{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203071205","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203071205"},"registration_number":"40203071205","company_name":"Layout17 SIA","company_type":"SIA","registered_date":"2017-05-24","area_of_activity":{"nace_code":"7111","nace_description":"Arhitektūra"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,682154,13341,216459,6,"EUR"],[2024,858559,83713,311206,6,"EUR"],[2023,753481,41424,243220,7,"EUR"],[2022,389312,24967,95726,7,"EUR"],[2021,262381,9250,94247,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":682154,"cogs":573245,"gross_prof":108909,"sell_exp":29338,"admin_exp":49166,"oth_op_rev":5862,"oth_op_exp":4635,"interest_expenses":1962,"income_before_income_taxes":29670,"provision_for_income_taxes":16329,"income_after_income_taxes":13341,"net_income":13341},"balance_data":{"cash":61889,"accounts_receivable":114995,"cur_assets":176884,"fixed_assets":39269,"intangible_assets":306,"non_cur_assets":39575,"assets":216459,"cur_liab":150827,"non_cur_liab":24578,"equity":41054,"equities":216459},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",573245,573245,false],["net_turnover_source","gross_profit_calc",108909,108909,false],["gross_profit_calc","selling_exp",29338,29338,false],["gross_profit_calc","admin_exp",49166,49166,false],["gross_profit_calc","other_op_exp_exp",4635,4635,false]]}},"financial_ratios":{"current_ratio":{"value":1.1727608452067602},"quick_ratio":{"value":1.1727608452067602},"net_profit_margin":{"value":0.019557167443128676},"roa":{"value":0.06163291893614957},"roe":{"value":0.32496224484824865},"debt_to_equity":{"value":4.27254347931992,"negative_equity":false},"interest_coverage":{"value":16.122324159021407},"asset_turnover":{"value":3.1514235952305056},"altman_z_score":{"value":3.944415789818815},"roce":{"value":0.48196001950268164}},"source_ids":{"financial_statement_id":"2292411","income_statement_id":"2292411","balance_sheet_id":"2292411"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":858559,"cogs":675504,"gross_prof":183055,"sell_exp":32328,"admin_exp":49194,"oth_op_exp":4980,"interest_expenses":2309,"income_before_income_taxes":94244,"provision_for_income_taxes":10531,"income_after_income_taxes":83713,"net_income":83713},"balance_data":{"cash":162490,"accounts_receivable":115168,"cur_assets":277658,"fixed_assets":32145,"intangible_assets":1403,"non_cur_assets":33548,"assets":311206,"cur_liab":197927,"non_cur_liab":20406,"equity":92873,"equities":311206},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",675504,675504,false],["net_turnover_source","gross_profit_calc",183055,183055,false],["gross_profit_calc","selling_exp",32328,32328,false],["gross_profit_calc","admin_exp",49194,49194,false],["gross_profit_calc","other_op_exp_exp",4980,4980,false]]}},"financial_ratios":{"current_ratio":{"value":1.4028303364371713},"quick_ratio":{"value":1.4028303364371713},"net_profit_margin":{"value":0.09750407368625802},"roa":{"value":0.26899545638580236},"roe":{"value":0.901370689005416},"debt_to_equity":{"value":2.3508770040808415,"negative_equity":false},"interest_coverage":{"value":41.81593763533997},"asset_turnover":{"value":2.758812490761746},"altman_z_score":{"value":4.332376810078019},"roce":{"value":0.8523468604066067}},"source_ids":{"financial_statement_id":"1978565","income_statement_id":"1978565","balance_sheet_id":"1978565"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":753481,"cogs":623221,"gross_prof":130260,"sell_exp":31102,"admin_exp":41831,"oth_op_rev":2,"oth_op_exp":4901,"interest_expenses":1658,"income_before_income_taxes":50770,"provision_for_income_taxes":9346,"income_after_income_taxes":41424,"net_income":41424},"balance_data":{"cash":133457,"accounts_receivable":65522,"cur_assets":198979,"fixed_assets":41580,"intangible_assets":2661,"non_cur_assets":44241,"assets":243220,"cur_liab":164108,"non_cur_liab":27952,"equity":51160,"equities":243220},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",623221,623221,false],["net_turnover_source","gross_profit_calc",130260,130260,false],["gross_profit_calc","selling_exp",31102,31102,false],["gross_profit_calc","admin_exp",41831,41831,false],["gross_profit_calc","other_op_exp_exp",4901,4901,false]]}},"financial_ratios":{"current_ratio":{"value":1.212488117581105},"quick_ratio":{"value":1.212488117581105},"net_profit_margin":{"value":0.05497683418692707},"roa":{"value":0.17031494120549298},"roe":{"value":0.8096950742767788},"debt_to_equity":{"value":3.7541047693510556,"negative_equity":false},"interest_coverage":{"value":31.621230398069965},"asset_turnover":{"value":3.0979401365019323},"altman_z_score":{"value":4.15432002244},"roce":{"value":0.6627060370108201}},"source_ids":{"financial_statement_id":"1891754","income_statement_id":"1891754","balance_sheet_id":"1891754"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":389312,"cogs":294358,"gross_prof":94954,"sell_exp":21608,"admin_exp":39279,"oth_op_exp":2255,"interest_expenses":530,"income_before_income_taxes":31282,"provision_for_income_taxes":6315,"income_after_income_taxes":24967,"net_income":24967},"balance_data":{"cash":37320,"accounts_receivable":30391,"cur_assets":67711,"fixed_assets":23616,"intangible_assets":4399,"non_cur_assets":28015,"assets":95726,"cur_liab":34220,"non_cur_liab":14770,"equity":46736,"equities":95726},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",294358,294358,false],["net_turnover_source","gross_profit_calc",94954,94954,false],["gross_profit_calc","selling_exp",21608,21608,false],["gross_profit_calc","admin_exp",39279,39279,false],["gross_profit_calc","other_op_exp_exp",2255,2255,false]]}},"financial_ratios":{"current_ratio":{"value":1.978696668614845},"quick_ratio":{"value":1.978696668614845},"net_profit_margin":{"value":0.06413108252506987},"roa":{"value":0.2608173328040449},"roe":{"value":0.5342134542964738},"debt_to_equity":{"value":1.0482283464566928,"negative_equity":false},"interest_coverage":{"value":60.02264150943396},"asset_turnover":{"value":4.06694106094478},"altman_z_score":{"value":6.156392361208178},"roce":{"value":0.5172178324065945}},"source_ids":{"financial_statement_id":"1476393","income_statement_id":"1476393","balance_sheet_id":"1476393"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":262381,"cogs":199681,"gross_prof":62700,"sell_exp":14740,"admin_exp":33022,"oth_op_rev":2000,"oth_op_exp":2512,"other_interest_revenues":50,"interest_expenses":541,"income_before_income_taxes":13935,"provision_for_income_taxes":4685,"income_after_income_taxes":9250,"net_income":9250},"balance_data":{"cash":41822,"accounts_receivable":19811,"cur_assets":61633,"fixed_assets":25874,"intangible_assets":6740,"non_cur_assets":32614,"assets":94247,"cur_liab":29549,"non_cur_liab":17929,"equity":46769,"equities":94247},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",199681,199681,false],["net_turnover_source","gross_profit_calc",62700,62700,false],["gross_profit_calc","selling_exp",14740,14740,false],["gross_profit_calc","admin_exp",33022,33022,false],["gross_profit_calc","other_op_exp_exp",2512,2512,false]]}},"financial_ratios":{"current_ratio":{"value":2.0857897052353715},"quick_ratio":{"value":2.0857897052353715},"net_profit_margin":{"value":0.035254077086374395},"roa":{"value":0.09814636009634259},"roe":{"value":0.19778058115418332},"debt_to_equity":{"value":1.0151596142744126,"negative_equity":false},"interest_coverage":{"value":26.75785582255083},"asset_turnover":{"value":2.7839719036149693},"altman_z_score":{"value":4.333754579115459},"roce":{"value":0.22374725648397167}},"source_ids":{"financial_statement_id":"1367090","income_statement_id":"1367090","balance_sheet_id":"1367090"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.06.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"171.54","35.50","59.84",7,"2 089.71","~ 1 490.13"],[2023,"165.18","32.40","55.68",7,"1 944.43","~ 1 390.02"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","52.61","9.91","17.42",8,"2 129.17","~ 1 559.93"],["2026. gada 1. ceturksnis","43.70","9.70","17.09",8,"2 088.83","~ 1 533.03"],["2025. gada 4. ceturksnis","54.30","10.94","18.41",8,"2 250.17","~ 1 630.41"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.84,"employees":7,"gross_salary_raw":2089.706519157971,"gross_salary_formatted":"2 089.71","net_salary_formatted":"~ 1 490.13","vsaoi_employee_part":"219.42","non_taxable_minimum":"0.00","iin_part":"380.16","iin_rate_percentage":"20.33","iin_rate_decimal":"0.2033"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":59.84,"employees":7,"gross_salary_raw":2089.706519157971,"gross_salary_formatted":"2 089.71","net_salary_formatted":"~ 1 490.13","vsaoi_employee_part":"219.42","non_taxable_minimum":"0.00","iin_part":"380.16","iin_rate_percentage":"20.33","iin_rate_decimal":"0.2033"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-05-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,5,"EUR"],[2020,5,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-04-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV93ZZZ40203071205","K","SIA","2017-05-24","Rīga, Brīvības iela 111 - 44",1001,111857995,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","171.54","35.50","59.84",7],[2023,"sabiedrība ar ierobežotu atbildību","7111  ","010094","Vidzemes priekšpilsēta","165.18","32.40","55.68",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.06.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2025. gada 4. ceturksnis","54.30","17.44","0.00","10.94","18.41","8"],["2026. gada 1. ceturksnis","43.70","14.10","0.00","9.70","17.09","8"],["2026. gada 2. ceturksnis","52.61","22.69","0.02","9.91","17.42","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[184551,142670,41881,8990,16552,600,3956,12983,63,12920,12920,null,null],[206130,155331,50799,9083,10555,null,935,30226,null,30226,30226,null,null],[262381,199681,62700,14740,33022,2000,2512,13935,4685,9250,9250,50,541],[389312,294358,94954,21608,39279,null,2255,31282,6315,24967,24967,null,530],[753481,623221,130260,31102,41831,2,4901,50770,9346,41424,41424,null,1658]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab"],"data":[[30549,23125,2530,56204,8308,5918,14226,70430,45137,25293,70430,null],[11779,65228,3811,80818,1863,6751,8614,89432,33913,55519,89432,null],[41822,19811,null,61633,25874,6740,32614,94247,29549,46769,94247,17929],[37320,30391,null,67711,23616,4399,28015,95726,34220,46736,95726,14770],[133457,65522,null,198979,41580,2661,44241,243220,164108,51160,243220,27952]]}}}