{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203070835","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203070835","company_name":"SIA Eliard Development","company_type":"SIA","registered_date":"2017-05-22","area_of_activity":{"nace_code":"6810","nace_description":"Sava nekustamā īpašuma pirkšana un pārdošana"},"segmentation":{"status":"Reorganizēts","form_group":"Komercsabiedrība","financials":"Nav datu"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2022,0,-175232,9186225,1,"EUR"],[2021,0,-20474,2214560,0,"EUR"],[2020,0,-7751,953408,0,"EUR"],[2019,0,-13768,715905,0,"EUR"],[2018,0,-21386,659240,0,"EUR"]]}},"detailed_financials_by_year":{"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":33730,"admin_exp":88446,"oth_op_exp":53056,"income_before_income_taxes":-175232,"income_after_income_taxes":-175232,"net_income":-175232},"balance_data":{"cash":423522,"accounts_receivable":152426,"inventories":85208,"cur_assets":661156,"fixed_assets":8525069,"non_cur_assets":8525069,"assets":9186225,"cur_liab":512752,"non_cur_liab":7344818,"equity":1328655,"equities":9186225},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",33730,33730,false],["gross_profit_calc","admin_exp",88446,88446,false],["gross_profit_calc","other_op_exp_exp",53056,53056,false],["gross_profit_calc","ebit_calc",175232,-175232,true],["ebit_calc","ebt_calc",175232,-175232,true]]}},"financial_ratios":{"current_ratio":{"value":1.2894264673760414},"quick_ratio":{"value":1.1232486660217804},"roa":{"value":-0.019075517963037046},"roe":{"value":-0.13188675766094282},"debt_to_equity":{"value":5.913927994851937,"negative_equity":false},"altman_z_score":{"value":0.14584066872998108},"roce":{"value":-0.02020321040948649}},"source_ids":{"financial_statement_id":"1715353","income_statement_id":"1715353","balance_sheet_id":"1715353"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":1088,"admin_exp":10675,"oth_op_exp":8661,"income_before_income_taxes":-20424,"provision_for_income_taxes":50,"income_after_income_taxes":-20474,"net_income":-20474},"balance_data":{"cash":198,"accounts_receivable":55936,"inventories":257140,"cur_assets":313274,"fixed_assets":1901286,"non_cur_assets":1901286,"assets":2214560,"cur_liab":95978,"non_cur_liab":1439694,"equity":678888,"equities":2214560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",1088,1088,false],["gross_profit_calc","admin_exp",10675,10675,false],["gross_profit_calc","other_op_exp_exp",8661,8661,false],["gross_profit_calc","ebit_calc",20424,-20424,true],["ebit_calc","ebt_calc",20424,-20424,true]]}},"financial_ratios":{"current_ratio":{"value":3.264018837650295},"quick_ratio":{"value":0.5848631978161662},"roa":{"value":-0.009245177371577198},"roe":{"value":-0.030158140959922697},"debt_to_equity":{"value":2.262040277630478,"negative_equity":false},"altman_z_score":{"value":0.4870250480038044},"roce":{"value":-0.009640410425463824}},"source_ids":{"financial_statement_id":"1419885","income_statement_id":"1419885","balance_sheet_id":"1419885"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1345,"oth_op_exp":6299,"income_before_income_taxes":-7644,"provision_for_income_taxes":107,"income_after_income_taxes":-7751,"net_income":-7751},"balance_data":{"cash":1620,"accounts_receivable":3927,"cur_assets":5547,"fixed_assets":947861,"non_cur_assets":947861,"assets":953408,"cur_liab":1360,"non_cur_liab":252686,"equity":699362,"equities":953408},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1345,1345,false],["gross_profit_calc","other_op_exp_exp",6299,6299,false],["gross_profit_calc","ebit_calc",7644,-7644,true],["ebit_calc","ebt_calc",7644,-7644,true],["ebt_calc","tax_exp",107,107,false]]}},"financial_ratios":{"current_ratio":{"value":4.078676470588236},"quick_ratio":{"value":4.078676470588236},"roa":{"value":-0.00812978284218299},"roe":{"value":-0.011082958467860707},"debt_to_equity":{"value":0.3632539371598686,"negative_equity":false},"altman_z_score":{"value":1.7557617849223353},"roce":{"value":-0.008029006940826512}},"source_ids":{"financial_statement_id":"1212879","income_statement_id":"1212879","balance_sheet_id":"1212879"}}},"2019":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":5274,"interest_expenses":8494,"income_before_income_taxes":-13768,"income_after_income_taxes":-13768,"net_income":-13768},"balance_data":{"cash":3614,"accounts_receivable":13177,"cur_assets":16791,"fixed_assets":699114,"non_cur_assets":699114,"assets":715905,"cur_liab":508792,"equity":207113,"equities":715905},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",5274,5274,false],["total_rev_calc","ebitda_calc",5274,-5274,true],["ebitda_calc","ebit_calc",5274,-5274,true],["ebit_calc","ebt_calc",5274,-5274,true],["ebt_calc","interest_exp",8494,8494,false]]}},"financial_ratios":{"current_ratio":{"value":0.03300169813990786},"quick_ratio":{"value":0.03300169813990786},"roa":{"value":-0.019231601958360395},"roe":{"value":-0.06647578857918142},"debt_to_equity":{"value":2.456591329370923,"negative_equity":false},"interest_coverage":{"value":-0.6209088768542501},"altman_z_score":{"value":-0.09963478770496256},"roce":{"value":-0.025464360035343026}},"source_ids":{"financial_statement_id":"1063959","income_statement_id":"1063959","balance_sheet_id":"1063959"}}},"2018":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":1433,"oth_op_exp":4305,"interest_expenses":12518,"income_before_income_taxes":-18256,"provision_for_income_taxes":3130,"income_after_income_taxes":-21386,"net_income":-21386},"balance_data":{"cash":22902,"cur_assets":22902,"fixed_assets":636338,"non_cur_assets":636338,"assets":659240,"cur_liab":688358,"equity":-29118,"equities":659240},"cash_flow_data":{"cfo_im_ebt":-18256,"cfo_im_ebwc":-5738,"cfo_im_op":-16709,"cfo_im_int":-18788,"cfo_im_net":-35497,"cfi_acq_fa":-85184,"cfi_net":-85184,"cff_ln_rcv":643000,"cff_ln_repay":-499500,"cff_net":143500,"net_increase":22819,"at_beginning_of_year":83,"at_end_of_year":22902},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",1433,1433,false],["gross_profit_calc","other_op_exp_exp",4305,4305,false],["gross_profit_calc","ebit_calc",5738,-5738,true],["ebit_calc","ebt_calc",5738,-5738,true],["ebt_calc","interest_exp",12518,12518,false]]}},"financial_ratios":{"current_ratio":{"value":0.033270478442903255},"quick_ratio":{"value":0.033270478442903255},"roa":{"value":-0.032440385898913904},"roe":{"value":0.7344597843258466},"debt_to_equity":{"value":-23.640291228793185,"negative_equity":true},"interest_coverage":{"value":-0.45837993289662887},"altman_z_score":{"value":-0.8059812898184532},"roce":{"value":0.197060237653685}},"source_ids":{"financial_statement_id":"935477","income_statement_id":"935477","balance_sheet_id":"935477","cash_flow_statement_id":"935477"}}}},"vid_data":{"has_data":true,"pvn":{"Aktivs":"nav","Registrets":" 11.10.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav","Izslegts":" 29.12.2024 "},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"1 873.75","4.44","9.93",1,"***","***"],[2022," -56.16","0.00","0.00",null,"—","—"]]}},"raw_database_records":{"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-12-06","SIA VILIA Development"],["2023-11-02","SIA \"KERDOS HOLDING\""]]},"register":{"columns":["sepa","regtype","type","registered","terminated","closed","address","index","addressid","city"],"data":[["LV92ZZZ40203070835","K","SIA","2017-05-22","2024-12-28","R","Rīga, Pērses iela 2A",1011,106976990,100003003]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","final_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203110574","2024-12-28"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons","1 873.75","4.44","9.93",1],[2022,"sabiedrība ar ierobežotu atbildību","6810  ","010091","Centra rajons"," -56.16","0.00","0.00",null]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 11.10.2019 ","nav","nav"," 29.12.2024 "]]},"income_statements":{"columns":["net_turnover","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","admin_exp","provision_for_income_taxes","sell_exp"],"data":[[0,5274,8494,-13768,-13768,-13768,null,null,null],[0,6299,null,-7644,-7751,-7751,1345,107,null],[0,8661,null,-20424,-20474,-20474,10675,50,1088],[0,53056,null,-175232,-175232,-175232,88446,null,33730],[0,null,7209,-10532,-10532,-10532,3323,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","inventories"],"data":[[3614,13177,16791,699114,699114,715905,508792,207113,715905,null,null],[1620,3927,5547,947861,947861,953408,1360,699362,953408,252686,null],[198,55936,313274,1901286,1901286,2214560,95978,678888,2214560,1439694,257140],[423522,152426,661156,8525069,8525069,9186225,512752,1328655,9186225,7344818,85208],[83,null,83,551154,551154,551237,558969,-7732,551237,null,null]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfi_acq_fa","cfi_net","cff_iss_cap","cff_ln_rcv","cff_net","net_increase","at_end_of_year","cfo_im_int","cfo_im_net","cff_ln_repay","at_beginning_of_year"],"data":[[-10532,-3323,8437,-551154,-551154,2800,540000,542800,83,83,null,null,null,null],[-18256,-5738,-16709,-85184,-85184,null,643000,143500,22819,22902,-18788,-35497,-499500,83]]}}}