{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203073367","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203073367"},"registration_number":"40203073367","company_name":"SIA \"Integrālās izglītības institūts- I3\"","company_type":"SIA","registered_date":"2017-06-05","area_of_activity":{"nace_code":"8559","nace_description":"Citur neklasificēta izglītība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,357236,53159,262016,4,"EUR"],[2024,287446,25762,265674,4,"EUR"],[2023,280217,15151,154159,4,"EUR"],[2022,264820,-2065,122332,4,"EUR"],[2021,196544,3561,204770,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":357236,"cogs":160269,"gross_prof":196967,"sell_exp":9595,"admin_exp":136033,"oth_op_rev":1820,"income_before_income_taxes":53159,"income_after_income_taxes":53159,"net_income":53159},"balance_data":{"cash":189934,"accounts_receivable":27125,"cur_assets":217059,"fixed_assets":44957,"non_cur_assets":44957,"assets":262016,"cur_liab":124075,"equity":137941,"equities":262016},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",160269,160269,false],["net_turnover_source","gross_profit_calc",196967,196967,false],["gross_profit_calc","selling_exp",9595,9595,false],["gross_profit_calc","admin_exp",136033,136033,false],["gross_profit_calc","ebit_calc",51339,51339,false]]}},"financial_ratios":{"current_ratio":{"value":1.7494176909127543},"quick_ratio":{"value":1.7494176909127543},"net_profit_margin":{"value":0.14880639129315074},"roa":{"value":0.20288455666829508},"roe":{"value":0.3853749066629936},"debt_to_equity":{"value":0.8994787626593979,"negative_equity":false},"asset_turnover":{"value":1.3634129213483146},"altman_z_score":{"value":3.158345619169544},"roce":{"value":0.3853749066629936}},"source_ids":{"financial_statement_id":"2255678","income_statement_id":"2255678","balance_sheet_id":"2255678"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":287446,"cogs":147043,"gross_prof":140403,"sell_exp":7644,"admin_exp":112517,"oth_op_rev":5520,"income_before_income_taxes":25762,"income_after_income_taxes":25762,"net_income":25762},"balance_data":{"cash":185060,"accounts_receivable":23534,"cur_assets":208594,"fixed_assets":57080,"non_cur_assets":57080,"assets":265674,"cur_liab":180892,"equity":84782,"equities":265674},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147043,147043,false],["net_turnover_source","gross_profit_calc",140403,140403,false],["gross_profit_calc","selling_exp",7644,7644,false],["gross_profit_calc","admin_exp",112517,112517,false],["gross_profit_calc","ebit_calc",20242,20242,false]]}},"financial_ratios":{"current_ratio":{"value":1.1531411007673087},"quick_ratio":{"value":1.1531411007673087},"net_profit_margin":{"value":0.08962379020755203},"roa":{"value":0.0969684651113771},"roe":{"value":0.3038616687504423},"debt_to_equity":{"value":2.133613266967045,"negative_equity":false},"asset_turnover":{"value":1.081950059094981},"altman_z_score":{"value":1.9229734046349567},"roce":{"value":0.3038616687504423}},"source_ids":{"financial_statement_id":"2040499","income_statement_id":"2040499","balance_sheet_id":"2040499"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":280217,"cogs":119754,"gross_prof":160463,"sell_exp":5026,"admin_exp":140482,"oth_op_rev":201,"oth_op_exp":5,"income_before_income_taxes":15151,"income_after_income_taxes":15151,"net_income":15151},"balance_data":{"cash":103569,"accounts_receivable":19978,"cur_assets":123547,"fixed_assets":30612,"non_cur_assets":30612,"assets":154159,"cur_liab":93178,"provisions":1961,"equity":59020,"equities":154159},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",119754,119754,false],["net_turnover_source","gross_profit_calc",160463,160463,false],["gross_profit_calc","selling_exp",5026,5026,false],["gross_profit_calc","admin_exp",140482,140482,false],["gross_profit_calc","other_op_exp_exp",5,5,false]]}},"financial_ratios":{"current_ratio":{"value":1.3259245744703685},"quick_ratio":{"value":1.3259245744703685},"net_profit_margin":{"value":0.054068810957222435},"roa":{"value":0.09828164427636402},"roe":{"value":0.2567095899695019},"debt_to_equity":{"value":1.5787529650965775,"negative_equity":false},"asset_turnover":{"value":1.8177141782185926},"altman_z_score":{"value":2.8509952672432304},"roce":{"value":0.2484544366278021}},"source_ids":{"financial_statement_id":"1907068","income_statement_id":"1907068","balance_sheet_id":"1907068"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":264820,"cogs":100585,"gross_prof":164235,"sell_exp":7011,"admin_exp":159424,"oth_op_rev":199,"oth_op_exp":64,"income_before_income_taxes":-2065,"income_after_income_taxes":-2065,"net_income":-2065},"balance_data":{"cash":96183,"accounts_receivable":10462,"cur_assets":106645,"fixed_assets":15687,"non_cur_assets":15687,"assets":122332,"cur_liab":77766,"provisions":697,"equity":43869,"equities":122332},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",100585,100585,false],["net_turnover_source","gross_profit_calc",164235,164235,false],["gross_profit_calc","selling_exp",7011,7011,false],["gross_profit_calc","admin_exp",159424,159424,false],["gross_profit_calc","other_op_exp_exp",64,64,false]]}},"financial_ratios":{"current_ratio":{"value":1.3713576627317852},"quick_ratio":{"value":1.3713576627317852},"net_profit_margin":{"value":-0.007797749414696775},"roa":{"value":-0.016880292973220416},"roe":{"value":-0.047071964257220364},"debt_to_equity":{"value":1.7726868631607742,"negative_equity":false},"asset_turnover":{"value":2.164764738580257},"altman_z_score":{"value":2.8179186601952195},"roce":{"value":-0.0463357716644976}},"source_ids":{"financial_statement_id":"1468241","income_statement_id":"1468241","balance_sheet_id":"1468241"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":196544,"cogs":95606,"gross_prof":100938,"sell_exp":24808,"admin_exp":141789,"oth_op_rev":69332,"oth_op_exp":112,"income_before_income_taxes":3561,"income_after_income_taxes":3561,"net_income":3561},"balance_data":{"cash":178846,"accounts_receivable":13100,"cur_assets":191946,"fixed_assets":12824,"non_cur_assets":12824,"assets":204770,"cur_liab":158836,"equity":45934,"equities":204770},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",95606,95606,false],["net_turnover_source","gross_profit_calc",100938,100938,false],["gross_profit_calc","selling_exp",24808,24808,false],["gross_profit_calc","admin_exp",141789,141789,false],["gross_profit_calc","other_op_exp_exp",112,112,false]]}},"financial_ratios":{"current_ratio":{"value":1.2084540028708857},"quick_ratio":{"value":1.2084540028708857},"net_profit_margin":{"value":0.01811808042982742},"roa":{"value":0.01739024271133467},"roe":{"value":0.07752427395828798},"debt_to_equity":{"value":3.457917882178778,"negative_equity":false},"asset_turnover":{"value":0.9598280998193095},"altman_z_score":{"value":1.4393336320239043},"roce":{"value":0.07752427395828798}},"source_ids":{"financial_statement_id":"1351186","income_statement_id":"1351186","balance_sheet_id":"1351186"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"84.63","21.39","23.35",4,"1 426.98","~ 1 050.41"],[2023,"75.50","18.21","22.25",4,"1 359.76","~ 1 007.45"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","33.58","8.37","10.76",4,"2 630.29","~ 1 894.06"],["2026. gada 1. ceturksnis","43.49","8.78","10.76",4,"2 630.29","~ 1 894.06"],["2025. gada 4. ceturksnis","37.52","8.51","10.76",4,"2 630.29","~ 1 883.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.35,"employees":4,"gross_salary_raw":1426.9824973110397,"gross_salary_formatted":"1 426.98","net_salary_formatted":"~ 1 050.41","vsaoi_employee_part":"149.83","non_taxable_minimum":"143.46","iin_part":"226.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":23.35,"employees":4,"gross_salary_raw":1426.9824973110397,"gross_salary_formatted":"1 426.98","net_salary_formatted":"~ 1 050.41","vsaoi_employee_part":"149.83","non_taxable_minimum":"143.46","iin_part":"226.74","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",23000,"EUR","2018-12-28"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,5,"EUR"],[2019,5,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-12"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV16ZZZ40203073367","K","SIA","2017-06-05","Rīga, Brūkleņu iela 8",1002,106583774,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta","84.63","21.39","23.35",4],[2023,"sabiedrība ar ierobežotu atbildību","8559  ","010095","Zemgales priekšpilsēta","75.50","18.21","22.25",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["INTEGRĀLĀS IZGLĪTĪBAS INSTITŪTS- I3 SIA","2025. gada 4. ceturksnis","37.52","18.25","0.00","8.51","10.76","4"],["INTEGRĀLĀS IZGLĪTĪBAS INSTITŪTS- I3 SIA","2026. gada 1. ceturksnis","43.49","23.94","0.00","8.78","10.76","4"],["INTEGRĀLĀS IZGLĪTĪBAS INSTITŪTS- I3 SIA","2026. gada 2. ceturksnis","33.58","14.44","0.0","8.37","10.76","4"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_exp"],"data":[[199610,62776,136834,1077,122485,50,13322,13322,13322,null],[131723,54942,76781,2643,125846,70250,18542,18542,18542,null],[196544,95606,100938,24808,141789,69332,3561,3561,3561,112],[264820,100585,164235,7011,159424,199,-2065,-2065,-2065,64],[280217,119754,160463,5026,140482,201,15151,15151,15151,5]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","provisions"],"data":[[105262,10266,115528,29386,8747,38133,153661,59831,70000,23830,153661,null],[130104,36350,166454,552,7172,7724,174178,131805,null,42373,174178,null],[178846,13100,191946,12824,null,12824,204770,158836,null,45934,204770,null],[96183,10462,106645,15687,null,15687,122332,77766,null,43869,122332,697],[103569,19978,123547,30612,null,30612,154159,93178,null,59020,154159,1961]]}},"eu_funds":{"periods":{"no":"2017-05-17","lidz":"2023-12-29"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":8970,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[8400,"2021-11-15","Rēzeknes Tehnoloģiju akadēmija","Rēzeknes Tehnoloģiju akadēmijas akadēmiskā personāla stiprināšana studiju virzienos “Mehānika un metālapstrāde, siltumenerģētika, siltumtehnika un mašīnzinības” un “Vadība, administrēšana un nekustamo īpašumu pārvaldība”"],[570,"2023-10-20","Jelgavas novada pašvaldība","Slimību profilakses un Veselības veicināšanas pasākumi Jelgavas novadā"]]}}}}