{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203074610","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203074610"},"registration_number":"40203074610","company_name":"SIA FENCE MASTER","company_type":"SIA","registered_date":"2017-06-09","area_of_activity":{"nace_code":"4683","nace_description":"Kokmateriālu, būvmateriālu un sanitārtehnikas ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,862948,98164,123632,17,"EUR"],[2024,418699,6785,29389,12,"EUR"],[2023,377112,-13860,39196,12,"EUR"],[2022,412783,-40173,63232,13,"EUR"],[2021,353876,19939,89502,11,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":17,"type_from_db":"UGP"},"income_data":{"net_turnover":862948,"cogs":768747,"gross_prof":94201,"admin_exp":2640,"oth_op_rev":10744,"oth_op_exp":3773,"interest_expenses":368,"income_before_income_taxes":98164,"income_after_income_taxes":98164,"net_income":98164},"balance_data":{"cash":90095,"accounts_receivable":22495,"inventories":649,"cur_assets":113239,"fixed_assets":10393,"non_cur_assets":10393,"assets":123632,"cur_liab":31735,"equity":91897,"equities":123632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",768747,768747,false],["net_turnover_source","gross_profit_calc",94201,94201,false],["gross_profit_calc","admin_exp",2640,2640,false],["gross_profit_calc","other_op_exp_exp",3773,3773,false],["gross_profit_calc","ebit_calc",87788,87788,false]]}},"financial_ratios":{"current_ratio":{"value":3.5682684732944696},"quick_ratio":{"value":3.547817866708681},"net_profit_margin":{"value":0.11375424706934832},"roa":{"value":0.7940015529959881},"roe":{"value":1.0681959149917843},"debt_to_equity":{"value":0.34533227417652373,"negative_equity":false},"interest_coverage":{"value":267.75},"asset_turnover":{"value":6.9799728225702085},"altman_z_score":{"value":11.760708064394372},"roce":{"value":1.0722003982719783}},"source_ids":{"financial_statement_id":"2195187","income_statement_id":"2195187","balance_sheet_id":"2195187"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":418699,"cogs":402918,"gross_prof":15781,"sell_exp":206,"admin_exp":3221,"oth_op_exp":4804,"interest_expenses":765,"income_before_income_taxes":6785,"income_after_income_taxes":6785,"net_income":6785},"balance_data":{"cash":11194,"accounts_receivable":3979,"cur_assets":15173,"fixed_assets":14216,"non_cur_assets":14216,"assets":29389,"cur_liab":33365,"non_cur_liab":2291,"equity":-6267,"equities":29389},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",402918,402918,false],["net_turnover_source","gross_profit_calc",15781,15781,false],["gross_profit_calc","selling_exp",206,206,false],["gross_profit_calc","admin_exp",3221,3221,false],["gross_profit_calc","other_op_exp_exp",4804,4804,false]]}},"financial_ratios":{"current_ratio":{"value":0.4547579799190769},"quick_ratio":{"value":0.4547579799190769},"net_profit_margin":{"value":0.016204958693476698},"roa":{"value":0.23086869236789276},"roe":{"value":-1.0826551779160682},"debt_to_equity":{"value":-5.689484601882879,"negative_equity":true},"interest_coverage":{"value":9.869281045751634},"asset_turnover":{"value":14.246793017795774},"altman_z_score":{"value":14.318218769428729},"roce":{"value":-1.8988933601609659}},"source_ids":{"financial_statement_id":"2069130","income_statement_id":"2069130","balance_sheet_id":"2069130"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":12,"type_from_db":"UGP"},"income_data":{"net_turnover":377112,"cogs":373039,"gross_prof":4073,"admin_exp":4890,"oth_op_exp":10273,"interest_expenses":2770,"income_before_income_taxes":-13860,"income_after_income_taxes":-13860,"net_income":-13860},"balance_data":{"cash":5308,"accounts_receivable":8437,"cur_assets":13745,"fixed_assets":25451,"non_cur_assets":25451,"assets":39196,"cur_liab":43345,"non_cur_liab":8903,"equity":-13052,"equities":39196},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373039,373039,false],["net_turnover_source","gross_profit_calc",4073,4073,false],["gross_profit_calc","admin_exp",4890,4890,false],["gross_profit_calc","other_op_exp_exp",10273,10273,false],["gross_profit_calc","ebit_calc",11090,-11090,true]]}},"financial_ratios":{"current_ratio":{"value":0.3171069327488753},"quick_ratio":{"value":0.3171069327488753},"net_profit_margin":{"value":-0.036753007064214346},"roa":{"value":-0.3536075109705072},"roe":{"value":1.061906221268771},"debt_to_equity":{"value":-4.003064664419246,"negative_equity":true},"interest_coverage":{"value":-4.003610108303249},"asset_turnover":{"value":9.621185835289316},"altman_z_score":{"value":7.794429860288257},"roce":{"value":2.67293323692456}},"source_ids":{"financial_statement_id":"1920848","income_statement_id":"1920848","balance_sheet_id":"1920848"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":13,"type_from_db":"UGP"},"income_data":{"net_turnover":412783,"cogs":443069,"gross_prof":-30286,"sell_exp":5233,"admin_exp":2890,"oth_op_exp":1123,"interest_expenses":641,"income_before_income_taxes":-40173,"income_after_income_taxes":-40173,"net_income":-40173},"balance_data":{"cash":312,"accounts_receivable":22244,"inventories":29,"cur_assets":22585,"fixed_assets":40647,"non_cur_assets":40647,"assets":63232,"cur_liab":47059,"non_cur_liab":15365,"equity":808,"equities":63232},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",443069,443069,false],["net_turnover_source","gross_profit_calc",30286,-30286,true],["gross_profit_calc","selling_exp",5233,5233,false],["gross_profit_calc","admin_exp",2890,2890,false],["gross_profit_calc","other_op_exp_exp",1123,1123,false]]}},"financial_ratios":{"current_ratio":{"value":0.4799294502645615},"quick_ratio":{"value":0.4793132025754903},"net_profit_margin":{"value":-0.09732232189794637},"roa":{"value":-0.6353270495951417},"roe":{"value":-49.71905940594059},"debt_to_equity":{"value":77.25742574257426,"negative_equity":false},"interest_coverage":{"value":-61.67238689547582},"asset_turnover":{"value":6.528071229757085},"altman_z_score":{"value":4.311294606962715},"roce":{"value":-2.444320781549496}},"source_ids":{"financial_statement_id":"1453026","income_statement_id":"1453026","balance_sheet_id":"1453026"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":11,"type_from_db":"UGP"},"income_data":{"net_turnover":353876,"cogs":325665,"gross_prof":28211,"sell_exp":5137,"admin_exp":2853,"oth_op_rev":1597,"oth_op_exp":1411,"interest_expenses":468,"income_before_income_taxes":19939,"income_after_income_taxes":19939,"net_income":19939},"balance_data":{"cash":22314,"accounts_receivable":18653,"inventories":71,"cur_assets":41038,"fixed_assets":48464,"non_cur_assets":48464,"assets":89502,"cur_liab":26840,"non_cur_liab":21681,"equity":40981,"equities":89502},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",325665,325665,false],["net_turnover_source","gross_profit_calc",28211,28211,false],["gross_profit_calc","selling_exp",5137,5137,false],["gross_profit_calc","admin_exp",2853,2853,false],["gross_profit_calc","other_op_exp_exp",1411,1411,false]]}},"financial_ratios":{"current_ratio":{"value":1.5289865871833086},"quick_ratio":{"value":1.5263412816691506},"net_profit_margin":{"value":0.05634459528196317},"roa":{"value":0.2227771446448124},"roe":{"value":0.4865425441058051},"debt_to_equity":{"value":1.1839877016178229,"negative_equity":false},"interest_coverage":{"value":43.60470085470085},"asset_turnover":{"value":3.9538334338897454},"altman_z_score":{"value":5.510636857896358},"roce":{"value":0.3256678688838531}},"source_ids":{"financial_statement_id":"1319317","income_statement_id":"1319317","balance_sheet_id":"1319317"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 21.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"111.48","43.76","74.77",12,"1 523.13","~ 1 111.86"],[2023,"68.49","28.94","48.15",12,"980.86","~ 765.31"],[2022,"83.72","31.48","61.89",13,"1 163.77","~ 836.89"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","59.19","25.1","37.9",17,"2 179.93","~ 1 593.77"],["2026. gada 2. ceturksnis","43.95","22.0","32.67",17,"1 879.11","~ 1 393.19"],["2026. gada 1. ceturksnis","37.71","8.35","30.43",16,"1 859.66","~ 1 380.23"],["2025. gada 4. ceturksnis","33.64","13.89","20.90",17,"1 202.12","~ 931.60"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.77,"employees":12,"gross_salary_raw":1523.133209478179,"gross_salary_formatted":"1 523.13","net_salary_formatted":"~ 1 111.86","vsaoi_employee_part":"159.93","non_taxable_minimum":"106.48","iin_part":"251.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":74.77,"employees":12,"gross_salary_raw":1523.133209478179,"gross_salary_formatted":"1 523.13","net_salary_formatted":"~ 1 111.86","vsaoi_employee_part":"159.93","non_taxable_minimum":"106.48","iin_part":"251.34","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2017-06-09"],["REGISTERED_EQUITY",2800,"EUR","2017-06-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,5,"EUR"],[2019,10,"EUR"],[2021,11,"EUR"],[2024,12,"EUR"],[2017,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-11"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV17ZZZ40203074610","K","SIA","2017-06-09","Siguldas nov., Krimuldas pag., Ragana, Meistaru iela 3A - 6",2144,118544138,100016768,"0806968"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4683  ","048420","Krimuldas pag.","111.48","43.76","74.77",12],[2023,"sabiedrība ar ierobežotu atbildību","4673  ","048420","Krimuldas pag.","68.49","28.94","48.15",12],[2022,"sabiedrība ar ierobežotu atbildību","4673  ","048420","Krimuldas pag.","83.72","31.48","61.89",13]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 21.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FENCE MASTER SIA","2026. gada 3. ceturksnis","59.19","0.0","3.83","25.1","37.9","17"],["FENCE MASTER SIA","2026. gada 2. ceturksnis","43.95","0.58","11.31","22.0","32.67","17"],["FENCE MASTER SIA","2026. gada 1. ceturksnis","37.71","0.00","1.09","8.35","30.43","16"],["FENCE MASTER SIA","2025. gada 4. ceturksnis","33.64","0.00","1.17","13.89","20.90","17"]]}},"public_procurement":{"ligumu_skaits":1,"periods":{"no":"2020-02-10","lidz":"2020-02-10"},"lielakie_ligumi":{"columns":["datums","pasutitajs","iepirkums"],"data":[["2020-02-10","Latvijas valsts meži","Mežsaimnieciskie darbi sēklkopības nozarei 2020.gadā"]]},"pasutitaji":{"columns":["pasutitajs","ligumu_skaits"],"data":[["Latvijas valsts meži",1]]},"pa_gadiem":{"2020":{"ligumu_skaits":1}},"bez_publicetas_summas":1,"piezime":"Summa ir līgumos nolīgtā, ne izmaksātā. Vienošanās ar vairākiem uzvarētājiem kopsummā NAV ieskaitītas (tur apjoms ir kopīgs un maksimālais). Dati: EIS publicētie dokumenti kopš 2018. gada; 2018.-2020. gads nav pilnīgs."}}