{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203077439","dati_atjaunoti":"2026-10-30","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203077439"},"registration_number":"40203077439","company_name":"Lumix SIA","company_type":"SIA","registered_date":"2017-06-26","area_of_activity":{"nace_code":"4647","nace_description":"Mājsaimniecības, biroja un veikalu mēbeļu, paklāju un apgaismes ierīču vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,810854,68112,557187,4,"EUR"],[2024,721899,19421,663920,4,"EUR"],[2023,606684,21985,543687,4,"EUR"],[2022,613928,24714,449965,4,"EUR"],[2021,467099,25976,441642,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":810854,"cogs":675801,"gross_prof":135053,"sell_exp":2674,"admin_exp":14155,"oth_op_rev":1067,"oth_op_exp":48439,"interest_expenses":2740,"income_before_income_taxes":68112,"income_after_income_taxes":68112,"net_income":68112},"balance_data":{"cash":12555,"accounts_receivable":147927,"inventories":337833,"cur_assets":498315,"fixed_assets":58872,"non_cur_assets":58872,"assets":557187,"cur_liab":132320,"non_cur_liab":265621,"equity":159246,"equities":557187},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",675801,675801,false],["net_turnover_source","gross_profit_calc",135053,135053,false],["gross_profit_calc","selling_exp",2674,2674,false],["gross_profit_calc","admin_exp",14155,14155,false],["gross_profit_calc","other_op_exp_exp",48439,48439,false]]}},"financial_ratios":{"current_ratio":{"value":3.765983978234583},"quick_ratio":{"value":1.2128325272067715},"net_profit_margin":{"value":0.0840003255826573},"roa":{"value":0.12224262231530886},"roe":{"value":0.42771560981123546},"debt_to_equity":{"value":2.4989073508910744,"negative_equity":false},"interest_coverage":{"value":25.85839416058394},"asset_turnover":{"value":1.455263672698753},"altman_z_score":{"value":2.7285589558131926},"roce":{"value":0.16676277517434868}},"source_ids":{"financial_statement_id":"2342481","income_statement_id":"2342481","balance_sheet_id":"2342481"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":721899,"cogs":520097,"gross_prof":201802,"sell_exp":147228,"admin_exp":30685,"oth_op_rev":1277,"oth_op_exp":3545,"interest_expenses":2200,"income_before_income_taxes":19421,"income_after_income_taxes":19421,"net_income":19421},"balance_data":{"cash":40481,"accounts_receivable":205357,"inventories":407497,"cur_assets":653335,"fixed_assets":10585,"non_cur_assets":10585,"assets":663920,"cur_liab":238444,"non_cur_liab":334342,"equity":91134,"equities":663920},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",520097,520097,false],["net_turnover_source","gross_profit_calc",201802,201802,false],["gross_profit_calc","selling_exp",147228,147228,false],["gross_profit_calc","admin_exp",30685,30685,false],["gross_profit_calc","other_op_exp_exp",3545,3545,false]]}},"financial_ratios":{"current_ratio":{"value":2.739993457583332},"quick_ratio":{"value":1.0310093774638909},"net_profit_margin":{"value":0.026902655357605425},"roa":{"value":0.029252018315459694},"roe":{"value":0.21310378124519938},"debt_to_equity":{"value":6.285096670836351,"negative_equity":false},"interest_coverage":{"value":9.827727272727273},"asset_turnover":{"value":1.0873282925653693},"altman_z_score":{"value":1.817485963018225},"roce":{"value":0.05081602722597749}},"source_ids":{"financial_statement_id":"2052641","income_statement_id":"2052641","balance_sheet_id":"2052641"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":606684,"cogs":421825,"gross_prof":184859,"sell_exp":128223,"admin_exp":24694,"oth_op_exp":4307,"interest_expenses":5650,"income_before_income_taxes":21985,"income_after_income_taxes":21985,"net_income":21985},"balance_data":{"cash":15255,"accounts_receivable":122480,"inventories":377465,"cur_assets":515200,"fixed_assets":28487,"non_cur_assets":28487,"assets":543687,"cur_liab":471974,"equity":71713,"equities":543687},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",421825,421825,false],["net_turnover_source","gross_profit_calc",184859,184859,false],["gross_profit_calc","selling_exp",128223,128223,false],["gross_profit_calc","admin_exp",24694,24694,false],["gross_profit_calc","other_op_exp_exp",4307,4307,false]]}},"financial_ratios":{"current_ratio":{"value":1.091585553441503},"quick_ratio":{"value":0.29182751592248724},"net_profit_margin":{"value":0.03623797561827904},"roa":{"value":0.040436869007351654},"roe":{"value":0.3065692412812182},"debt_to_equity":{"value":6.581428750714654,"negative_equity":false},"interest_coverage":{"value":4.891150442477876},"asset_turnover":{"value":1.1158699766593647},"altman_z_score":{"value":1.5041051594515058},"roce":{"value":0.3853555143418906}},"source_ids":{"financial_statement_id":"1902305","income_statement_id":"1902305","balance_sheet_id":"1902305"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":613928,"cogs":447935,"gross_prof":165993,"sell_exp":70263,"admin_exp":56342,"oth_op_rev":2915,"other_interest_revenues":33081,"interest_expenses":50670,"income_before_income_taxes":24714,"income_after_income_taxes":24714,"net_income":24714},"balance_data":{"cash":32405,"accounts_receivable":164757,"inventories":250576,"cur_assets":447738,"fixed_assets":1004,"intangible_assets":1223,"non_cur_assets":2227,"assets":449965,"cur_liab":400237,"equity":49728,"equities":449965},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",447935,447935,false],["net_turnover_source","gross_profit_calc",165993,165993,false],["gross_profit_calc","selling_exp",70263,70263,false],["gross_profit_calc","admin_exp",56342,56342,false],["gross_profit_calc","ebit_calc",39388,39388,false]]}},"financial_ratios":{"current_ratio":{"value":1.1186821808078713},"quick_ratio":{"value":0.49261312672241697},"net_profit_margin":{"value":0.0402555348509923},"roa":{"value":0.0549242718878135},"roe":{"value":0.4969835907335907},"debt_to_equity":{"value":8.048523970398971,"negative_equity":false},"interest_coverage":{"value":1.4877442273534636},"asset_turnover":{"value":1.364390563710511},"altman_z_score":{"value":2.103667630054464},"roce":{"value":1.515926640926641}},"source_ids":{"financial_statement_id":"1766255","income_statement_id":"1766255","balance_sheet_id":"1766255"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":467099,"cogs":348142,"gross_prof":118957,"sell_exp":36487,"admin_exp":52472,"oth_op_rev":8906,"oth_op_exp":210,"other_interest_revenues":823,"interest_expenses":13541,"income_before_income_taxes":25976,"income_after_income_taxes":25976,"net_income":25976},"balance_data":{"cash":17872,"accounts_receivable":155041,"inventories":260424,"cur_assets":433337,"fixed_assets":3412,"intangible_assets":4893,"non_cur_assets":8305,"assets":441642,"cur_liab":411599,"equity":30043,"equities":441642},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",348142,348142,false],["net_turnover_source","gross_profit_calc",118957,118957,false],["gross_profit_calc","selling_exp",36487,36487,false],["gross_profit_calc","admin_exp",52472,52472,false],["gross_profit_calc","other_op_exp_exp",210,210,false]]}},"financial_ratios":{"current_ratio":{"value":1.052813539391495},"quick_ratio":{"value":0.42010063192573355},"net_profit_margin":{"value":0.055611337211169364},"roa":{"value":0.05881686977234955},"roe":{"value":0.8646273674400027},"debt_to_equity":{"value":13.700329527676997,"negative_equity":false},"interest_coverage":{"value":2.9183221327819218},"asset_turnover":{"value":1.0576417098011512},"altman_z_score":{"value":1.4570981748211314},"roce":{"value":1.3153480011982825}},"source_ids":{"financial_statement_id":"1422561","income_statement_id":"1422561","balance_sheet_id":"1422561"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 06.07.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"86.30","15.05","27.56",4,"1 684.27","~ 1 214.84"],[2023,"81.35","13.25","24.72",4,"1 510.71","~ 1 103.92"],[2022,"86.41","13.61","24.59",4,"1 502.76","~ 1 075.98"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","22.51","3.86","7.65",4,"1 870.05","~ 1 387.15"],["2026. gada 2. ceturksnis","15.16","3.51","7.11",4,"1 738.05","~ 1 299.14"],["2026. gada 1. ceturksnis","35.50","2.69","5.50",4,"1 344.48","~ 1 036.72"],["2025. gada 4. ceturksnis","22.77","4.25","8.09",4,"1 977.61","~ 1 448.67"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.56,"employees":4,"gross_salary_raw":1684.267136012516,"gross_salary_formatted":"1 684.27","net_salary_formatted":"~ 1 214.84","vsaoi_employee_part":"176.85","non_taxable_minimum":"44.51","iin_part":"292.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.56,"employees":4,"gross_salary_raw":1684.267136012516,"gross_salary_formatted":"1 684.27","net_salary_formatted":"~ 1 214.84","vsaoi_employee_part":"176.85","non_taxable_minimum":"44.51","iin_part":"292.58","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-03-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,4,"EUR"],[2021,4,"EUR"],[2022,4,"EUR"],[2023,4,"EUR"],[2025,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV70ZZZ40203077439","K","SIA","2017-06-26","Rīga, Mūkusalas iela 72B",1004,101955418,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4647  ","010095","Zemgales priekšpilsēta","86.30","15.05","27.56",4],[2023,"sabiedrība ar ierobežotu atbildību","4647  ","010095","Zemgales priekšpilsēta","81.35","13.25","24.72",4],[2022,"sabiedrība ar ierobežotu atbildību","4647  ","010095","Zemgales priekšpilsēta","86.41","13.61","24.59",4]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 06.07.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","22.51","7.29","0.0","3.86","7.65","4"],["2026. gada 2. ceturksnis","15.16","5.15","1.35","3.51","7.11","4"],["2026. gada 1. ceturksnis","35.50","20.32","0.00","2.69","5.50","4"],["2025. gada 4. ceturksnis","22.77","9.80","0.00","4.25","8.09","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2025-09-30",7000,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.3.1.2.i. investīcija \"Uzņēmumu digitālo prasmju attīstība\" 1.kārta ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","fd3b7ba6"],["2025-08-20",1500,"Latvijas Informācijas tehnoloģiju klasteris","ANM 2.2.1.1.i.  investīcija \"Atbalsts Digitālo inovāciju centru un reģionālo kontaktpunktu izveidei ","01 Tiešais maksājums (grants)","2023/2831 Vispārējā tautsaimniecība (2023/2831)","cff6b114"]]}}}