{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203079764","dati_atjaunoti":"2026-09-03","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203079764","company_name":"SIA \"BALSA\"","company_type":"SIA","registered_date":"2017-07-06","area_of_activity":{"nace_code":"4724","nace_description":"Maizes, kūku un konditorejas izstrādājumu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,223442,-8767,11337,6,"EUR"],[2024,266215,69,11526,7,"EUR"],[2023,264006,-17732,13150,7,"EUR"],[2022,158753,427,10375,6,"EUR"],[2021,106473,2031,8486,6,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":223442,"cogs":147365,"gross_prof":76077,"sell_exp":72368,"admin_exp":4451,"oth_op_exp":6150,"interest_expenses":1875,"income_before_income_taxes":-8767,"income_after_income_taxes":-8767,"net_income":-8767},"balance_data":{"cash":1331,"accounts_receivable":6131,"cur_assets":7462,"fixed_assets":3875,"non_cur_assets":3875,"assets":11337,"cur_liab":36720,"equity":-25383,"equities":11337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",147365,147365,false],["net_turnover_source","gross_profit_calc",76077,76077,false],["gross_profit_calc","selling_exp",72368,72368,false],["gross_profit_calc","admin_exp",4451,4451,false],["gross_profit_calc","other_op_exp_exp",6150,6150,false]]}},"financial_ratios":{"current_ratio":{"value":0.20321350762527232},"quick_ratio":{"value":0.20321350762527232},"net_profit_margin":{"value":-0.039236132866694716},"roa":{"value":-0.7733086354414748},"roe":{"value":0.3453886459441358},"debt_to_equity":{"value":-1.4466375132963007,"negative_equity":true},"interest_coverage":{"value":-3.6757333333333335},"asset_turnover":{"value":19.709094116609332},"altman_z_score":{"value":13.743744515615191},"roce":{"value":0.2715203088681401}},"source_ids":{"financial_statement_id":"2201912","income_statement_id":"2201912","balance_sheet_id":"2201912"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":266215,"cogs":196410,"gross_prof":69805,"sell_exp":85504,"admin_exp":4639,"oth_op_rev":32540,"oth_op_exp":12036,"interest_expenses":97,"income_before_income_taxes":69,"income_after_income_taxes":69,"net_income":69},"balance_data":{"cash":645,"accounts_receivable":5692,"cur_assets":6337,"fixed_assets":5189,"non_cur_assets":5189,"assets":11526,"cur_liab":28142,"equity":-16616,"equities":11526},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196410,196410,false],["net_turnover_source","gross_profit_calc",69805,69805,false],["gross_profit_calc","selling_exp",85504,85504,false],["gross_profit_calc","admin_exp",4639,4639,false],["gross_profit_calc","other_op_exp_exp",12036,12036,false]]}},"financial_ratios":{"current_ratio":{"value":0.22517944708975907},"quick_ratio":{"value":0.22517944708975907},"net_profit_margin":{"value":0.00025918900137107226},"roa":{"value":0.005986465382613222},"roe":{"value":-0.004152623976889745},"debt_to_equity":{"value":-1.6936687530091479,"negative_equity":true},"interest_coverage":{"value":1.711340206185567},"asset_turnover":{"value":23.096911330904042},"altman_z_score":{"value":20.270011291395427},"roce":{"value":-0.00999037072701011}},"source_ids":{"financial_statement_id":"1991580","income_statement_id":"1991580","balance_sheet_id":"1991580"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":264006,"cogs":198332,"gross_prof":65674,"sell_exp":69806,"admin_exp":5662,"oth_op_exp":4881,"interest_expenses":3057,"income_before_income_taxes":-17732,"income_after_income_taxes":-17732,"net_income":-17732},"balance_data":{"cash":3180,"accounts_receivable":9481,"cur_assets":12661,"fixed_assets":489,"non_cur_assets":489,"assets":13150,"cur_liab":29835,"equity":-16685,"equities":13150},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198332,198332,false],["net_turnover_source","gross_profit_calc",65674,65674,false],["gross_profit_calc","selling_exp",69806,69806,false],["gross_profit_calc","admin_exp",5662,5662,false],["gross_profit_calc","other_op_exp_exp",4881,4881,false]]}},"financial_ratios":{"current_ratio":{"value":0.4243673537791185},"quick_ratio":{"value":0.4243673537791185},"net_profit_margin":{"value":-0.0671651401862079},"roa":{"value":-1.3484410646387832},"roe":{"value":1.0627509739286785},"debt_to_equity":{"value":-1.788133053640995,"negative_equity":true},"interest_coverage":{"value":-4.800457965325482},"asset_turnover":{"value":20.076501901140684},"altman_z_score":{"value":14.323050469215667},"roce":{"value":0.8795325142343422}},"source_ids":{"financial_statement_id":"1855741","income_statement_id":"1855741","balance_sheet_id":"1855741"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":158753,"cogs":111913,"gross_prof":46840,"sell_exp":42840,"admin_exp":3290,"oth_op_rev":2582,"oth_op_exp":2865,"income_before_income_taxes":427,"income_after_income_taxes":427,"net_income":427},"balance_data":{"cash":2260,"accounts_receivable":7088,"cur_assets":9348,"fixed_assets":1027,"non_cur_assets":1027,"assets":10375,"cur_liab":9328,"equity":1047,"equities":10375},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",111913,111913,false],["net_turnover_source","gross_profit_calc",46840,46840,false],["gross_profit_calc","selling_exp",42840,42840,false],["gross_profit_calc","admin_exp",3290,3290,false],["gross_profit_calc","other_op_exp_exp",2865,2865,false]]}},"financial_ratios":{"current_ratio":{"value":1.0021440823327616},"quick_ratio":{"value":1.0021440823327616},"net_profit_margin":{"value":0.002689712950306451},"roa":{"value":0.0411566265060241},"roe":{"value":0.4078319006685769},"debt_to_equity":{"value":8.909264565425024,"negative_equity":false},"asset_turnover":{"value":15.301493975903615},"altman_z_score":{"value":15.532764299696211},"roce":{"value":0.4078319006685769}},"source_ids":{"financial_statement_id":"1727366","income_statement_id":"1727366","balance_sheet_id":"1727366"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":106473,"cogs":71527,"gross_prof":34946,"sell_exp":28341,"admin_exp":2556,"oth_op_rev":1998,"oth_op_exp":4016,"income_before_income_taxes":2031,"income_after_income_taxes":2031,"net_income":2031},"balance_data":{"cash":2042,"accounts_receivable":5085,"cur_assets":7127,"fixed_assets":1359,"non_cur_assets":1359,"assets":8486,"cur_liab":6155,"non_cur_liab":1711,"equity":620,"equities":8486},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",71527,71527,false],["net_turnover_source","gross_profit_calc",34946,34946,false],["gross_profit_calc","selling_exp",28341,28341,false],["gross_profit_calc","admin_exp",2556,2556,false],["gross_profit_calc","other_op_exp_exp",4016,4016,false]]}},"financial_ratios":{"current_ratio":{"value":1.1579203899268886},"quick_ratio":{"value":1.1579203899268886},"net_profit_margin":{"value":0.019075258516243556},"roa":{"value":0.23933537591326892},"roe":{"value":3.2758064516129033},"debt_to_equity":{"value":12.687096774193549,"negative_equity":false},"asset_turnover":{"value":12.54690077775159},"altman_z_score":{"value":13.442535916832012},"roce":{"value":0.8712998712998713}},"source_ids":{"financial_statement_id":"1351553","income_statement_id":"1351553","balance_sheet_id":"1351553"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.05.2020 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.71","11.50","27.43",6,"1 117.55","~ 852.66"],[2023,"20.88","4.31","12.63",7,"441.06","~ 394.75"],[2022,"14.22","3.42","11.01",6,"448.57","~ 391.17"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","20.83","2.88","9.18",7,"1 282.32","~ 995.27"],["2026. gada 1. ceturksnis","2.93","0.71","1.70",5,"332.45","~ 297.55"],["2025. gada 4. ceturksnis","7.43","1.31","3.50",5,"684.46","~ 586.43"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.43,"employees":6,"gross_salary_raw":1117.5483198070467,"gross_salary_formatted":"1 117.55","net_salary_formatted":"~ 852.66","vsaoi_employee_part":"117.34","non_taxable_minimum":"262.48","iin_part":"147.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":27.43,"employees":6,"gross_salary_raw":1117.5483198070467,"gross_salary_formatted":"1 117.55","net_salary_formatted":"~ 852.66","vsaoi_employee_part":"117.34","non_taxable_minimum":"262.48","iin_part":"147.55","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1,"EUR","2017-07-06"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,4,"EUR"],[2021,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-30"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV54ZZZ40203079764","K","SIA","2017-07-06","Rīga, Salnas iela 20 - 6",1021,113598751,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4724  ","010093","Latgales priekšpilsēta","53.71","11.50","27.43",6],[2023,"sabiedrība ar ierobežotu atbildību","4724  ","010093","Latgales priekšpilsēta","20.88","4.31","12.63",7],[2022,"sabiedrība ar ierobežotu atbildību","4724  ","010093","Latgales priekšpilsēta","14.22","3.42","11.01",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.05.2020 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALSA SIA","2025. gada 4. ceturksnis","7.43","2.62","0.00","1.31","3.50","5"],["BALSA SIA","2026. gada 1. ceturksnis","2.93","0.52","0.00","0.71","1.70","5"],["BALSA SIA","2026. gada 2. ceturksnis","20.83","8.75","0.0","2.88","9.18","7"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses"],"data":[[141044,115209,25835,20062,2104,3902,-233,-233,-233,null,null],[106473,71527,34946,28341,2556,4016,2031,2031,2031,1998,null],[158753,111913,46840,42840,3290,2865,427,427,427,2582,null],[264006,198332,65674,69806,5662,4881,-17732,-17732,-17732,null,3057],[266215,196410,69805,85504,4639,12036,69,69,69,32540,97]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[1795,5327,7122,405,405,7527,7226,1711,-1410,7527],[2042,5085,7127,1359,1359,8486,6155,1711,620,8486],[2260,7088,9348,1027,1027,10375,9328,null,1047,10375],[3180,9481,12661,489,489,13150,29835,null,-16685,13150],[645,5692,6337,5189,5189,11526,28142,null,-16616,11526]]}}}