{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203073884","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203073884"},"registration_number":"40203073884","company_name":"SIA \"MIMIKID\"","company_type":"SIA","registered_date":"2017-06-06","area_of_activity":{"nace_code":"4778","nace_description":"Citu jaunu preču mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,452379,9082,55242,3,"EUR"],[2024,341002,-72197,92212,3,"EUR"],[2023,449686,1037,144679,3,"EUR"],[2022,344005,1326,206226,5,"EUR"],[2021,395944,11021,184888,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":452379,"cogs":350809,"gross_prof":101570,"sell_exp":64237,"admin_exp":26137,"oth_op_rev":1303,"oth_op_exp":3365,"income_before_income_taxes":9134,"provision_for_income_taxes":52,"income_after_income_taxes":9082,"net_income":9082},"balance_data":{"cash":685,"accounts_receivable":4716,"inventories":44270,"cur_assets":49671,"fixed_assets":5571,"non_cur_assets":5571,"assets":55242,"cur_liab":64661,"non_cur_liab":4134,"equity":-13553,"equities":55242},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350809,350809,false],["net_turnover_source","gross_profit_calc",101570,101570,false],["gross_profit_calc","selling_exp",64237,64237,false],["gross_profit_calc","admin_exp",26137,26137,false],["gross_profit_calc","other_op_exp_exp",3365,3365,false]]}},"financial_ratios":{"current_ratio":{"value":0.768175561776032},"quick_ratio":{"value":0.0835279380151869},"net_profit_margin":{"value":0.02007608664416341},"roa":{"value":0.16440389558669127},"roe":{"value":-0.6701099387589463},"debt_to_equity":{"value":-5.075997934036745,"negative_equity":true},"asset_turnover":{"value":8.189040947105463},"altman_z_score":{"value":8.201287174175535},"roce":{"value":-0.9697420108291751}},"source_ids":{"financial_statement_id":"2182497","income_statement_id":"2182497","balance_sheet_id":"2182497"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":341002,"cogs":311241,"gross_prof":29761,"sell_exp":72606,"admin_exp":26307,"oth_op_rev":774,"oth_op_exp":3758,"income_before_income_taxes":-72136,"provision_for_income_taxes":61,"income_after_income_taxes":-72197,"net_income":-72197},"balance_data":{"cash":1101,"accounts_receivable":5779,"inventories":80313,"cur_assets":87193,"fixed_assets":5019,"non_cur_assets":5019,"assets":92212,"cur_liab":66287,"non_cur_liab":48560,"equity":-22635,"equities":92212},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",311241,311241,false],["net_turnover_source","gross_profit_calc",29761,29761,false],["gross_profit_calc","selling_exp",72606,72606,false],["gross_profit_calc","admin_exp",26307,26307,false],["gross_profit_calc","other_op_exp_exp",3758,3758,false]]}},"financial_ratios":{"current_ratio":{"value":1.3153861239760436},"quick_ratio":{"value":0.10379109025902515},"net_profit_margin":{"value":-0.21172016586412984},"roa":{"value":-0.7829458205005856},"roe":{"value":3.189617848464767},"debt_to_equity":{"value":-5.073867903688977,"negative_equity":true},"asset_turnover":{"value":3.6980219494208995},"altman_z_score":{"value":1.131936844905538},"roce":{"value":-2.782487945998071}},"source_ids":{"financial_statement_id":"2020558","income_statement_id":"2020558","balance_sheet_id":"2020558"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":449686,"cogs":325512,"gross_prof":124174,"sell_exp":103765,"admin_exp":15055,"oth_op_rev":285,"oth_op_exp":4467,"income_before_income_taxes":1172,"provision_for_income_taxes":135,"income_after_income_taxes":1037,"net_income":1037},"balance_data":{"cash":10,"accounts_receivable":6369,"inventories":132561,"cur_assets":138940,"fixed_assets":5739,"non_cur_assets":5739,"assets":144679,"cur_liab":65594,"non_cur_liab":29523,"equity":49562,"equities":144679},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325512,325512,false],["net_turnover_source","gross_profit_calc",124174,124174,false],["gross_profit_calc","selling_exp",103765,103765,false],["gross_profit_calc","admin_exp",15055,15055,false],["gross_profit_calc","other_op_exp_exp",4467,4467,false]]}},"financial_ratios":{"current_ratio":{"value":2.118181540994603},"quick_ratio":{"value":0.09724974845260237},"net_profit_margin":{"value":0.0023060535573711433},"roa":{"value":0.007167591703011495},"roe":{"value":0.020923288002905452},"debt_to_equity":{"value":1.9191517695008273,"negative_equity":false},"asset_turnover":{"value":3.108163589740045},"altman_z_score":{"value":3.9996035867714643},"roce":{"value":0.014819498008471897}},"source_ids":{"financial_statement_id":"1873910","income_statement_id":"1873910","balance_sheet_id":"1873910"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":344005,"cogs":224055,"gross_prof":119950,"sell_exp":93721,"admin_exp":19663,"oth_op_rev":194,"oth_op_exp":5205,"income_before_income_taxes":1555,"provision_for_income_taxes":229,"income_after_income_taxes":1326,"net_income":1326},"balance_data":{"cash":6288,"accounts_receivable":9210,"inventories":187078,"cur_assets":202576,"fixed_assets":3650,"non_cur_assets":3650,"assets":206226,"cur_liab":61497,"non_cur_liab":96204,"equity":48525,"equities":206226},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",224055,224055,false],["net_turnover_source","gross_profit_calc",119950,119950,false],["gross_profit_calc","selling_exp",93721,93721,false],["gross_profit_calc","admin_exp",19663,19663,false],["gross_profit_calc","other_op_exp_exp",5205,5205,false]]}},"financial_ratios":{"current_ratio":{"value":3.2940793859863082},"quick_ratio":{"value":0.25201229328259916},"net_profit_margin":{"value":0.0038545951366985944},"roa":{"value":0.006429839108550813},"roe":{"value":0.02732612055641422},"debt_to_equity":{"value":3.2498918083462134,"negative_equity":false},"asset_turnover":{"value":1.6680971361516006},"altman_z_score":{"value":2.5072218092833554},"roce":{"value":0.010744218504929903}},"source_ids":{"financial_statement_id":"1711298","income_statement_id":"1711298","balance_sheet_id":"1711298"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":395944,"cogs":262544,"gross_prof":133400,"sell_exp":103673,"admin_exp":14894,"oth_op_rev":743,"oth_op_exp":4531,"income_before_income_taxes":11045,"provision_for_income_taxes":24,"income_after_income_taxes":11021,"net_income":11021},"balance_data":{"cash":415,"accounts_receivable":15529,"inventories":167494,"cur_assets":183438,"fixed_assets":1450,"non_cur_assets":1450,"assets":184888,"cur_liab":67440,"non_cur_liab":70249,"equity":47199,"equities":184888},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",262544,262544,false],["net_turnover_source","gross_profit_calc",133400,133400,false],["gross_profit_calc","selling_exp",103673,103673,false],["gross_profit_calc","admin_exp",14894,14894,false],["gross_profit_calc","other_op_exp_exp",4531,4531,false]]}},"financial_ratios":{"current_ratio":{"value":2.720017793594306},"quick_ratio":{"value":0.23641755634638198},"net_profit_margin":{"value":0.027834744307275776},"roa":{"value":0.05960906062048375},"roe":{"value":0.2335007097608},"debt_to_equity":{"value":2.9172016356278734,"negative_equity":false},"asset_turnover":{"value":2.141534334299684},"altman_z_score":{"value":3.1329022738092283},"roce":{"value":0.09404161841836386}},"source_ids":{"financial_statement_id":"1345060","income_statement_id":"1345060","balance_sheet_id":"1345060"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.90","0.73","5.72",3,"466.09","~ 417.15"],[2023,"31.43","1.09","6.71",2,"***","***"],[2022,"31.67","2.10","6.92",5,"338.32","~ 302.80"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","12.88","0.6","0.79",3,"257.49","~ 230.45"],["2026. gada 2. ceturksnis","8.05","0.63","1.45",2,"***","***"],["2026. gada 1. ceturksnis","24.95","1.70","2.92",2,"***","***"],["2025. gada 4. ceturksnis","14.33","0.81","1.49",3,"485.64","~ 434.65"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":3,"gross_salary_raw":466.08650304748875,"gross_salary_formatted":"466.09","net_salary_formatted":"~ 417.15","vsaoi_employee_part":"48.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":5.72,"employees":3,"gross_salary_raw":466.08650304748875,"gross_salary_formatted":"466.09","net_salary_formatted":"~ 417.15","vsaoi_employee_part":"48.94","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,2,"EUR"],[2020,3,"EUR"],[2023,3,"EUR"],[2017,2,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-01"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV25ZZZ40203073884","K","SIA","2017-06-06","Rīga, Strēlnieku iela 13 - 1",1010,113170028,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4778  ","010096","Ziemeļu rajons","27.90","0.73","5.72",3],[2023,"sabiedrība ar ierobežotu atbildību","4778  ","010091","Centra rajons","31.43","1.09","6.71",2],[2022,"sabiedrība ar ierobežotu atbildību","4778  ","010091","Centra rajons","31.67","2.10","6.92",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MIMIKID SIA","2026. gada 3. ceturksnis","12.88","11.42","0.0","0.6","0.79","3"],["MIMIKID SIA","2026. gada 2. ceturksnis","8.05","5.85","0.0","0.63","1.45","2"],["MIMIKID SIA","2026. gada 1. ceturksnis","24.95","21.16","0.89","1.70","2.92","2"],["MIMIKID SIA","2025. gada 4. ceturksnis","14.33","12.00","0.00","0.81","1.49","3"]]}}}