{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203071525","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203071525"},"registration_number":"40203071525","company_name":"SIA \"Capital Mill\"","company_type":"SIA","registered_date":"2017-05-25","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,75234,-133874,45633,2,"EUR"],[2024,70162,-268368,96966,2,"EUR"],[2023,133755,-247478,108610,2,"EUR"],[2022,175300,-122687,240447,2,"EUR"],[2021,99517,-84303,97438,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":75234,"cogs":113283,"gross_prof":-38049,"admin_exp":51331,"other_interest_revenues":674,"interest_expenses":36133,"income_before_income_taxes":-124839,"provision_for_income_taxes":9035,"income_after_income_taxes":-133874,"net_income":-133874},"balance_data":{"cash":1264,"accounts_receivable":43467,"cur_assets":44731,"fixed_assets":902,"non_cur_assets":902,"assets":45633,"cur_liab":775523,"equity":-729890,"equities":45633},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",113283,113283,false],["net_turnover_source","gross_profit_calc",38049,-38049,true],["gross_profit_calc","admin_exp",51331,51331,false],["gross_profit_calc","ebit_calc",89380,-89380,true],["ebit_calc","ebt_calc",89380,-89380,true]]}},"financial_ratios":{"current_ratio":{"value":0.057678495673242444},"quick_ratio":{"value":0.057678495673242444},"net_profit_margin":{"value":-1.7794348299970757},"roa":{"value":-2.933710253544584},"roe":{"value":0.18341667922563673},"debt_to_equity":{"value":-1.062520379783255,"negative_equity":true},"interest_coverage":{"value":-2.454985747100988},"asset_turnover":{"value":1.6486753007691801},"altman_z_score":{"value":-29.819622082310772},"roce":{"value":0.12153338174245434}},"source_ids":{"financial_statement_id":"2251809","income_statement_id":"2251809","balance_sheet_id":"2251809"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":70162,"cogs":192061,"gross_prof":-121899,"admin_exp":113873,"interest_expenses":26079,"income_before_income_taxes":-261851,"provision_for_income_taxes":6517,"income_after_income_taxes":-268368,"net_income":-268368},"balance_data":{"cash":7960,"accounts_receivable":88075,"cur_assets":96035,"fixed_assets":931,"non_cur_assets":931,"assets":96966,"cur_liab":692982,"equity":-596016,"equities":96966},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",192061,192061,false],["net_turnover_source","gross_profit_calc",121899,-121899,true],["gross_profit_calc","admin_exp",113873,113873,false],["gross_profit_calc","ebit_calc",235772,-235772,true],["ebit_calc","ebt_calc",235772,-235772,true]]}},"financial_ratios":{"current_ratio":{"value":0.13858224311742584},"quick_ratio":{"value":0.13858224311742584},"net_profit_margin":{"value":-3.824976482996494},"roa":{"value":-2.7676505166759484},"roe":{"value":0.45026979141499557},"debt_to_equity":{"value":-1.162690263348635,"negative_equity":true},"interest_coverage":{"value":-9.040684075309636},"asset_turnover":{"value":0.7235732112286781},"altman_z_score":{"value":-16.813992777033004},"roce":{"value":0.3955799844299482}},"source_ids":{"financial_statement_id":"2053302","income_statement_id":"2053302","balance_sheet_id":"2053302"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":133755,"cogs":191940,"gross_prof":-58185,"admin_exp":82308,"oth_op_exp":85390,"other_interest_revenues":3408,"interest_expenses":20006,"income_before_income_taxes":-242481,"provision_for_income_taxes":4997,"income_after_income_taxes":-247478,"net_income":-247478},"balance_data":{"cash":11942,"accounts_receivable":94295,"cur_assets":106237,"fixed_assets":2373,"non_cur_assets":2373,"assets":108610,"cur_liab":436258,"equity":-327648,"equities":108610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191940,191940,false],["net_turnover_source","gross_profit_calc",58185,-58185,true],["gross_profit_calc","admin_exp",82308,82308,false],["gross_profit_calc","other_op_exp_exp",85390,85390,false],["gross_profit_calc","ebit_calc",225883,-225883,true]]}},"financial_ratios":{"current_ratio":{"value":0.24351874349582128},"quick_ratio":{"value":0.24351874349582128},"net_profit_margin":{"value":-1.8502336361257523},"roa":{"value":-2.278593131387533},"roe":{"value":0.7553166813165348},"debt_to_equity":{"value":-1.331483787479246,"negative_equity":true},"interest_coverage":{"value":-11.120413875837249},"asset_turnover":{"value":1.2315164349507413},"altman_z_score":{"value":-10.184558711241975},"roce":{"value":0.6790061285281765}},"source_ids":{"financial_statement_id":"1937653","income_statement_id":"1937653","balance_sheet_id":"1937653"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":175300,"cogs":183276,"gross_prof":-7976,"admin_exp":107624,"oth_op_exp":3,"other_interest_revenues":2816,"interest_expenses":9900,"income_before_income_taxes":-122687,"income_after_income_taxes":-122687,"net_income":-122687},"balance_data":{"cash":5029,"accounts_receivable":232524,"cur_assets":237553,"fixed_assets":2894,"non_cur_assets":2894,"assets":240447,"cur_liab":320617,"equity":-80170,"equities":240447},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183276,183276,false],["net_turnover_source","gross_profit_calc",7976,-7976,true],["gross_profit_calc","admin_exp",107624,107624,false],["gross_profit_calc","other_op_exp_exp",3,3,false],["gross_profit_calc","ebit_calc",115603,-115603,true]]}},"financial_ratios":{"current_ratio":{"value":0.7409245298908043},"quick_ratio":{"value":0.7409245298908043},"net_profit_margin":{"value":-0.6998687963491158},"roa":{"value":-0.5102455010875577},"roe":{"value":1.5303355369839091},"debt_to_equity":{"value":-3.999214169888986,"negative_equity":true},"interest_coverage":{"value":-11.392626262626262},"asset_turnover":{"value":0.7290587946616094},"altman_z_score":{"value":-1.364926919134132},"roce":{"value":1.4068479481102656}},"source_ids":{"financial_statement_id":"1765703","income_statement_id":"1765703","balance_sheet_id":"1765703"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":99517,"cogs":145838,"gross_prof":-46321,"admin_exp":41877,"oth_op_exp":369,"other_interest_revenues":9635,"interest_expenses":5371,"income_before_income_taxes":-84303,"income_after_income_taxes":-84303,"net_income":-84303},"balance_data":{"cash":2791,"accounts_receivable":93153,"cur_assets":95944,"fixed_assets":1494,"non_cur_assets":1494,"assets":97438,"cur_liab":54921,"equity":42517,"equities":97438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145838,145838,false],["net_turnover_source","gross_profit_calc",46321,-46321,true],["gross_profit_calc","admin_exp",41877,41877,false],["gross_profit_calc","other_op_exp_exp",369,369,false],["gross_profit_calc","ebit_calc",88567,-88567,true]]}},"financial_ratios":{"current_ratio":{"value":1.746945612789279},"quick_ratio":{"value":1.746945612789279},"net_profit_margin":{"value":-0.8471215973150316},"roa":{"value":-0.8651963299739321},"roe":{"value":-1.9828068772491003},"debt_to_equity":{"value":1.2917421266787403,"negative_equity":false},"interest_coverage":{"value":-14.695959784025321},"asset_turnover":{"value":1.0213366448408219},"altman_z_score":{"value":-0.5010073383162885},"roce":{"value":-1.85648093703695}},"source_ids":{"financial_statement_id":"1421027","income_statement_id":"1421027","balance_sheet_id":"1421027"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"81.28","24.47","42.33",2,"***","***"],[2023,"109.92","26.02","45.35",2,"***","***"],[2022,"75.14","24.66","43.11",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.7","7.08","11.38",2,"***","***"],["2026. gada 2. ceturksnis","31.12","8.31","13.08",2,"***","***"],["2026. gada 1. ceturksnis","8.84","4.45","7.35",1,"***","***"],["2025. gada 4. ceturksnis","11.42","3.11","5.22",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-05-25"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2021,2,"EUR"],[2024,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-10"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV86ZZZ40203071525","K","SIA","2017-05-25","Rīga, Audēju iela 15 - 4",1050,119320532,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010091","Centra rajons","81.28","24.47","42.33",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","109.92","26.02","45.35",2],[2022,"sabiedrība ar ierobežotu atbildību","7022  ","010091","Centra rajons","75.14","24.66","43.11",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["CAPITAL MILL SIA","2026. gada 3. ceturksnis","8.7","0.34","10.1","7.08","11.38","2"],["CAPITAL MILL SIA","2026. gada 2. ceturksnis","31.12","3.11","2.41","8.31","13.08","2"],["CAPITAL MILL SIA","2026. gada 1. ceturksnis","8.84","0.23","3.18","4.45","7.35","1"],["CAPITAL MILL SIA","2025. gada 4. ceturksnis","11.42","3.41","0.33","3.11","5.22","1"]]}}}