{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203077250","dati_atjaunoti":"2026-10-25","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203077250"},"registration_number":"40203077250","company_name":"Sabiedrība ar ierobežotu atbildību \"Baltic Industrial Construction\"","company_type":"SIA","registered_date":"2017-06-22","area_of_activity":{"nace_code":"4100","nace_description":"Dzīvojamo un nedzīvojamo ēku būvniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,4877202,-135520,1150494,131,"EUR"],[2024,4783495,31661,761051,164,"EUR"],[2023,2100536,8922,473716,152,"EUR"],[2022,2035491,13110,348083,159,"EUR"],[2021,1698003,7773,402885,147,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":131,"type_from_db":"UGP"},"income_data":{"net_turnover":4877202,"cogs":4615523,"gross_prof":261679,"sell_exp":10870,"admin_exp":372474,"oth_op_rev":3276,"oth_op_exp":6733,"interest_expenses":17,"income_before_income_taxes":-125139,"provision_for_income_taxes":10381,"income_after_income_taxes":-135520,"net_income":-135520},"balance_data":{"cash":186511,"accounts_receivable":848721,"inventories":109130,"cur_assets":1144362,"fixed_assets":5958,"intangible_assets":174,"non_cur_assets":6132,"assets":1150494,"cur_liab":1176325,"provisions":43713,"equity":-69544,"equities":1150494},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4615523,4615523,false],["net_turnover_source","gross_profit_calc",261679,261679,false],["gross_profit_calc","selling_exp",10870,10870,false],["gross_profit_calc","admin_exp",372474,372474,false],["gross_profit_calc","other_op_exp_exp",6733,6733,false]]}},"financial_ratios":{"current_ratio":{"value":0.9728280874758252},"quick_ratio":{"value":0.8800561069432342},"net_profit_margin":{"value":-0.02778642344524586},"roa":{"value":-0.11779287853739351},"roe":{"value":1.948694351777292},"debt_to_equity":{"value":-16.914830898424018,"negative_equity":true},"interest_coverage":{"value":-7360.117647058823},"asset_turnover":{"value":4.239224194128783},"altman_z_score":{"value":3.7968952588905136},"roce":{"value":4.84386976888235}},"source_ids":{"financial_statement_id":"2318910","income_statement_id":"2318910","balance_sheet_id":"2318910"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":164,"type_from_db":"UGP"},"income_data":{"net_turnover":4783495,"cogs":4441246,"gross_prof":342249,"sell_exp":5687,"admin_exp":291729,"oth_op_rev":99,"oth_op_exp":801,"income_before_income_taxes":44131,"provision_for_income_taxes":12470,"income_after_income_taxes":31661,"net_income":31661},"balance_data":{"cash":177201,"accounts_receivable":523834,"inventories":51955,"cur_assets":752990,"fixed_assets":7933,"intangible_assets":128,"non_cur_assets":8061,"assets":761051,"cur_liab":595065,"provisions":4016,"equity":161970,"equities":761051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4441246,4441246,false],["net_turnover_source","gross_profit_calc",342249,342249,false],["gross_profit_calc","selling_exp",5687,5687,false],["gross_profit_calc","admin_exp",291729,291729,false],["gross_profit_calc","other_op_exp_exp",801,801,false]]}},"financial_ratios":{"current_ratio":{"value":1.2653911757539091},"quick_ratio":{"value":1.1780813860670682},"net_profit_margin":{"value":0.006618800688617841},"roa":{"value":0.04160167978230105},"roe":{"value":0.19547447058097178},"debt_to_equity":{"value":3.6739210964993516,"negative_equity":false},"asset_turnover":{"value":6.285380349017346},"altman_z_score":{"value":6.896340247044789},"roce":{"value":0.2658718205149832}},"source_ids":{"financial_statement_id":"1984724","income_statement_id":"1984724","balance_sheet_id":"1984724"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":152,"type_from_db":"UGP"},"income_data":{"net_turnover":2100536,"cogs":1889229,"gross_prof":211307,"sell_exp":5153,"admin_exp":155024,"oth_op_rev":21,"oth_op_exp":33813,"income_before_income_taxes":17338,"provision_for_income_taxes":8416,"income_after_income_taxes":8922,"net_income":8922},"balance_data":{"cash":92409,"accounts_receivable":306320,"inventories":63803,"cur_assets":462532,"fixed_assets":11001,"intangible_assets":183,"non_cur_assets":11184,"assets":473716,"cur_liab":343407,"equity":130309,"equities":473716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1889229,1889229,false],["net_turnover_source","gross_profit_calc",211307,211307,false],["gross_profit_calc","selling_exp",5153,5153,false],["gross_profit_calc","admin_exp",155024,155024,false],["gross_profit_calc","other_op_exp_exp",33813,33813,false]]}},"financial_ratios":{"current_ratio":{"value":1.3468915892803583},"quick_ratio":{"value":1.1610974732605917},"net_profit_margin":{"value":0.004247487308001386},"roa":{"value":0.018834069358011973},"roe":{"value":0.06846802599973908},"debt_to_equity":{"value":2.6353283349576775,"negative_equity":false},"asset_turnover":{"value":4.434167306994064},"altman_z_score":{"value":5.111682842086173},"roce":{"value":0.13305297408467565}},"source_ids":{"financial_statement_id":"1857039","income_statement_id":"1857039","balance_sheet_id":"1857039"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":159,"type_from_db":"UGP"},"income_data":{"net_turnover":2035491,"cogs":1872745,"gross_prof":162746,"sell_exp":1501,"admin_exp":120630,"oth_op_exp":27505,"income_before_income_taxes":13110,"income_after_income_taxes":13110,"net_income":13110},"balance_data":{"cash":72187,"accounts_receivable":252208,"inventories":18364,"cur_assets":342759,"fixed_assets":5080,"intangible_assets":244,"non_cur_assets":5324,"assets":348083,"cur_liab":226696,"equity":121387,"equities":348083},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1872745,1872745,false],["net_turnover_source","gross_profit_calc",162746,162746,false],["gross_profit_calc","selling_exp",1501,1501,false],["gross_profit_calc","admin_exp",120630,120630,false],["gross_profit_calc","other_op_exp_exp",27505,27505,false]]}},"financial_ratios":{"current_ratio":{"value":1.5119763912905388},"quick_ratio":{"value":1.4309692275117338},"net_profit_margin":{"value":0.00644070644380152},"roa":{"value":0.037663430848389606},"roe":{"value":0.10800168057534991},"debt_to_equity":{"value":1.8675475957062948,"negative_equity":false},"asset_turnover":{"value":5.847717354768834},"altman_z_score":{"value":6.712383195370671},"roce":{"value":0.10800168057534991}},"source_ids":{"financial_statement_id":"1476286","income_statement_id":"1476286","balance_sheet_id":"1476286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":147,"type_from_db":"UGP"},"income_data":{"net_turnover":1698003,"cogs":1526445,"gross_prof":171558,"sell_exp":2068,"admin_exp":161091,"oth_op_rev":2858,"oth_op_exp":3484,"income_before_income_taxes":7773,"income_after_income_taxes":7773,"net_income":7773},"balance_data":{"cash":68619,"accounts_receivable":318478,"inventories":12611,"cur_assets":399708,"fixed_assets":2799,"intangible_assets":378,"non_cur_assets":3177,"assets":402885,"cur_liab":294608,"equity":108277,"equities":402885},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1526445,1526445,false],["net_turnover_source","gross_profit_calc",171558,171558,false],["gross_profit_calc","selling_exp",2068,2068,false],["gross_profit_calc","admin_exp",161091,161091,false],["gross_profit_calc","other_op_exp_exp",3484,3484,false]]}},"financial_ratios":{"current_ratio":{"value":1.3567452343452995},"quick_ratio":{"value":1.3139392005648183},"net_profit_margin":{"value":0.004577730428038113},"roa":{"value":0.019293346736661828},"roe":{"value":0.07178809904227121},"debt_to_equity":{"value":2.720873315662606,"negative_equity":false},"asset_turnover":{"value":4.214609628057635},"altman_z_score":{"value":4.835164476936249},"roce":{"value":0.07178809904227121}},"source_ids":{"financial_statement_id":"1346599","income_statement_id":"1346599","balance_sheet_id":"1346599"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 077.44","308.94","538.26",156,"843.45","~ 677.49"],[2023,"1 169.72","288.05","492.77",143,"842.36","~ 676.80"],[2022,"1 260.00","295.24","529.19",150,"862.41","~ 651.24"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","238.31","87.98","161.59",126,"1 253.99","~ 976.38"],["2026. gada 2. ceturksnis","238.61","87.15","164.61",130,"1 238.13","~ 965.80"],["2026. gada 1. ceturksnis","182.60","62.11","120.22",127,"925.60","~ 757.42"],["2025. gada 4. ceturksnis","157.24","51.82","106.78",111,"940.63","~ 757.24"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":538.26,"employees":156,"gross_salary_raw":843.4498424231483,"gross_salary_formatted":"843.45","net_salary_formatted":"~ 677.49","vsaoi_employee_part":"88.56","non_taxable_minimum":"367.90","iin_part":"77.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":538.26,"employees":156,"gross_salary_raw":843.4498424231483,"gross_salary_formatted":"843.45","net_salary_formatted":"~ 677.49","vsaoi_employee_part":"88.56","non_taxable_minimum":"367.90","iin_part":"77.40","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-06-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2022,159,"EUR"],[2025,131,"EUR"],[2017,13,"EUR"],[2018,10,"EUR"],[2019,119,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-14"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV32ZZZ40203077250","K","SIA","2017-06-22","Rīga, Latgales iela 239",1019,101941914,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4100  ","010093","Latgales priekšpilsēta","1 077.44","308.94","538.26",156],[2023,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta","1 169.72","288.05","492.77",143],[2022,"sabiedrība ar ierobežotu atbildību","4120  ","010093","Latgales priekšpilsēta","1 260.00","295.24","529.19",150]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC INDUSTRIAL CONSTRUCTION SIA","2026. gada 3. ceturksnis","238.31","0.94","12.34","87.98","161.59","126"],["BALTIC INDUSTRIAL CONSTRUCTION SIA","2026. gada 2. ceturksnis","238.61","-0.09","13.21","87.15","164.61","130"],["BALTIC INDUSTRIAL CONSTRUCTION SIA","2026. gada 1. ceturksnis","182.60","3.32","3.19","62.11","120.22","127"],["BALTIC INDUSTRIAL CONSTRUCTION SIA","2025. gada 4. ceturksnis","157.24","2.92","4.41","51.82","106.78","111"]]}}}