{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203075635","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203075635"},"registration_number":"40203075635","company_name":"SIA \"Vero Estates\"","company_type":"SIA","registered_date":"2017-06-14","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,291174,-238543,164171,4,"EUR"],[2023,329549,-90905,382625,5,"EUR"],[2022,332849,-10507,536077,4,"EUR"],[2021,370946,-514168,561180,4,"EUR"],[2020,129676,-3038,782034,4,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":291174,"cogs":257261,"gross_prof":33913,"admin_exp":45584,"oth_op_rev":17292,"oth_op_exp":240956,"interest_expenses":1791,"income_before_income_taxes":-237126,"provision_for_income_taxes":1417,"income_after_income_taxes":-238543,"net_income":-238543},"balance_data":{"cash":1881,"accounts_receivable":59236,"cur_assets":61117,"investments":84316,"fixed_assets":18738,"non_cur_assets":103054,"assets":164171,"cur_liab":262801,"non_cur_liab":81531,"equity":-180161,"equities":164171},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",257261,257261,false],["net_turnover_source","gross_profit_calc",33913,33913,false],["gross_profit_calc","admin_exp",45584,45584,false],["gross_profit_calc","other_op_exp_exp",240956,240956,false],["gross_profit_calc","ebit_calc",252627,-252627,true]]}},"financial_ratios":{"current_ratio":{"value":0.23255999786911008},"quick_ratio":{"value":0.23255999786911008},"net_profit_margin":{"value":-0.8192455370328394},"roa":{"value":-1.4530154533991997},"roe":{"value":1.324054595611703},"debt_to_equity":{"value":-1.9112460521422505,"negative_equity":true},"interest_coverage":{"value":-131.39865996649917},"asset_turnover":{"value":1.7736019150763533},"altman_z_score":{"value":-4.713834242076184},"roce":{"value":2.3860387306093482}},"source_ids":{"financial_statement_id":"2078225","income_statement_id":"2078225","balance_sheet_id":"2078225"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":329549,"cogs":263912,"gross_prof":65637,"admin_exp":68982,"oth_op_rev":2829,"oth_op_exp":90015,"income_before_income_taxes":-90531,"provision_for_income_taxes":374,"income_after_income_taxes":-90905,"net_income":-90905},"balance_data":{"cash":8215,"accounts_receivable":107444,"cur_assets":115659,"investments":241816,"fixed_assets":25150,"non_cur_assets":266966,"assets":382625,"cur_liab":136759,"non_cur_liab":187484,"equity":58382,"equities":382625},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",263912,263912,false],["net_turnover_source","gross_profit_calc",65637,65637,false],["gross_profit_calc","admin_exp",68982,68982,false],["gross_profit_calc","other_op_exp_exp",90015,90015,false],["gross_profit_calc","ebit_calc",93360,-93360,true]]}},"financial_ratios":{"current_ratio":{"value":0.8457139932289648},"quick_ratio":{"value":0.8457139932289648},"net_profit_margin":{"value":-0.2758466874425351},"roa":{"value":-0.23758248938255472},"roe":{"value":-1.5570723853242439},"debt_to_equity":{"value":5.5538179575896685,"negative_equity":false},"asset_turnover":{"value":0.8612845475334858},"altman_z_score":{"value":0.2897522093117204},"roce":{"value":-0.3682127663035963}},"source_ids":{"financial_statement_id":"1885713","income_statement_id":"1885713","balance_sheet_id":"1885713"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":332849,"cogs":211073,"gross_prof":121776,"admin_exp":81262,"oth_op_rev":8832,"oth_op_exp":59737,"income_before_income_taxes":-10391,"provision_for_income_taxes":116,"income_after_income_taxes":-10507,"net_income":-10507},"balance_data":{"cash":13263,"accounts_receivable":217946,"cur_assets":231209,"investments":302800,"fixed_assets":2068,"non_cur_assets":304868,"assets":536077,"cur_liab":155280,"non_cur_liab":231510,"equity":149287,"equities":536077},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",211073,211073,false],["net_turnover_source","gross_profit_calc",121776,121776,false],["gross_profit_calc","admin_exp",81262,81262,false],["gross_profit_calc","other_op_exp_exp",59737,59737,false],["gross_profit_calc","ebit_calc",19223,-19223,true]]}},"financial_ratios":{"current_ratio":{"value":1.4889811952601752},"quick_ratio":{"value":1.4889811952601752},"net_profit_margin":{"value":-0.03156686665725299},"roa":{"value":-0.01959979629791989},"roe":{"value":-0.070381212027839},"debt_to_equity":{"value":2.590915484938407,"negative_equity":false},"asset_turnover":{"value":0.6208977441673491},"altman_z_score":{"value":1.0589641706288617},"roce":{"value":-0.02728750489105744}},"source_ids":{"financial_statement_id":"1742981","income_statement_id":"1742981","balance_sheet_id":"1742981"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":370946,"cogs":193252,"gross_prof":177694,"admin_exp":71259,"oth_op_rev":12708,"oth_op_exp":35918,"investment_fair_value_adjustments":591800,"income_before_income_taxes":-508575,"provision_for_income_taxes":5593,"income_after_income_taxes":-514168,"net_income":-514168},"balance_data":{"cash":16731,"accounts_receivable":94829,"cur_assets":111560,"investments":448100,"fixed_assets":1520,"non_cur_assets":449620,"assets":561180,"cur_liab":115876,"non_cur_liab":285510,"equity":159794,"equities":561180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193252,193252,false],["net_turnover_source","gross_profit_calc",177694,177694,false],["gross_profit_calc","admin_exp",71259,71259,false],["gross_profit_calc","other_op_exp_exp",35918,35918,false],["gross_profit_calc","ebit_calc",70517,70517,false]]}},"financial_ratios":{"current_ratio":{"value":0.9627532879975146},"quick_ratio":{"value":0.9627532879975146},"net_profit_margin":{"value":-1.3860993244299709},"roa":{"value":-0.9162265226843437},"roe":{"value":-3.2176927794535466},"debt_to_equity":{"value":2.5118965668297935,"negative_equity":false},"asset_turnover":{"value":0.6610107273958444},"altman_z_score":{"value":-1.7531910281510994},"roce":{"value":-1.142084957691824}},"source_ids":{"financial_statement_id":"1435024","income_statement_id":"1435024","balance_sheet_id":"1435024"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":129676,"cogs":65034,"gross_prof":64642,"admin_exp":60748,"oth_op_rev":2500,"oth_op_exp":1517,"income_before_income_taxes":4877,"provision_for_income_taxes":7915,"income_after_income_taxes":-3038,"net_income":-3038},"balance_data":{"cash":583,"accounts_receivable":7051,"cur_assets":7634,"investments":774400,"non_cur_assets":774400,"assets":782034,"cur_liab":72118,"non_cur_liab":14000,"equity":695916,"equities":782034},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",65034,65034,false],["net_turnover_source","gross_profit_calc",64642,64642,false],["gross_profit_calc","admin_exp",60748,60748,false],["gross_profit_calc","other_op_exp_exp",1517,1517,false],["gross_profit_calc","ebit_calc",2377,2377,false]]}},"financial_ratios":{"current_ratio":{"value":0.10585429435092487},"quick_ratio":{"value":0.10585429435092487},"net_profit_margin":{"value":-0.02342761960578673},"roa":{"value":-0.0038847415841254986},"roe":{"value":-0.004365469395731669},"debt_to_equity":{"value":0.12374769368716915,"negative_equity":false},"asset_turnover":{"value":0.1658188774401113},"altman_z_score":{"value":4.273472480043809},"roce":{"value":0.00686982685275441}},"source_ids":{"financial_statement_id":"1235002","income_statement_id":"1235002","balance_sheet_id":"1235002"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 14.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"38.16","7.19","14.08",5,"688.37","~ 578.39"],[2023,"33.32","7.36","14.96",5,"731.40","~ 605.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis"," -0.01","0.00","0.01","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.08,"employees":5,"gross_salary_raw":688.3739121932141,"gross_salary_formatted":"688.37","net_salary_formatted":"~ 578.39","vsaoi_employee_part":"72.28","non_taxable_minimum":"427.55","iin_part":"37.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":14.08,"employees":5,"gross_salary_raw":688.3739121932141,"gross_salary_formatted":"688.37","net_salary_formatted":"~ 578.39","vsaoi_employee_part":"72.28","non_taxable_minimum":"427.55","iin_part":"37.71","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",677000,"EUR","2017-12-21"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,4,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV84ZZZ40203075635","K","SIA","2017-06-14","Rīga, Pulkveža Brieža iela 15A - 126",1010,118954731,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","38.16","7.19","14.08",5],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010096","Ziemeļu rajons","33.32","7.36","14.96",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 14.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VERO ESTATES SIA","2025. gada 4. ceturksnis"," -0.01","0.01","0.03","0.00","0.01","0"],["VERO ESTATES SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["VERO ESTATES SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes","investment_fair_value_adjustments"],"data":[[133214,53276,79938,93,21469,41938,16438,16438,16438,null,null,null],[129676,65034,64642,null,60748,1517,4877,-3038,-3038,2500,7915,null],[370946,193252,177694,null,71259,35918,-508575,-514168,-514168,12708,5593,591800],[332849,211073,121776,null,81262,59737,-10391,-10507,-10507,8832,116,null],[329549,263912,65637,null,68982,90015,-90531,-90905,-90905,2829,374,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets"],"data":[[41,5948,5989,774400,774400,780389,5355,45605,729429,780389,null],[583,7051,7634,774400,774400,782034,72118,14000,695916,782034,null],[16731,94829,111560,448100,449620,561180,115876,285510,159794,561180,1520],[13263,217946,231209,302800,304868,536077,155280,231510,149287,536077,2068],[8215,107444,115659,241816,266966,382625,136759,187484,58382,382625,25150]]}}}