{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203078453","dati_atjaunoti":"2026-09-01","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203078453","company_name":"SIA \"MG Films\"","company_type":"SIA","registered_date":"2017-06-29","area_of_activity":{"nace_code":"5913","nace_description":"Kinofilmu un video filmu izplatīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,123396,-125155,208446,0,"EUR"],[2024,104332,-55802,218940,0,"EUR"],[2023,205772,64904,270829,0,"EUR"],[2022,111437,100088,153052,0,"EUR"],[2021,38523,-39132,52977,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":123396,"cogs":264644,"gross_prof":-141248,"admin_exp":460,"oth_op_rev":16603,"income_before_income_taxes":-125105,"provision_for_income_taxes":50,"income_after_income_taxes":-125155,"net_income":-125155},"balance_data":{"cash":16411,"accounts_receivable":192035,"cur_assets":208446,"assets":208446,"cur_liab":217376,"equity":-8930,"equities":208446},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",264644,264644,false],["net_turnover_source","gross_profit_calc",141248,-141248,true],["gross_profit_calc","admin_exp",460,460,false],["gross_profit_calc","ebit_calc",141708,-141708,true],["other_op_rev_source","ebit_calc",16603,16603,false]]}},"financial_ratios":{"current_ratio":{"value":0.9589191079051965},"quick_ratio":{"value":0.9589191079051965},"net_profit_margin":{"value":-1.0142549191221757},"roa":{"value":-0.6004192932462125},"roe":{"value":14.01511758118701},"debt_to_equity":{"value":-24.34221724524076,"negative_equity":true},"asset_turnover":{"value":0.5919806568607697},"altman_z_score":{"value":-1.3582178070392779},"roce":{"value":14.009518477043674}},"source_ids":{"financial_statement_id":"2226865","income_statement_id":"2226865","balance_sheet_id":"2226865"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":104332,"cogs":185810,"gross_prof":-81478,"admin_exp":675,"oth_op_rev":26402,"interest_expenses":1,"income_before_income_taxes":-55752,"provision_for_income_taxes":50,"income_after_income_taxes":-55802,"net_income":-55802},"balance_data":{"cash":16605,"accounts_receivable":202335,"cur_assets":218940,"assets":218940,"cur_liab":102716,"equity":116224,"equities":218940},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",185810,185810,false],["net_turnover_source","gross_profit_calc",81478,-81478,true],["gross_profit_calc","admin_exp",675,675,false],["gross_profit_calc","ebit_calc",82153,-82153,true],["other_op_rev_source","ebit_calc",26402,26402,false]]}},"financial_ratios":{"current_ratio":{"value":2.131508236302037},"quick_ratio":{"value":2.131508236302037},"net_profit_margin":{"value":-0.5348502856266534},"roa":{"value":-0.25487348131908283},"roe":{"value":-0.4801245870044053},"debt_to_equity":{"value":0.8837761563876652,"negative_equity":false},"interest_coverage":{"value":-55751},"asset_turnover":{"value":0.4765323833013611},"altman_z_score":{"value":0.9898918816456861},"roce":{"value":-0.47968577918502203}},"source_ids":{"financial_statement_id":"2036537","income_statement_id":"2036537","balance_sheet_id":"2036537"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":205772,"cogs":145453,"gross_prof":60319,"admin_exp":521,"oth_op_rev":5388,"interest_expenses":232,"income_before_income_taxes":64954,"provision_for_income_taxes":50,"income_after_income_taxes":64904,"net_income":64904},"balance_data":{"cash":83063,"accounts_receivable":187766,"cur_assets":270829,"assets":270829,"cur_liab":98803,"equity":172026,"equities":270829},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",145453,145453,false],["net_turnover_source","gross_profit_calc",60319,60319,false],["gross_profit_calc","admin_exp",521,521,false],["gross_profit_calc","ebit_calc",59798,59798,false],["other_op_rev_source","ebit_calc",5388,5388,false]]}},"financial_ratios":{"current_ratio":{"value":2.741100978715221},"quick_ratio":{"value":2.741100978715221},"net_profit_margin":{"value":0.3154170635460607},"roa":{"value":0.2396493728515041},"roe":{"value":0.3772918047271924},"debt_to_equity":{"value":0.5743492262797484,"negative_equity":false},"interest_coverage":{"value":280.9741379310345},"asset_turnover":{"value":0.759785695032659},"altman_z_score":{"value":3.230780638428954},"roce":{"value":0.37893109181170287}},"source_ids":{"financial_statement_id":"1869403","income_statement_id":"1869403","balance_sheet_id":"1869403"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":111437,"cogs":11218,"gross_prof":100219,"admin_exp":81,"income_before_income_taxes":100138,"provision_for_income_taxes":50,"income_after_income_taxes":100088,"net_income":100088},"balance_data":{"cash":30048,"accounts_receivable":123004,"cur_assets":153052,"assets":153052,"cur_liab":45930,"equity":107122,"equities":153052},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11218,11218,false],["net_turnover_source","gross_profit_calc",100219,100219,false],["gross_profit_calc","admin_exp",81,81,false],["gross_profit_calc","ebit_calc",100138,100138,false],["ebit_calc","ebt_calc",100138,100138,false]]}},"financial_ratios":{"current_ratio":{"value":3.3322882647507077},"quick_ratio":{"value":3.3322882647507077},"net_profit_margin":{"value":0.8981577034557643},"roa":{"value":0.6539476779133889},"roe":{"value":0.9343365508485652},"debt_to_equity":{"value":0.4287634659547058,"negative_equity":false},"asset_turnover":{"value":0.7280989467631916},"altman_z_score":{"value":4.833687119858497},"roce":{"value":0.9348033083773641}},"source_ids":{"financial_statement_id":"1742985","income_statement_id":"1742985","balance_sheet_id":"1742985"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":38523,"cogs":73522,"gross_prof":-34999,"admin_exp":919,"other_interest_revenues":5,"interest_expenses":2037,"income_before_income_taxes":-37950,"provision_for_income_taxes":1182,"income_after_income_taxes":-39132,"net_income":-39132},"balance_data":{"cash":31359,"accounts_receivable":21618,"cur_assets":52977,"assets":52977,"cur_liab":45943,"equity":7034,"equities":52977},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",73522,73522,false],["net_turnover_source","gross_profit_calc",34999,-34999,true],["gross_profit_calc","admin_exp",919,919,false],["gross_profit_calc","ebit_calc",35918,-35918,true],["ebit_calc","ebt_calc",35918,-35918,true]]}},"financial_ratios":{"current_ratio":{"value":1.1531027577650568},"quick_ratio":{"value":1.1531027577650568},"net_profit_margin":{"value":-1.0158087376372558},"roa":{"value":-0.7386601732827454},"roe":{"value":-5.563264145578618},"debt_to_equity":{"value":6.5315609894796705,"negative_equity":false},"interest_coverage":{"value":-17.63033873343152},"asset_turnover":{"value":0.7271646186080752},"altman_z_score":{"value":-1.1085560259129403},"roce":{"value":-5.105629798123401}},"source_ids":{"financial_statement_id":"1338880","income_statement_id":"1338880","balance_sheet_id":"1338880"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 29.12.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"14.75","0.00","0.00","—","—"],[2023,"28.12","0.00","0.00","—","—"],[2022," -0.16","0.00","0.00","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.28","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","18.25","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-06-29"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV46ZZZ40203078453","K","SIA","2017-06-29","Rīga, Emīlijas Benjamiņas iela 10 - 34",1050,111625157,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta","14.75","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta","28.12","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","5913  ","010093","Latgales priekšpilsēta"," -0.16","0.00","0.00"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 29.12.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MG FILMS SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MG FILMS SIA","2026. gada 1. ceturksnis","18.25","18.20","0.00","0.00","0.00","0"],["MG FILMS SIA","2026. gada 2. ceturksnis","3.28","3.28","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","interest_expenses"],"data":[[282722,235052,47670,300,554,63,1543,45336,50,45286,45286,null,null],[38523,73522,-34999,null,919,null,null,-37950,1182,-39132,-39132,5,2037],[111437,11218,100219,null,81,null,null,100138,50,100088,100088,null,null],[205772,145453,60319,null,521,5388,null,64954,50,64904,64904,null,232],[104332,185810,-81478,null,675,26402,null,-55752,50,-55802,-55802,null,1]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[38289,80865,119154,119154,64088,8900,46166,119154],[31359,21618,52977,52977,45943,null,7034,52977],[30048,123004,153052,153052,45930,null,107122,153052],[83063,187766,270829,270829,98803,null,172026,270829],[16605,202335,218940,218940,102716,null,116224,218940]]}}}