{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203073973","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203073973"},"registration_number":"40203073973","company_name":"SIA PAF Latvija","company_type":"SIA","registered_date":"2017-06-06","area_of_activity":{"nace_code":"9200","nace_description":"Azartspēles un derības"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3188797,367765,1615655,5,"EUR"],[2024,2524494,12217,1204482,5,"EUR"],[2023,2769195,-177851,1113777,4,"EUR"],[2022,2351081,-260436,1119396,3,"EUR"],[2021,1743702,-614986,1419078,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":3188797,"cogs":987037,"gross_prof":2201760,"sell_exp":1306848,"admin_exp":275318,"oth_op_rev":2146,"oth_op_exp":256175,"other_interest_revenues":2280,"income_before_income_taxes":367845,"provision_for_income_taxes":80,"income_after_income_taxes":367765,"net_income":367765},"balance_data":{"cash":1526857,"accounts_receivable":88798,"cur_assets":1615655,"assets":1615655,"cur_liab":325574,"provisions":551662,"equity":738419,"equities":1615655},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",987037,987037,false],["net_turnover_source","gross_profit_calc",2201760,2201760,false],["gross_profit_calc","selling_exp",1306848,1306848,false],["gross_profit_calc","admin_exp",275318,275318,false],["gross_profit_calc","other_op_exp_exp",256175,256175,false]]}},"financial_ratios":{"current_ratio":{"value":4.9624816477974285},"quick_ratio":{"value":4.9624816477974285},"net_profit_margin":{"value":0.11533032676586186},"roa":{"value":0.22762594737119002},"roe":{"value":0.49804379356435846},"debt_to_equity":{"value":0.4409068564053742,"negative_equity":false},"asset_turnover":{"value":1.9736868328943988},"altman_z_score":{"value":4.589338008468188},"roce":{"value":0.2851332590744302}},"source_ids":{"financial_statement_id":"2174279","income_statement_id":"2174279","balance_sheet_id":"2174279"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":2524494,"cogs":812928,"gross_prof":1711566,"sell_exp":1214675,"admin_exp":271627,"oth_op_rev":4473,"oth_op_exp":216608,"other_interest_revenues":340,"income_before_income_taxes":13469,"provision_for_income_taxes":1252,"income_after_income_taxes":12217,"net_income":12217},"balance_data":{"cash":1149256,"accounts_receivable":55226,"cur_assets":1204482,"assets":1204482,"cur_liab":299953,"provisions":533875,"equity":370654,"equities":1204482},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",812928,812928,false],["net_turnover_source","gross_profit_calc",1711566,1711566,false],["gross_profit_calc","selling_exp",1214675,1214675,false],["gross_profit_calc","admin_exp",271627,271627,false],["gross_profit_calc","other_op_exp_exp",216608,216608,false]]}},"financial_ratios":{"current_ratio":{"value":4.01556910582658},"quick_ratio":{"value":4.01556910582658},"net_profit_margin":{"value":0.004839385635299589},"roa":{"value":0.010142949417259867},"roe":{"value":0.032960658727546444},"debt_to_equity":{"value":0.8092533737663697,"negative_equity":false},"asset_turnover":{"value":2.095916750935257},"altman_z_score":{"value":3.444556964377582},"roce":{"value":0.014890622633436849}},"source_ids":{"financial_statement_id":"1979576","income_statement_id":"1979576","balance_sheet_id":"1979576"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":2769195,"cogs":1180307,"gross_prof":1588888,"sell_exp":982418,"admin_exp":302709,"oth_op_rev":8912,"oth_op_exp":422009,"other_interest_revenues":121,"income_before_income_taxes":-109215,"provision_for_income_taxes":68636,"income_after_income_taxes":-177851,"net_income":-177851},"balance_data":{"cash":1068421,"accounts_receivable":45356,"cur_assets":1113777,"assets":1113777,"cur_liab":266205,"provisions":489134,"equity":358438,"equities":1113777},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1180307,1180307,false],["net_turnover_source","gross_profit_calc",1588888,1588888,false],["gross_profit_calc","selling_exp",982418,982418,false],["gross_profit_calc","admin_exp",302709,302709,false],["gross_profit_calc","other_op_exp_exp",422009,422009,false]]}},"financial_ratios":{"current_ratio":{"value":4.1839071392348},"quick_ratio":{"value":4.1839071392348},"net_profit_margin":{"value":-0.06422480179257871},"roa":{"value":-0.1596827731224473},"roe":{"value":-0.4961834403718356},"debt_to_equity":{"value":0.7426807425551978,"negative_equity":false},"asset_turnover":{"value":2.4863100961862203},"altman_z_score":{"value":3.5604018255114607},"roce":{"value":-0.1288563095524628}},"source_ids":{"financial_statement_id":"1868062","income_statement_id":"1868062","balance_sheet_id":"1868062"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2351081,"cogs":1153375,"gross_prof":1197706,"sell_exp":755807,"admin_exp":264862,"oth_op_rev":3030,"oth_op_exp":346399,"income_before_income_taxes":-166332,"provision_for_income_taxes":94104,"income_after_income_taxes":-260436,"net_income":-260436},"balance_data":{"cash":1079055,"accounts_receivable":40341,"cur_assets":1119396,"assets":1119396,"cur_liab":237233,"provisions":345874,"equity":536289,"equities":1119396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1153375,1153375,false],["net_turnover_source","gross_profit_calc",1197706,1197706,false],["gross_profit_calc","selling_exp",755807,755807,false],["gross_profit_calc","admin_exp",264862,264862,false],["gross_profit_calc","other_op_exp_exp",346399,346399,false]]}},"financial_ratios":{"current_ratio":{"value":4.718550960448167},"quick_ratio":{"value":4.718550960448167},"net_profit_margin":{"value":-0.11077287426507211},"roa":{"value":-0.23265761178349753},"roe":{"value":-0.4856262201909791},"debt_to_equity":{"value":0.4423603691293314,"negative_equity":false},"asset_turnover":{"value":2.1003121326143743},"altman_z_score":{"value":3.554725850308265},"roce":{"value":-0.18855018857059297}},"source_ids":{"financial_statement_id":"1759052","income_statement_id":"1759052","balance_sheet_id":"1759052"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1743702,"cogs":1134834,"gross_prof":608868,"sell_exp":599367,"admin_exp":278162,"oth_op_rev":4978,"oth_op_exp":246254,"interest_expenses":1598,"income_before_income_taxes":-511535,"provision_for_income_taxes":103451,"income_after_income_taxes":-614986,"net_income":-614986},"balance_data":{"cash":1391328,"accounts_receivable":27750,"cur_assets":1419078,"assets":1419078,"cur_liab":418718,"provisions":203635,"equity":796725,"equities":1419078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1134834,1134834,false],["net_turnover_source","gross_profit_calc",608868,608868,false],["gross_profit_calc","selling_exp",599367,599367,false],["gross_profit_calc","admin_exp",278162,278162,false],["gross_profit_calc","other_op_exp_exp",246254,246254,false]]}},"financial_ratios":{"current_ratio":{"value":3.3891019731657104},"quick_ratio":{"value":3.3891019731657104},"net_profit_margin":{"value":-0.3526898518210107},"roa":{"value":-0.43337011778069984},"roe":{"value":-0.7718924346543663},"debt_to_equity":{"value":0.5255489660798895,"negative_equity":false},"interest_coverage":{"value":-319.10951188986235},"asset_turnover":{"value":1.2287569816458292},"altman_z_score":{"value":1.889960301843584},"roce":{"value":-0.5097534887440521}},"source_ids":{"financial_statement_id":"1383591","income_statement_id":"1383591","balance_sheet_id":"1383591"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 05.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"608.53","49.27","46.99",3,"3 828.92","~ 2 688.71"],[2023,"531.45","42.61","51.47",4,"3 145.47","~ 2 217.71"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","248.13","6.69","10.88",3,"3 546.17","~ 2 504.75"],["2026. gada 1. ceturksnis","252.63","39.27","10.58",3,"3 448.39","~ 2 439.55"],["2025. gada 4. ceturksnis","211.09","29.72","9.98",3,"3 252.83","~ 2 298.95"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.99,"employees":3,"gross_salary_raw":3828.9169192659956,"gross_salary_formatted":"3 828.92","net_salary_formatted":"~ 2 688.71","vsaoi_employee_part":"402.04","non_taxable_minimum":"0.00","iin_part":"738.17","iin_rate_percentage":"21.54","iin_rate_decimal":"0.2154"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":46.99,"employees":3,"gross_salary_raw":3828.9169192659956,"gross_salary_formatted":"3 828.92","net_salary_formatted":"~ 2 688.71","vsaoi_employee_part":"402.04","non_taxable_minimum":"0.00","iin_part":"738.17","iin_rate_percentage":"21.54","iin_rate_decimal":"0.2154"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4400000,"EUR","2021-09-01"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,2,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV47ZZZ40203073973","K","SIA","2017-06-06","Rīga, Dzirnavu iela 39 - 8",1010,119222947,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9200  ","010094","Vidzemes priekšpilsēta","608.53","49.27","46.99",3],[2023,"sabiedrība ar ierobežotu atbildību","9200  ","010094","Vidzemes priekšpilsēta","531.45","42.61","51.47",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 05.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PAF LATVIJA SIA","2025. gada 4. ceturksnis","211.09","48.44","0.00","29.72","9.98","3"],["PAF LATVIJA SIA","2026. gada 1. ceturksnis","252.63","74.16","0.00","39.27","10.58","3"],["PAF LATVIJA SIA","2026. gada 2. ceturksnis","248.13","57.44","0.0","6.69","10.88","3"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues"],"data":[[569282,264855,304427,789163,230816,367,74538,4367,-794090,87820,-881910,-881910,null],[740816,407707,333109,725656,393063,2892,172008,2118,-956844,116504,-1073348,-1073348,null],[1743702,1134834,608868,599367,278162,4978,246254,1598,-511535,103451,-614986,-614986,null],[2351081,1153375,1197706,755807,264862,3030,346399,null,-166332,94104,-260436,-260436,null],[2769195,1180307,1588888,982418,302709,8912,422009,null,-109215,68636,-177851,-177851,121]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","provisions","equity","equities","non_cur_liab"],"data":[[951111,40629,8941,1000681,733,55556,56289,1056970,566772,5139,485059,1056970,null],[1053116,67896,8501,1129513,null,null,null,1129513,258174,9628,411711,1129513,450000],[1391328,27750,null,1419078,null,null,null,1419078,418718,203635,796725,1419078,null],[1079055,40341,null,1119396,null,null,null,1119396,237233,345874,536289,1119396,null],[1068421,45356,null,1113777,null,null,null,1113777,266205,489134,358438,1113777,null]]}}}