{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203072569","dati_atjaunoti":"2026-09-13","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203072569","company_name":"SIA Decorra","company_type":"SIA","registered_date":"2017-05-31","area_of_activity":{"nace_code":"4331","nace_description":"Apmetēju darbi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,241704,15269,42438,8,"EUR"],[2024,117430,-35099,25870,6,"EUR"],[2023,114225,-6311,26558,5,"EUR"],[2022,162135,-24702,29020,5,"EUR"],[2021,133318,8523,44030,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":241704,"cogs":206652,"gross_prof":35052,"admin_exp":5539,"oth_op_rev":1016,"oth_op_exp":14533,"income_before_income_taxes":15996,"provision_for_income_taxes":727,"income_after_income_taxes":15269,"net_income":15269},"balance_data":{"cash":209,"accounts_receivable":5794,"inventories":207,"cur_assets":6210,"fixed_assets":36228,"non_cur_assets":36228,"assets":42438,"cur_liab":66792,"equity":-24354,"equities":42438},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",206652,206652,false],["net_turnover_source","gross_profit_calc",35052,35052,false],["gross_profit_calc","admin_exp",5539,5539,false],["gross_profit_calc","other_op_exp_exp",14533,14533,false],["gross_profit_calc","ebit_calc",14980,14980,false]]}},"financial_ratios":{"current_ratio":{"value":0.09297520661157024},"quick_ratio":{"value":0.08987603305785125},"net_profit_margin":{"value":0.06317230993281038},"roa":{"value":0.35979546632734816},"roe":{"value":-0.6269606635460294},"debt_to_equity":{"value":-2.7425474254742546,"negative_equity":true},"asset_turnover":{"value":5.695461614590697},"altman_z_score":{"value":5.192421400426607},"roce":{"value":-0.6568120226656812}},"source_ids":{"financial_statement_id":"2282666","income_statement_id":"2282666","balance_sheet_id":"2282666"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":117430,"cogs":136086,"gross_prof":-18656,"admin_exp":6408,"oth_op_exp":10035,"income_before_income_taxes":-35099,"income_after_income_taxes":-35099,"net_income":-35099},"balance_data":{"cash":4476,"accounts_receivable":3384,"inventories":10595,"cur_assets":18455,"fixed_assets":7415,"non_cur_assets":7415,"assets":25870,"cur_liab":65315,"equity":-39445,"equities":25870},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",136086,136086,false],["net_turnover_source","gross_profit_calc",18656,-18656,true],["gross_profit_calc","admin_exp",6408,6408,false],["gross_profit_calc","other_op_exp_exp",10035,10035,false],["gross_profit_calc","ebit_calc",35099,-35099,true]]}},"financial_ratios":{"current_ratio":{"value":0.2825537778458241},"quick_ratio":{"value":0.12033989129602694},"net_profit_margin":{"value":-0.29889295750659967},"roa":{"value":-1.3567452647854659},"roe":{"value":0.889821270122956},"debt_to_equity":{"value":-1.6558499176067942,"negative_equity":true},"asset_turnover":{"value":4.539234634712022},"altman_z_score":{"value":-2.529099906412328},"roce":{"value":0.889821270122956}},"source_ids":{"financial_statement_id":"2032541","income_statement_id":"2032541","balance_sheet_id":"2032541"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":114225,"cogs":98940,"gross_prof":15285,"admin_exp":7440,"oth_op_exp":13852,"income_before_income_taxes":-6007,"provision_for_income_taxes":304,"income_after_income_taxes":-6311,"net_income":-6311},"balance_data":{"cash":3044,"accounts_receivable":3787,"inventories":6323,"cur_assets":13154,"fixed_assets":13404,"non_cur_assets":13404,"assets":26558,"cur_liab":30904,"equity":-4346,"equities":26558},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",98940,98940,false],["net_turnover_source","gross_profit_calc",15285,15285,false],["gross_profit_calc","admin_exp",7440,7440,false],["gross_profit_calc","other_op_exp_exp",13852,13852,false],["gross_profit_calc","ebit_calc",6007,-6007,true]]}},"financial_ratios":{"current_ratio":{"value":0.4256406937613254},"quick_ratio":{"value":0.2210393476572612},"net_profit_margin":{"value":-0.05525060188224994},"roa":{"value":-0.23763084569621207},"roe":{"value":1.452139898757478},"debt_to_equity":{"value":-7.1109065807639205,"negative_equity":true},"asset_turnover":{"value":4.300963928006627},"altman_z_score":{"value":2.912732962121578},"roce":{"value":1.3821905200184077}},"source_ids":{"financial_statement_id":"1920844","income_statement_id":"1920844","balance_sheet_id":"1920844"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":162135,"cogs":170203,"gross_prof":-8068,"admin_exp":6182,"oth_op_exp":10432,"interest_expenses":20,"income_before_income_taxes":-24702,"income_after_income_taxes":-24702,"net_income":-24702},"balance_data":{"cash":6746,"inventories":4922,"cur_assets":11668,"fixed_assets":17352,"non_cur_assets":17352,"assets":29020,"cur_liab":27055,"equity":1965,"equities":29020},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",170203,170203,false],["net_turnover_source","gross_profit_calc",8068,-8068,true],["gross_profit_calc","admin_exp",6182,6182,false],["gross_profit_calc","other_op_exp_exp",10432,10432,false],["gross_profit_calc","ebit_calc",24682,-24682,true]]}},"financial_ratios":{"current_ratio":{"value":0.4312696359268157},"quick_ratio":{"value":0.24934392903345037},"net_profit_margin":{"value":-0.15235451938199648},"roa":{"value":-0.8512060647829084},"roe":{"value":-12.570992366412213},"debt_to_equity":{"value":13.768447837150127,"negative_equity":false},"interest_coverage":{"value":-1234.1},"asset_turnover":{"value":5.587008959338387},"altman_z_score":{"value":2.6409673810183993},"roce":{"value":-12.560814249363867}},"source_ids":{"financial_statement_id":"1755634","income_statement_id":"1755634","balance_sheet_id":"1755634"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":133318,"cogs":110418,"gross_prof":22900,"admin_exp":6151,"oth_op_exp":8226,"income_before_income_taxes":8523,"income_after_income_taxes":8523,"net_income":8523},"balance_data":{"cash":8828,"accounts_receivable":12568,"inventories":3226,"cur_assets":24622,"fixed_assets":19408,"non_cur_assets":19408,"assets":44030,"cur_liab":17363,"equity":26667,"equities":44030},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",110418,110418,false],["net_turnover_source","gross_profit_calc",22900,22900,false],["gross_profit_calc","admin_exp",6151,6151,false],["gross_profit_calc","other_op_exp_exp",8226,8226,false],["gross_profit_calc","ebit_calc",8523,8523,false]]}},"financial_ratios":{"current_ratio":{"value":1.418072913666993},"quick_ratio":{"value":1.2322755284225075},"net_profit_margin":{"value":0.06392985193297229},"roa":{"value":0.19357256416079946},"roe":{"value":0.3196085048936888},"debt_to_equity":{"value":0.6511043611954851,"negative_equity":false},"asset_turnover":{"value":3.0278900749488984},"altman_z_score":{"value":4.899520225558932},"roce":{"value":0.3196085048936888}},"source_ids":{"financial_statement_id":"1331788","income_statement_id":"1331788","balance_sheet_id":"1331788"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 01.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"15.00","2.36","8.47",6,"345.08","~ 308.85"],[2023,"20.99","6.83","17.41",5,"851.18","~ 682.43"],[2022,"10.77","6.73","15.51",5,"758.29","~ 587.10"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","7.95","3.3","6.44",7,"899.58","~ 740.07"],["2026. gada 1. ceturksnis","10.16","3.65","9.45",8,"1 155.03","~ 910.40"],["2025. gada 4. ceturksnis","3.81","2.08","2.87",8,"350.79","~ 313.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.47,"employees":6,"gross_salary_raw":345.0832762947753,"gross_salary_formatted":"345.08","net_salary_formatted":"~ 308.85","vsaoi_employee_part":"36.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.47,"employees":6,"gross_salary_raw":345.0832762947753,"gross_salary_formatted":"345.08","net_salary_formatted":"~ 308.85","vsaoi_employee_part":"36.23","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2019-12-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,4,"EUR"],[2018,6,"EUR"],[2019,7,"EUR"],[2020,7,"EUR"],[2021,4,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV28ZZZ40203072569","K","SIA","2017-05-31","Mārupes nov., Mārupes pag., Jaunmārupe, Ošu iela 18",2166,106038348,100016583,"0807600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4331  ","039411","Mārupes pag.","15.00","2.36","8.47",6],[2023,"sabiedrība ar ierobežotu atbildību","4331  ","039411","Mārupes pag.","20.99","6.83","17.41",5],[2022,"sabiedrība ar ierobežotu atbildību","4331  ","039411","Mārupes pag.","10.77","6.73","15.51",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 01.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["DECORRA SIA","2025. gada 4. ceturksnis","3.81","3.01","4.16","2.08","2.87","8"],["DECORRA SIA","2026. gada 1. ceturksnis","10.16","0.00","2.96","3.65","9.45","8"],["DECORRA SIA","2026. gada 2. ceturksnis","7.95","1.14","3.67","3.3","6.44","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","interest_expenses"],"data":[[83239,58664,24575,1568,1985,8625,16367,16367,16367,null,null],[151819,117266,34553,3100,null,3887,27566,27562,27562,4,null],[133318,110418,22900,6151,null,8226,8523,8523,8523,null,null],[162135,170203,-8068,6182,null,10432,-24702,-24702,-24702,null,20],[114225,98940,15285,7440,null,13852,-6007,-6311,-6311,304,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[3064,301,9586,12951,5499,5499,18450,7869,10581,18450],[7257,25394,3904,36555,5445,5445,42000,3857,38143,42000],[8828,12568,3226,24622,19408,19408,44030,17363,26667,44030],[6746,null,4922,11668,17352,17352,29020,27055,1965,29020],[3044,3787,6323,13154,13404,13404,26558,30904,-4346,26558]]}}}