_statement_id":"2042636","balance_sheet_id":"2042636"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":409037,"cogs":64423,"gross_prof":344614,"admin_exp":70469,"oth_op_rev":50,"oth_op_exp":41202,"other_interest_revenues":31341,"interest_expenses":180998,"income_before_income_taxes":83336,"provision_for_income_taxes":12705,"income_after_income_taxes":70631,"net_income":70631},"balance_data":{"cash":444834,"accounts_receivable":2988476,"cur_assets":3433310,"investments":1110000,"fixed_assets":625,"non_cur_assets":1110625,"assets":4543935,"cur_liab":2026994,"equity":2516941,"equities":4543935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64423,64423,false],["net_turnover_source","gross_profit_calc",344614,344614,false],["gross_profit_calc","admin_exp",70469,70469,false],["gross_profit_calc","other_op_exp_exp",41202,41202,false],["gross_profit_calc","ebit_calc",232943,232943,false]]}},"financial_ratios":{"current_ratio":{"value":1.6937938642146944},"quick_ratio":{"value":1.6937938642146944},"net_profit_margin":{"value":0.1726763104560223},"roa":{"value":0.01554401636467071},"roe":{"value":0.028062239043346666},"debt_to_equity":{"value":0.8053402920449864,"negative_equity":false},"interest_coverage":{"value":1.4604249770715698},"asset_turnover":{"value":0.09001823309532377},"altman_z_score":{"value":1.4831702504600897},"roce":{"value":0.1050219293976299}},"source_ids":{"financial_statement_id":"1902302","income_statement_id":"1902302","balance_sheet_id":"1902302"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":207814,"cogs":48694,"gross_prof":159120,"admin_exp":57681,"oth_op_exp":36700,"other_interest_revenues":34856,"interest_expenses":23266,"income_before_income_taxes":76329,"provision_for_income_taxes":5120,"income_after_income_taxes":71209,"net_income":71209},"balance_data":{"cash":227714,"accounts_receivable":2062383,"cur_assets":2290097,"investments":1222500,"fixed_assets":1119,"non_cur_assets":1223619,"assets":3513716,"cur_liab":1052406,"equity":2461310,"equities":3513716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",48694,48694,false],["net_turnover_source","gross_profit_calc",159120,159120,false],["gross_profit_calc","admin_exp",57681,57681,false],["gross_profit_calc","other_op_exp_exp",36700,36700,false],["gross_profit_calc","ebit_calc",64739,64739,false]]}},"financial_ratios":{"current_ratio":{"value":2.176058479332121},"quick_ratio":{"value":2.176058479332121},"net_profit_margin":{"value":0.34265737630765974},"roa":{"value":0.02026600897739032},"roe":{"value":0.028931341440127413},"debt_to_equity":{"value":0.42757962223368856,"negative_equity":false},"interest_coverage":{"value":4.280710048998539},"asset_turnover":{"value":0.05914365304424148},"altman_z_score":{"value":1.9752373504565426},"roce":{"value":0.04046422433582117}},"source_ids":{"financial_statement_id":"1732900","income_statement_id":"1732900","balance_sheet_id":"1732900"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":154830,"cogs":56653,"gross_prof":98177,"admin_exp":47038,"oth_op_rev":12745,"oth_op_exp":30848,"other_interest_revenues":36167,"interest_expenses":38,"income_before_income_taxes":69165,"provision_for_income_taxes":13500,"income_after_income_taxes":55665,"net_income":55665},"balance_data":{"cash":63058,"accounts_receivable":1139906,"cur_assets":1202964,"investments":1295000,"fixed_assets":2013,"non_cur_assets":1297013,"assets":2499977,"cur_liab":94877,"equity":2405100,"equities":2499977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56653,56653,false],["net_turnover_source","gross_profit_calc",98177,98177,false],["gross_profit_calc","admin_exp",47038,47038,false],["gross_profit_calc","other_op_exp_exp",30848,30848,false],["gross_profit_calc","ebit_calc",20291,20291,false]]}},"financial_ratios":{"current_ratio":{"value":12.679195168481296},"quick_ratio":{"value":12.679195168481296},"net_profit_margin":{"value":0.3595233481883356},"roa":{"value":0.022266204849084613},"roe":{"value":0.02314456779343894},"debt_to_equity":{"value":0.03944825578978005,"negative_equity":false},"interest_coverage":{"value":1821.1315789473683},"asset_turnover":{"value":0.061932569779641976},"altman_z_score":{"value":11.927331200594594},"roce":{"value":0.02877343977381398}},"source_ids":{"financial_statement_id":"1374550","income_statement_id":"1374550","balance_sheet_id":"1374550"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"64.69","16.94","28.30",3,"2 305.99","~ 1 639.18"],[2023,"31.35","7.17","11.78",2,"***","***"],[2022,"37.31","5.96","9.16",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.59","4.25","6.73",3,"2 193.54","~ 1 602.85"],["2026. gada 1. ceturksnis","25.95","5.82","9.23",3,"3 008.38","~ 2 146.16"],["2025. gada 4. ceturksnis","19.64","4.19","6.84",3,"2 229.39","~ 1 616.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.3,"employees":3,"gross_salary_raw":2305.987418923764,"gross_salary_formatted":"2 305.99","net_salary_formatted":"~ 1 639.18","vsaoi_employee_part":"242.13","non_taxable_minimum":"0.00","iin_part":"424.68","iin_rate_percentage":"20.58","iin_rate_decimal":"0.2058"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.3,"employees":3,"gross_salary_raw":2305.987418923764,"gross_salary_formatted":"2 305.99","net_salary_formatted":"~ 1 639.18","vsaoi_employee_part":"242.13","non_taxable_minimum":"0.00","iin_part":"424.68","iin_rate_percentage":"20.58","iin_rate_decimal":"0.2058"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2200000,"EUR","2017-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-11"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2018-09-18","Sabiedrība ar ierobežotu atbildību \"INVEX FINANCE\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV26ZZZ40203069889","K","SIA","2017-05-17","Rīga, Lielirbes iela 13 - 11",1046,117939932,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6492  ","010095","Zemgales priekšpilsēta","64.69","16.94","28.30",3],[2023,"sabiedrība ar ierobežotu atbildību","6499  ","010095","Zemgales priekšpilsēta","31.35","7.17","11.78",2],[2022,"sabiedrība ar ierobežotu atbildību","6499  ","010095","Zemgales priekšpilsēta","37.31","5.96","9.16",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","19.64","8.61","0.00","4.19","6.84","3"],["2026. gada 1. ceturksnis","25.95","7.14","0.00","5.82","9.23","3"],["2026. gada 2. ceturksnis","16.59","5.59","0.0","4.25","6.73","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","other_interest_revenues","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[190683,65720,124963,36875,412,11808,35572,158,112106,897,111209,111209],[129852,48547,81305,45631,9900,35335,36186,93,46332,8385,37947,37947],[154830,56653,98177,47038,12745,30848,36167,38,69165,13500,55665,55665],[207814,48694,159120,57681,null,36700,34856,23266,76329,5120,71209,71209],[409037,64423,344614,70469,50,41202,31341,180998,83336,12705,70631,70631]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[136223,1580269,1312,1717804,1085000,21661,1106661,2824465,427977,2396488,2824465],[45557,1421391,1312,1468260,1085000,14760,1099760,2568020,164585,2403435,2568020],[63058,1139906,null,1202964,1295000,2013,1297013,2499977,94877,2405100,2499977],[227714,2062383,null,2290097,1222500,1119,1223619,3513716,1052406,2461310,3513716],[444834,2988476,null,3433310,1110000,625,1110625,4543935,2026994,2516941,4543935]]}}}