{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203078966","dati_atjaunoti":"2026-09-12","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203078966","company_name":"Sabiedrība ar ierobežotu atbildību \"Zustari\"","company_type":"SIA","registered_date":"2017-07-04","area_of_activity":{"nace_code":"4711","nace_description":"Nespecializēta galvenokārt pārtikas, dzērienu vai tabakas mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,435409,22528,56298,3,"EUR"],[2024,427051,9772,47270,3,"EUR"],[2023,463371,37978,61180,3,"EUR"],[2022,433963,12262,32830,3,"EUR"],[2021,409572,19591,29716,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":435409,"cogs":352993,"gross_prof":82416,"sell_exp":46575,"admin_exp":8488,"oth_op_rev":512,"oth_op_exp":337,"income_before_income_taxes":27528,"provision_for_income_taxes":5000,"income_after_income_taxes":22528,"net_income":22528},"balance_data":{"cash":21576,"accounts_receivable":2875,"inventories":27953,"cur_assets":52404,"fixed_assets":3894,"non_cur_assets":3894,"assets":56298,"cur_liab":10958,"equity":45340,"equities":56298},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",352993,352993,false],["net_turnover_source","gross_profit_calc",82416,82416,false],["gross_profit_calc","selling_exp",46575,46575,false],["gross_profit_calc","admin_exp",8488,8488,false],["gross_profit_calc","other_op_exp_exp",337,337,false]]}},"financial_ratios":{"current_ratio":{"value":4.782259536411754},"quick_ratio":{"value":2.231337835371418},"net_profit_margin":{"value":0.051739858386023255},"roa":{"value":0.40015631105900745},"roe":{"value":0.4968681076312307},"debt_to_equity":{"value":0.24168504631671814,"negative_equity":false},"asset_turnover":{"value":7.734004760382252},"altman_z_score":{"value":12.185549054914157},"roce":{"value":0.6071460079400088}},"source_ids":{"financial_statement_id":"2280395","income_statement_id":"2280395","balance_sheet_id":"2280395"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":427051,"cogs":350998,"gross_prof":76053,"sell_exp":53096,"admin_exp":8765,"oth_op_rev":601,"oth_op_exp":21,"income_before_income_taxes":14772,"provision_for_income_taxes":5000,"income_after_income_taxes":9772,"net_income":9772},"balance_data":{"cash":11022,"accounts_receivable":2283,"inventories":27457,"cur_assets":40762,"fixed_assets":6508,"non_cur_assets":6508,"assets":47270,"cur_liab":4458,"equity":42812,"equities":47270},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350998,350998,false],["net_turnover_source","gross_profit_calc",76053,76053,false],["gross_profit_calc","selling_exp",53096,53096,false],["gross_profit_calc","admin_exp",8765,8765,false],["gross_profit_calc","other_op_exp_exp",21,21,false]]}},"financial_ratios":{"current_ratio":{"value":9.143562135486766},"quick_ratio":{"value":2.9845222072678332},"net_profit_margin":{"value":0.02288251286146151},"roa":{"value":0.20672731119103024},"roe":{"value":0.22825376062786135},"debt_to_equity":{"value":0.10412968326637391,"negative_equity":false},"asset_turnover":{"value":9.034292363020944},"altman_z_score":{"value":15.338387268180474},"roce":{"value":0.3450434457628702}},"source_ids":{"financial_statement_id":"2032542","income_statement_id":"2032542","balance_sheet_id":"2032542"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":463371,"cogs":373364,"gross_prof":90007,"sell_exp":40940,"admin_exp":8617,"oth_op_rev":36,"oth_op_exp":8,"income_before_income_taxes":40478,"provision_for_income_taxes":2500,"income_after_income_taxes":37978,"net_income":37978},"balance_data":{"cash":30131,"accounts_receivable":2962,"inventories":19815,"cur_assets":52908,"fixed_assets":8272,"non_cur_assets":8272,"assets":61180,"cur_liab":8140,"equity":53040,"equities":61180},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",373364,373364,false],["net_turnover_source","gross_profit_calc",90007,90007,false],["gross_profit_calc","selling_exp",40940,40940,false],["gross_profit_calc","admin_exp",8617,8617,false],["gross_profit_calc","other_op_exp_exp",8,8,false]]}},"financial_ratios":{"current_ratio":{"value":6.4997542997543},"quick_ratio":{"value":4.065479115479116},"net_profit_margin":{"value":0.08196024351977141},"roa":{"value":0.6207584177835894},"roe":{"value":0.716025641025641},"debt_to_equity":{"value":0.15346907993966818,"negative_equity":false},"asset_turnover":{"value":7.573896698267408},"altman_z_score":{"value":13.610080287515071},"roce":{"value":0.7631598793363499}},"source_ids":{"financial_statement_id":"1901652","income_statement_id":"1901652","balance_sheet_id":"1901652"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":433963,"cogs":378250,"gross_prof":55713,"sell_exp":33103,"admin_exp":8298,"oth_op_rev":358,"oth_op_exp":10,"income_before_income_taxes":14660,"provision_for_income_taxes":2398,"income_after_income_taxes":12262,"net_income":12262},"balance_data":{"cash":9512,"accounts_receivable":2053,"inventories":10305,"cur_assets":21870,"fixed_assets":10960,"non_cur_assets":10960,"assets":32830,"cur_liab":7768,"equity":25062,"equities":32830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",378250,378250,false],["net_turnover_source","gross_profit_calc",55713,55713,false],["gross_profit_calc","selling_exp",33103,33103,false],["gross_profit_calc","admin_exp",8298,8298,false],["gross_profit_calc","other_op_exp_exp",10,10,false]]}},"financial_ratios":{"current_ratio":{"value":2.815396498455201},"quick_ratio":{"value":1.4888002059732235},"net_profit_margin":{"value":0.028255865131359127},"roa":{"value":0.3734998477002741},"roe":{"value":0.48926661878541217},"debt_to_equity":{"value":0.30995132072460296,"negative_equity":false},"asset_turnover":{"value":13.218489186719465},"altman_z_score":{"value":16.889085669364356},"roce":{"value":0.5849493256723326}},"source_ids":{"financial_statement_id":"1713228","income_statement_id":"1713228","balance_sheet_id":"1713228"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":409572,"cogs":354868,"gross_prof":54704,"sell_exp":22415,"admin_exp":7977,"oth_op_exp":6,"income_before_income_taxes":24306,"provision_for_income_taxes":4715,"income_after_income_taxes":19591,"net_income":19591},"balance_data":{"cash":20713,"accounts_receivable":1201,"inventories":4611,"cur_assets":26525,"fixed_assets":3191,"non_cur_assets":3191,"assets":29716,"cur_liab":7325,"equity":22391,"equities":29716},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",354868,354868,false],["net_turnover_source","gross_profit_calc",54704,54704,false],["gross_profit_calc","selling_exp",22415,22415,false],["gross_profit_calc","admin_exp",7977,7977,false],["gross_profit_calc","other_op_exp_exp",6,6,false]]}},"financial_ratios":{"current_ratio":{"value":3.621160409556314},"quick_ratio":{"value":2.9916723549488053},"net_profit_margin":{"value":0.047832859668141374},"roa":{"value":0.6592744649347153},"roe":{"value":0.8749497565986334},"debt_to_equity":{"value":0.327140368898218,"negative_equity":false},"asset_turnover":{"value":13.782877910889756},"altman_z_score":{"value":18.681994133290026},"roce":{"value":1.085525434326292}},"source_ids":{"financial_statement_id":"1349732","income_statement_id":"1349732","balance_sheet_id":"1349732"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 25.06.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.92","1.57","9.38",3,"764.32","~ 626.92"],[2023,"27.51","0.67","7.05",3,"574.46","~ 505.59"],[2022,"13.22","0.21","5.38",3,"438.38","~ 383.88"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.42","0.23","2.39",3,"778.98","~ 659.66"],["2026. gada 1. ceturksnis","11.42","0.24","2.36",3,"769.21","~ 653.14"],["2025. gada 4. ceturksnis","5.16","0.27","2.08",3,"677.94","~ 582.09"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.38,"employees":3,"gross_salary_raw":764.3166780743783,"gross_salary_formatted":"764.32","net_salary_formatted":"~ 626.92","vsaoi_employee_part":"80.25","non_taxable_minimum":"398.34","iin_part":"57.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.38,"employees":3,"gross_salary_raw":764.3166780743783,"gross_salary_formatted":"764.32","net_salary_formatted":"~ 626.92","vsaoi_employee_part":"80.25","non_taxable_minimum":"398.34","iin_part":"57.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10,"EUR","2017-07-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,2,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-05-25"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV66ZZZ40203078966","K","SIA","2017-07-04","Olaines nov., Olaines pag., Jāņupe, \"Zustari\"",2127,105473912,100016077,"0041400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4711  ","041400","Olaines pag.","27.92","1.57","9.38",3],[2023,"sabiedrība ar ierobežotu atbildību","4711  ","041400","Olaines pag.","27.51","0.67","7.05",3],[2022,"sabiedrība ar ierobežotu atbildību","4711  ","041400","Olaines pag.","13.22","0.21","5.38",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 25.06.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ZUSTARI SIA","2025. gada 4. ceturksnis","5.16","2.81","0.00","0.27","2.08","3"],["ZUSTARI SIA","2026. gada 1. ceturksnis","11.42","3.65","0.00","0.24","2.36","3"],["ZUSTARI SIA","2026. gada 2. ceturksnis","5.42","4.24","1.59","0.23","2.39","3"]]},"vid_statusi":{"columns":["veids","no_dat","lidz_dat"],"data":[["minalga","2026-06-01","2026-06-30"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses","provision_for_income_taxes","oth_op_rev"],"data":[[104976,92024,12952,11630,2586,13,-1277,-1277,-1277,null,null,null],[307161,260677,46484,16700,6752,24,23005,23005,23005,3,null,null],[409572,354868,54704,22415,7977,6,24306,19591,19591,null,4715,null],[433963,378250,55713,33103,8298,10,14660,12262,12262,null,2398,358],[463371,373364,90007,40940,8617,8,40478,37978,37978,null,2500,36]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[11887,961,7766,20614,1205,1205,21819,3026,20140,-1347,21819],[12919,2078,12200,27197,948,948,28145,6487,null,21658,28145],[20713,1201,4611,26525,3191,3191,29716,7325,null,22391,29716],[9512,2053,10305,21870,10960,10960,32830,7768,null,25062,32830],[30131,2962,19815,52908,8272,8272,61180,8140,null,53040,61180]]}}}