{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203079552","dati_atjaunoti":"2026-08-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203079552","company_name":"SIA \"Replace Tech\"","company_type":"SIA","registered_date":"2017-07-06","area_of_activity":{"nace_code":"4650","nace_description":"Informācijas un komunikāciju tehnoloģiju iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","profit","assets","currency","turnover","employees"],"data":[[2025,97,2379,"EUR",null,null],[2024,99,4051,"EUR",229,1],[2023,2563,4999,"EUR",3526,1],[2022,-26222,15868,"EUR",8517,2],[2021,-3797,13301,"EUR",15004,2]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","type_from_db":"UGP"},"income_data":{"admin_exp":83,"oth_op_rev":230,"income_before_income_taxes":147,"provision_for_income_taxes":50,"income_after_income_taxes":97,"net_income":97},"balance_data":{"cash":287,"accounts_receivable":2092,"cur_assets":2379,"assets":2379,"cur_liab":50,"non_cur_liab":29091,"equity":-26762,"equities":2379},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",97,97,false]]}},"financial_ratios":{"current_ratio":{"value":47.58},"quick_ratio":{"value":47.58},"roa":{"value":0.04077343421605717},"roe":{"value":-0.0036245422614154398},"debt_to_equity":{"value":-1.0888947014423436,"negative_equity":true},"altman_z_score":{"value":-9.019924921168963},"roce":{"value":0.0631172176899957}},"source_ids":{"financial_statement_id":"2331592","income_statement_id":"2331592","balance_sheet_id":"2331592"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":229,"gross_prof":229,"sell_exp":16,"oth_op_exp":114,"income_before_income_taxes":99,"income_after_income_taxes":99,"net_income":99},"balance_data":{"cash":152,"accounts_receivable":3899,"cur_assets":4051,"assets":4051,"cur_liab":4671,"non_cur_liab":26238,"equity":-26858,"equities":4051},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",229,229,false],["gross_profit_calc","selling_exp",16,16,false],["gross_profit_calc","other_op_exp_exp",114,114,false],["gross_profit_calc","ebit_calc",99,99,false],["ebit_calc","ebt_calc",99,99,false]]}},"financial_ratios":{"current_ratio":{"value":0.8672661100406766},"quick_ratio":{"value":0.8672661100406766},"net_profit_margin":{"value":0.43231441048034935},"roa":{"value":0.024438410269069365},"roe":{"value":-0.00368605257279023},"debt_to_equity":{"value":-1.1508302926502345,"negative_equity":true},"asset_turnover":{"value":0.05652925203653419},"altman_z_score":{"value":-5.957926249428781},"roce":{"value":-0.1596774193548387}},"source_ids":{"financial_statement_id":"2078577","income_statement_id":"2078577","balance_sheet_id":"2078577"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":3526,"cogs":230,"gross_prof":3296,"sell_exp":499,"admin_exp":74,"oth_op_exp":160,"income_before_income_taxes":2563,"income_after_income_taxes":2563,"net_income":2563},"balance_data":{"cash":138,"accounts_receivable":4861,"cur_assets":4999,"assets":4999,"cur_liab":5719,"non_cur_liab":26237,"equity":-26957,"equities":4999},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",230,230,false],["net_turnover_source","gross_profit_calc",3296,3296,false],["gross_profit_calc","selling_exp",499,499,false],["gross_profit_calc","admin_exp",74,74,false],["gross_profit_calc","other_op_exp_exp",160,160,false]]}},"financial_ratios":{"current_ratio":{"value":0.8741038643119426},"quick_ratio":{"value":0.8741038643119426},"net_profit_margin":{"value":0.7268859897901304},"roa":{"value":0.5127025405081016},"roe":{"value":-0.09507734540193642},"debt_to_equity":{"value":-1.1854434840672181,"negative_equity":true},"asset_turnover":{"value":0.7053410682136427},"altman_z_score":{"value":-2.728098544605654},"roce":{"value":-3.5597222222222222}},"source_ids":{"financial_statement_id":"1929620","income_statement_id":"1929620","balance_sheet_id":"1929620"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":8517,"cogs":16123,"gross_prof":-7606,"sell_exp":15499,"admin_exp":4137,"oth_op_rev":1246,"oth_op_exp":226,"income_before_income_taxes":-26222,"income_after_income_taxes":-26222,"net_income":-26222},"balance_data":{"cash":368,"accounts_receivable":4010,"inventories":87,"cur_assets":4465,"fixed_assets":11403,"non_cur_assets":11403,"assets":15868,"cur_liab":13151,"non_cur_liab":32237,"equity":-29520,"equities":15868},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16123,16123,false],["net_turnover_source","gross_profit_calc",7606,-7606,true],["gross_profit_calc","selling_exp",15499,15499,false],["gross_profit_calc","admin_exp",4137,4137,false],["gross_profit_calc","other_op_exp_exp",226,226,false]]}},"financial_ratios":{"current_ratio":{"value":0.33951790738346893},"quick_ratio":{"value":0.3329024408790206},"net_profit_margin":{"value":-3.078783609252084},"roa":{"value":-1.652508192588858},"roe":{"value":0.8882791327913279},"debt_to_equity":{"value":-1.5375338753387533,"negative_equity":true},"asset_turnover":{"value":0.5367406100327704},"altman_z_score":{"value":-6.840034513997108},"roce":{"value":-9.651085756348914}},"source_ids":{"financial_statement_id":"1763529","income_statement_id":"1763529","balance_sheet_id":"1763529"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":15004,"cogs":6290,"gross_prof":8714,"sell_exp":7478,"admin_exp":4778,"oth_op_exp":255,"income_before_income_taxes":-3797,"income_after_income_taxes":-3797,"net_income":-3797},"balance_data":{"cash":-14006,"accounts_receivable":3780,"inventories":27,"cur_assets":-10199,"fixed_assets":23500,"non_cur_assets":23500,"assets":13301,"cur_liab":13674,"non_cur_liab":2925,"equity":-3298,"equities":13301},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6290,6290,false],["net_turnover_source","gross_profit_calc",8714,8714,false],["gross_profit_calc","selling_exp",7478,7478,false],["gross_profit_calc","admin_exp",4778,4778,false],["gross_profit_calc","other_op_exp_exp",255,255,false]]}},"financial_ratios":{"current_ratio":{"value":-0.7458680707912827},"quick_ratio":{"value":-0.7478426210326167},"net_profit_margin":{"value":-0.2530658491069048},"roa":{"value":-0.2854672581008947},"roe":{"value":1.151303820497271},"debt_to_equity":{"value":-5.033050333535476,"negative_equity":true},"asset_turnover":{"value":1.12803548605368},"altman_z_score":{"value":-1.341521778447563},"roce":{"value":10.179624664879357}},"source_ids":{"financial_statement_id":"1420680","income_statement_id":"1420680","balance_sheet_id":"1420680"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"23.07.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.06.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2023,"0.87","0.41","0.67",1,"***","***"],[2022,"14.44","1.20","3.23",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","0.05","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","0.00","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","0.00","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-07-06"]]},"financial_statements":{"columns":["year","currency","employees"],"data":[[2017,"EUR",null],[2018,"EUR",null],[2019,"EUR",2],[2020,"EUR",1],[2021,"EUR",2]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-27"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","city","atvk"],"data":[["LV55ZZZ40203079552","K","SIA","2017-07-06","Līvānu nov., Līvāni, Rīgas iela 24 - 3",5316,110269761,100015243,100003526,761211]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4650  ","036200","Līvāni","1.23","0.05","0.21",null],[2023,"sabiedrība ar ierobežotu atbildību","4652  ","036200","Līvāni","0.87","0.41","0.67",1],[2022,"sabiedrība ar ierobežotu atbildību","4652  ","036200","Līvāni","14.44","1.20","3.23",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.06.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","23.07.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["REPLACE TECH SIA","2025. gada 4. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["REPLACE TECH SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["REPLACE TECH SIA","2026. gada 2. ceturksnis","0.05","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[657960,611074,46886,39537,5596,209,1544,1544,1544,null],[614315,609921,4394,1807,305,253,2029,2029,2029,null],[15004,6290,8714,7478,4778,255,-3797,-3797,-3797,null],[8517,16123,-7606,15499,4137,226,-26222,-26222,-26222,1246],[3526,230,3296,499,74,160,2563,2563,2563,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","fixed_assets","non_cur_assets"],"data":[[162,2819,105,3086,3086,2601,2015,-1530,3086,null,null],[3587,2219,null,5806,5806,3242,2065,499,5806,null,null],[-14006,3780,27,-10199,13301,13674,2925,-3298,13301,23500,23500],[368,4010,87,4465,15868,13151,32237,-29520,15868,11403,11403],[138,4861,null,4999,4999,5719,26237,-26957,4999,null,null]]}}}