{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203070784","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203070784"},"registration_number":"40203070784","company_name":"SIA \"AD birojs AD\"","company_type":"SIA","registered_date":"2017-05-22","area_of_activity":{"nace_code":"8210","nace_description":"Biroju administratīvās darbības un atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,141309,14076,65667,5,"EUR"],[2024,139109,14501,49818,5,"EUR"],[2023,132500,12396,34767,5,"EUR"],[2022,115679,6284,21610,5,"EUR"],[2021,104810,-7191,15517,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":141309,"gross_prof":141309,"sell_exp":113449,"admin_exp":12729,"oth_op_exp":844,"income_before_income_taxes":14287,"provision_for_income_taxes":211,"income_after_income_taxes":14076,"net_income":14076},"balance_data":{"cash":53843,"accounts_receivable":10589,"cur_assets":64432,"fixed_assets":1235,"non_cur_assets":1235,"assets":65667,"cur_liab":23873,"equity":41794,"equities":65667},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",141309,141309,false],["gross_profit_calc","selling_exp",113449,113449,false],["gross_profit_calc","admin_exp",12729,12729,false],["gross_profit_calc","other_op_exp_exp",844,844,false],["gross_profit_calc","ebit_calc",14287,14287,false]]}},"financial_ratios":{"current_ratio":{"value":2.6989486030243373},"quick_ratio":{"value":2.6989486030243373},"net_profit_margin":{"value":0.09961148971403096},"roa":{"value":0.21435424185664032},"roe":{"value":0.33679475522802316},"debt_to_equity":{"value":0.5712063932621907,"negative_equity":false},"asset_turnover":{"value":2.1519027822193797},"altman_z_score":{"value":4.540795687265707},"roce":{"value":0.34184332679331964}},"source_ids":{"financial_statement_id":"2116224","income_statement_id":"2116224","balance_sheet_id":"2116224"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":139109,"gross_prof":139109,"sell_exp":111600,"admin_exp":12231,"oth_op_exp":578,"income_before_income_taxes":14700,"provision_for_income_taxes":199,"income_after_income_taxes":14501,"net_income":14501},"balance_data":{"cash":37873,"accounts_receivable":11759,"cur_assets":49632,"fixed_assets":186,"non_cur_assets":186,"assets":49818,"cur_liab":22100,"equity":27718,"equities":49818},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",139109,139109,false],["gross_profit_calc","selling_exp",111600,111600,false],["gross_profit_calc","admin_exp",12231,12231,false],["gross_profit_calc","other_op_exp_exp",578,578,false],["gross_profit_calc","ebit_calc",14700,14700,false]]}},"financial_ratios":{"current_ratio":{"value":2.24579185520362},"quick_ratio":{"value":2.24579185520362},"net_profit_margin":{"value":0.10424199728270636},"roa":{"value":0.2910795294873339},"roe":{"value":0.5231618442889098},"debt_to_equity":{"value":0.7973158236525002,"negative_equity":false},"asset_turnover":{"value":2.7923441326428198},"altman_z_score":{"value":5.097831534187156},"roce":{"value":0.5303412944656901}},"source_ids":{"financial_statement_id":"1964430","income_statement_id":"1964430","balance_sheet_id":"1964430"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":132500,"gross_prof":132500,"sell_exp":109759,"admin_exp":9042,"oth_op_exp":1042,"income_before_income_taxes":12657,"provision_for_income_taxes":261,"income_after_income_taxes":12396,"net_income":12396},"balance_data":{"cash":13420,"accounts_receivable":21059,"cur_assets":34479,"fixed_assets":288,"non_cur_assets":288,"assets":34767,"cur_liab":21550,"equity":13217,"equities":34767},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",132500,132500,false],["gross_profit_calc","selling_exp",109759,109759,false],["gross_profit_calc","admin_exp",9042,9042,false],["gross_profit_calc","other_op_exp_exp",1042,1042,false],["gross_profit_calc","ebit_calc",12657,12657,false]]}},"financial_ratios":{"current_ratio":{"value":1.599953596287703},"quick_ratio":{"value":1.599953596287703},"net_profit_margin":{"value":0.09355471698113207},"roa":{"value":0.3565449995685564},"roe":{"value":0.9378830294317924},"debt_to_equity":{"value":1.630475902247106,"negative_equity":false},"asset_turnover":{"value":3.8110852244944917},"altman_z_score":{"value":5.780796281977128},"roce":{"value":0.9576303245819777}},"source_ids":{"financial_statement_id":"1846909","income_statement_id":"1846909","balance_sheet_id":"1846909"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":115679,"gross_prof":115679,"sell_exp":103213,"admin_exp":5405,"oth_op_exp":367,"income_before_income_taxes":6694,"provision_for_income_taxes":410,"income_after_income_taxes":6284,"net_income":6284},"balance_data":{"cash":6120,"accounts_receivable":15428,"cur_assets":21548,"fixed_assets":62,"non_cur_assets":62,"assets":21610,"cur_liab":20789,"equity":821,"equities":21610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",115679,115679,false],["gross_profit_calc","selling_exp",103213,103213,false],["gross_profit_calc","admin_exp",5405,5405,false],["gross_profit_calc","other_op_exp_exp",367,367,false],["gross_profit_calc","ebit_calc",6694,6694,false]]}},"financial_ratios":{"current_ratio":{"value":1.0365096926259079},"quick_ratio":{"value":1.0365096926259079},"net_profit_margin":{"value":0.05432273792131675},"roa":{"value":0.2907913003239241},"roe":{"value":7.654080389768575},"debt_to_equity":{"value":25.321559074299635,"negative_equity":false},"asset_turnover":{"value":5.353031004164738},"altman_z_score":{"value":6.378710210315056},"roce":{"value":8.15347137637028}},"source_ids":{"financial_statement_id":"1439950","income_statement_id":"1439950","balance_sheet_id":"1439950"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":104810,"gross_prof":104810,"sell_exp":103925,"admin_exp":7418,"oth_op_exp":505,"income_before_income_taxes":-7038,"provision_for_income_taxes":153,"income_after_income_taxes":-7191,"net_income":-7191},"balance_data":{"cash":12966,"accounts_receivable":2233,"cur_assets":15199,"fixed_assets":318,"non_cur_assets":318,"assets":15517,"cur_liab":20980,"equity":-5463,"equities":15517},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",104810,104810,false],["gross_profit_calc","selling_exp",103925,103925,false],["gross_profit_calc","admin_exp",7418,7418,false],["gross_profit_calc","other_op_exp_exp",505,505,false],["gross_profit_calc","ebit_calc",7038,-7038,true]]}},"financial_ratios":{"current_ratio":{"value":0.7244518589132507},"quick_ratio":{"value":0.7244518589132507},"net_profit_margin":{"value":-0.06860986547085202},"roa":{"value":-0.4634272088676935},"roe":{"value":1.316309719934102},"debt_to_equity":{"value":-3.8403807431814023,"negative_equity":true},"asset_turnover":{"value":6.754527292646775},"altman_z_score":{"value":4.6570968863879605},"roce":{"value":1.2883031301482701}},"source_ids":{"financial_statement_id":"1385186","income_statement_id":"1385186","balance_sheet_id":"1385186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"68.63","14.54","28.17",5,"1 377.24","~ 1 018.62"],[2023,"68.39","14.40","28.25",5,"1 381.15","~ 1 021.12"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","16.22","2.46","6.96",5,"1 361.10","~ 1 047.80"],["2026. gada 1. ceturksnis","15.66","2.50","6.96",5,"1 361.10","~ 1 047.80"],["2025. gada 4. ceturksnis","15.88","2.63","7.02",5,"1 372.84","~ 1 045.42"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.17,"employees":5,"gross_salary_raw":1377.2367263127016,"gross_salary_formatted":"1 377.24","net_salary_formatted":"~ 1 018.62","vsaoi_employee_part":"144.61","non_taxable_minimum":"162.60","iin_part":"214.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":28.17,"employees":5,"gross_salary_raw":1377.2367263127016,"gross_salary_formatted":"1 377.24","net_salary_formatted":"~ 1 018.62","vsaoi_employee_part":"144.61","non_taxable_minimum":"162.60","iin_part":"214.01","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-05-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,7,"EUR"],[2018,8,"EUR"],[2019,7,"EUR"],[2020,5,"EUR"],[2021,5,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-09"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV14ZZZ40203070784","K","SIA","2017-05-22","Rīga, Dzirnavu iela 62 - 8",1050,111153881,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8210  ","010091","Centra rajons","68.63","14.54","28.17",5],[2023,"sabiedrība ar ierobežotu atbildību","8211  ","010091","Centra rajons","68.39","14.40","28.25",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AD BIROJS AD SIA","2025. gada 4. ceturksnis","15.88","6.23","0.00","2.63","7.02","5"],["AD BIROJS AD SIA","2026. gada 1. ceturksnis","15.66","5.98","0.00","2.50","6.96","5"],["AD BIROJS AD SIA","2026. gada 2. ceturksnis","16.22","6.79","0.0","2.46","6.96","5"]]},"income_statements":{"columns":["net_turnover","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[136734,136734,102669,27636,456,5973,5973,5973,null],[109649,109649,94150,16292,2285,-3078,-3078,-3078,null],[104810,104810,103925,7418,505,-7038,-7191,-7191,153],[115679,115679,103213,5405,367,6694,6284,6284,410],[132500,132500,109759,9042,1042,12657,12396,12396,261]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[6114,7277,13391,1398,56,1454,14845,10039,4806,14845],[8522,11084,19606,932,null,932,20538,18810,1728,20538],[12966,2233,15199,318,null,318,15517,20980,-5463,15517],[6120,15428,21548,62,null,62,21610,20789,821,21610],[13420,21059,34479,288,null,288,34767,21550,13217,34767]]}}}