{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203073916","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203073916","company_name":"Sabiedrība ar ierobežotu atbildību BALTIC PRO FOOD","company_type":"SIA","registered_date":"2017-06-06","area_of_activity":{"nace_code":"5622","nace_description":"Ēdināšanas pakalpojumi uz līguma pamata un citi ēdināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,12758256,263772,2922031,135,"EUR"],[2024,11824058,231114,2230925,135,"EUR"],[2023,12212629,501970,2134677,134,"EUR"],[2022,9975151,104375,1292694,117,"EUR"],[2021,4621965,-49538,1208488,105,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":135,"type_from_db":"UGP"},"income_data":{"net_turnover":12758256,"cogs":7446861,"gross_prof":5311395,"sell_exp":4819342,"admin_exp":213177,"oth_op_rev":795,"oth_op_exp":14213,"interest_expenses":1686,"income_before_income_taxes":263772,"income_after_income_taxes":263772,"net_income":263772},"balance_data":{"cash":25441,"accounts_receivable":2348052,"inventories":344502,"cur_assets":2717995,"fixed_assets":204036,"non_cur_assets":204036,"assets":2922031,"cur_liab":1495958,"non_cur_liab":31571,"equity":1394502,"equities":2922031},"cash_flow_data":{"cfo_im_ebt":263772,"cfo_im_ebwc":332552,"cfo_im_op":45053,"cfo_im_int":-1686,"cfo_im_net":43367,"cfi_acq_fa":-41878,"cfi_net":-41878,"cff_ln_repay":-6239,"cff_net":-6239,"net_increase":-4750,"at_beginning_of_year":30190,"at_end_of_year":25440},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7446861,7446861,false],["net_turnover_source","gross_profit_calc",5311395,5311395,false],["gross_profit_calc","selling_exp",4819342,4819342,false],["gross_profit_calc","admin_exp",213177,213177,false],["gross_profit_calc","other_op_exp_exp",14213,14213,false]]}},"financial_ratios":{"current_ratio":{"value":1.8168925865565744},"quick_ratio":{"value":1.5866040356747984},"net_profit_margin":{"value":0.02067461258027743},"roa":{"value":0.09027008953703776},"roe":{"value":0.1891513959822216},"debt_to_equity":{"value":1.095393911231393,"negative_equity":false},"interest_coverage":{"value":157.44839857651246},"asset_turnover":{"value":4.36622883193231},"altman_z_score":{"value":5.727262027955455},"roce":{"value":0.18614615100349}},"source_ids":{"financial_statement_id":"2242861","income_statement_id":"2242861","balance_sheet_id":"2242861","cash_flow_statement_id":"2242861"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":135,"type_from_db":"UGP"},"income_data":{"net_turnover":11824058,"cogs":6955551,"gross_prof":4868507,"sell_exp":4521451,"admin_exp":97108,"oth_op_rev":915,"oth_op_exp":10894,"interest_expenses":2050,"income_before_income_taxes":237919,"provision_for_income_taxes":6805,"income_after_income_taxes":231114,"net_income":231114},"balance_data":{"cash":30190,"accounts_receivable":1650989,"inventories":320493,"cur_assets":2001672,"fixed_assets":229253,"non_cur_assets":229253,"assets":2230925,"cur_liab":1062041,"non_cur_liab":38154,"equity":1130730,"equities":2230925},"cash_flow_data":{"cfo_im_ebt":237919,"cfo_im_ebwc":307461,"cfo_im_op":27039,"cfo_im_int":-2050,"cfo_im_tax":-6805,"cfo_im_net":18184,"cfi_acq_fa":-75348,"cfi_net":-75348,"cff_ln_rcv":60234,"cff_ln_repay":-15840,"cff_net":44394,"net_increase":-12770,"at_beginning_of_year":42960,"at_end_of_year":30190},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6955551,6955551,false],["net_turnover_source","gross_profit_calc",4868507,4868507,false],["gross_profit_calc","selling_exp",4521451,4521451,false],["gross_profit_calc","admin_exp",97108,97108,false],["gross_profit_calc","other_op_exp_exp",10894,10894,false]]}},"financial_ratios":{"current_ratio":{"value":1.8847407962592782},"quick_ratio":{"value":1.5829699606700682},"net_profit_margin":{"value":0.01954608138762513},"roa":{"value":0.10359559375595324},"roe":{"value":0.20439362181953252},"debt_to_equity":{"value":0.9729953216063959,"negative_equity":false},"interest_coverage":{"value":117.05804878048781},"asset_turnover":{"value":5.300069702029427},"altman_z_score":{"value":6.786615929677115},"roce":{"value":0.20529753166267997}},"source_ids":{"financial_statement_id":"2038739","income_statement_id":"2038739","balance_sheet_id":"2038739","cash_flow_statement_id":"2038739"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":134,"type_from_db":"UGP"},"income_data":{"net_turnover":12212629,"cogs":7274349,"gross_prof":4938280,"sell_exp":4335809,"admin_exp":96940,"oth_op_rev":3323,"oth_op_exp":6884,"income_before_income_taxes":501970,"income_after_income_taxes":501970,"net_income":501970},"balance_data":{"cash":42960,"accounts_receivable":1578927,"inventories":291392,"cur_assets":1913279,"fixed_assets":221398,"non_cur_assets":221398,"assets":2134677,"cur_liab":1235061,"equity":899616,"equities":2134677},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7274349,7274349,false],["net_turnover_source","gross_profit_calc",4938280,4938280,false],["gross_profit_calc","selling_exp",4335809,4335809,false],["gross_profit_calc","admin_exp",96940,96940,false],["gross_profit_calc","other_op_exp_exp",6884,6884,false]]}},"financial_ratios":{"current_ratio":{"value":1.5491372490913404},"quick_ratio":{"value":1.3132039632050563},"net_profit_margin":{"value":0.041102534106292755},"roa":{"value":0.23515032953463216},"roe":{"value":0.5579825169850248},"debt_to_equity":{"value":1.372875760324405,"negative_equity":false},"asset_turnover":{"value":5.721066465793186},"altman_z_score":{"value":7.330915772976776},"roce":{"value":0.5579825169850248}},"source_ids":{"financial_statement_id":"1934062","income_statement_id":"1934062","balance_sheet_id":"1934062"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":117,"type_from_db":"UGP"},"income_data":{"net_turnover":9975151,"cogs":6181286,"gross_prof":3793865,"sell_exp":3571452,"admin_exp":94596,"oth_op_rev":5,"oth_op_exp":23447,"income_before_income_taxes":104375,"income_after_income_taxes":104375,"net_income":104375},"balance_data":{"cash":427499,"accounts_receivable":532526,"inventories":228097,"cur_assets":1188122,"fixed_assets":104572,"non_cur_assets":104572,"assets":1292694,"cur_liab":895048,"equity":397646,"equities":1292694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6181286,6181286,false],["net_turnover_source","gross_profit_calc",3793865,3793865,false],["gross_profit_calc","selling_exp",3571452,3571452,false],["gross_profit_calc","admin_exp",94596,94596,false],["gross_profit_calc","other_op_exp_exp",23447,23447,false]]}},"financial_ratios":{"current_ratio":{"value":1.3274394222432764},"quick_ratio":{"value":1.0725961065775242},"net_profit_margin":{"value":0.010463500753021182},"roa":{"value":0.0807422328872881},"roe":{"value":0.26248220779286097},"debt_to_equity":{"value":2.2508663484606912,"negative_equity":false},"asset_turnover":{"value":7.716560144937627},"altman_z_score":{"value":8.561689035915068},"roce":{"value":0.26248220779286097}},"source_ids":{"financial_statement_id":"1774994","income_statement_id":"1774994","balance_sheet_id":"1774994"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":105,"type_from_db":"UGP"},"income_data":{"net_turnover":4621965,"cogs":3181082,"gross_prof":1440883,"sell_exp":2054851,"admin_exp":96589,"oth_op_rev":664696,"oth_op_exp":3677,"income_before_income_taxes":-49538,"income_after_income_taxes":-49538,"net_income":-49538},"balance_data":{"cash":21954,"accounts_receivable":841542,"inventories":262223,"cur_assets":1125719,"fixed_assets":82725,"intangible_assets":44,"non_cur_assets":82769,"assets":1208488,"cur_liab":915217,"equity":293271,"equities":1208488},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3181082,3181082,false],["net_turnover_source","gross_profit_calc",1440883,1440883,false],["gross_profit_calc","selling_exp",2054851,2054851,false],["gross_profit_calc","admin_exp",96589,96589,false],["gross_profit_calc","other_op_exp_exp",3677,3677,false]]}},"financial_ratios":{"current_ratio":{"value":1.2300022836114277},"quick_ratio":{"value":0.9434877193059132},"net_profit_margin":{"value":-0.010717952212965698},"roa":{"value":-0.04099171857726349},"roe":{"value":-0.16891543998554237},"debt_to_equity":{"value":3.120721107780858,"negative_equity":false},"asset_turnover":{"value":3.8245849358868274},"altman_z_score":{"value":4.154596869032248},"roce":{"value":-0.16891543998554237}},"source_ids":{"financial_statement_id":"1424704","income_statement_id":"1424704","balance_sheet_id":"1424704"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 531.77","324.21","650.38",129,"1 232.45","~ 926.09"],[2023,"1 412.11","301.78","597.80",126,"1 159.78","~ 879.65"],[2022,"1 069.68","233.66","485.05",116,"1 022.16","~ 749.65"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","367.77","75.42","196.9",141,"1 365.46","~ 1 050.70"],["2026. gada 1. ceturksnis","416.59","77.35","195.42",142,"1 345.65","~ 1 037.50"],["2025. gada 4. ceturksnis","554.07","105.09","257.59",148,"1 701.84","~ 1 264.80"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":650.38,"employees":129,"gross_salary_raw":1232.4497473248728,"gross_salary_formatted":"1 232.45","net_salary_formatted":"~ 926.09","vsaoi_employee_part":"129.41","non_taxable_minimum":"218.29","iin_part":"176.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":650.38,"employees":129,"gross_salary_raw":1232.4497473248728,"gross_salary_formatted":"1 232.45","net_salary_formatted":"~ 926.09","vsaoi_employee_part":"129.41","non_taxable_minimum":"218.29","iin_part":"176.95","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-06-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,98,"EUR"],[2018,142,"EUR"],[2019,151,"EUR"],[2020,114,"EUR"],[2021,105,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2017-06-22","Sabiedrība ar ierobežotu atbildību LAGE PRO"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV34ZZZ40203073916","K","SIA","2017-06-06","Rīga, Pērnavas iela 86",1009,101122612,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5622  ","010093","Latgales priekšpilsēta","1 531.77","324.21","650.38",129],[2023,"sabiedrība ar ierobežotu atbildību","5629  ","010093","Latgales priekšpilsēta","1 412.11","301.78","597.80",126],[2022,"sabiedrība ar ierobežotu atbildību","5629  ","010093","Latgales priekšpilsēta","1 069.68","233.66","485.05",116]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC PRO FOOD SIA","2025. gada 4. ceturksnis","554.07","188.15","0.00","105.09","257.59","148"],["BALTIC PRO FOOD SIA","2026. gada 1. ceturksnis","416.59","139.37","0.00","77.35","195.42","142"],["BALTIC PRO FOOD SIA","2026. gada 2. ceturksnis","367.77","94.51","0.0","75.42","196.9","141"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income"],"data":[[8312820,4913628,3399192,3171878,148719,16508,15731,79372,79372,79372],[5403701,3375762,2027939,1919934,129385,313510,6100,286030,286030,286030],[4621965,3181082,1440883,2054851,96589,664696,3677,-49538,-49538,-49538],[9975151,6181286,3793865,3571452,94596,5,23447,104375,104375,104375],[12212629,7274349,4938280,4335809,96940,3323,6884,501970,501970,501970]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[12903,1472609,196388,1681900,110894,461,111355,1793255,1736476,56779,1793255],[37766,805962,139513,983241,88478,218,88696,1071937,729128,342809,1071937],[21954,841542,262223,1125719,82725,44,82769,1208488,915217,293271,1208488],[427499,532526,228097,1188122,104572,null,104572,1292694,895048,397646,1292694],[42960,1578927,291392,1913279,221398,null,221398,2134677,1235061,899616,2134677]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_ln_rcv","cff_ln_repay","cff_net","net_increase","at_beginning_of_year","at_end_of_year"],"data":[[237919,307461,27039,-2050,-6805,18184,-75348,-75348,60234,-15840,44394,-12770,42960,30190],[263772,332552,45053,-1686,null,43367,-41878,-41878,null,-6239,-6239,-4750,30190,25440]]}}}