{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203080142","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203080142","company_name":"SIA \"SC Stirnu\"","company_type":"SIA","registered_date":"2017-07-07","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,1769215,364529,19355734,0,"EUR"],[2024,1666101,1006769,19503224,0,"EUR"],[2023,1609520,-374672,19429452,0,"EUR"],[2022,1498776,1870001,21360330,0,"EUR"],[2021,1408572,2753556,19206380,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1769215,"cogs":198046,"gross_prof":1571169,"admin_exp":115396,"oth_op_rev":2948,"oth_op_exp":844559,"other_interest_revenues":288,"interest_expenses":249871,"income_before_income_taxes":364579,"provision_for_income_taxes":50,"income_after_income_taxes":364529,"net_income":364529},"balance_data":{"cash":529699,"accounts_receivable":154725,"inventories":18671310,"cur_assets":19355734,"assets":19355734,"cur_liab":141918,"non_cur_liab":5429490,"equity":13784326,"equities":19355734},"cash_flow_data":{"cfo_im_ebt":364579,"cfo_im_ebwc":614162,"cfo_im_op":1056353,"cfo_im_int":-294321,"cfo_im_tax":-91,"cfo_im_net":761941,"cfi_int_rcv":1496,"cfi_net":41496,"cff_ln_repay":-420000,"cff_net":-420000,"net_increase":383437,"at_beginning_of_year":146262,"at_end_of_year":529699},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",198046,198046,false],["net_turnover_source","gross_profit_calc",1571169,1571169,false],["gross_profit_calc","admin_exp",115396,115396,false],["gross_profit_calc","other_op_exp_exp",844559,844559,false],["gross_profit_calc","ebit_calc",611214,611214,false]]}},"financial_ratios":{"current_ratio":{"value":136.38674445806734},"quick_ratio":{"value":4.822672247354106},"net_profit_margin":{"value":0.20603996687796566},"roa":{"value":0.01883312717564728},"roe":{"value":0.026445181287790203},"debt_to_equity":{"value":0.4041842887349008,"negative_equity":false},"interest_coverage":{"value":2.4590688795418436},"asset_turnover":{"value":0.09140521356617114},"altman_z_score":{"value":2.5439244944107173},"roce":{"value":0.03197959218512345}},"source_ids":{"financial_statement_id":"2315689","income_statement_id":"2315689","balance_sheet_id":"2315689","cash_flow_statement_id":"2315689"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1666101,"cogs":204347,"gross_prof":1461754,"admin_exp":129785,"oth_op_exp":57206,"other_interest_revenues":5550,"interest_expenses":273453,"income_before_income_taxes":1006860,"provision_for_income_taxes":91,"income_after_income_taxes":1006769,"net_income":1006769},"balance_data":{"cash":146262,"marketable_securities":40000,"accounts_receivable":138835,"inventories":19178127,"cur_assets":19503224,"assets":19503224,"cur_liab":274465,"non_cur_liab":5808962,"equity":13419797,"equities":19503224},"cash_flow_data":{"cfo_im_ebt":1006860,"cfo_im_ebwc":1274763,"cfo_im_op":1308230,"cfo_im_int":-415924,"cfo_im_tax":-50,"cfo_im_net":892256,"cfi_acq_fa":-115725,"cfi_int_rcv":4341,"cfi_net":-151384,"cff_ln_repay":-855000,"cff_net":-855000,"net_increase":-114128,"at_beginning_of_year":260390,"at_end_of_year":146262},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",204347,204347,false],["net_turnover_source","gross_profit_calc",1461754,1461754,false],["gross_profit_calc","admin_exp",129785,129785,false],["gross_profit_calc","other_op_exp_exp",57206,57206,false],["gross_profit_calc","ebit_calc",1274763,1274763,false]]}},"financial_ratios":{"current_ratio":{"value":71.05905671032737},"quick_ratio":{"value":1.1844752518536061},"net_profit_margin":{"value":0.6042664880460429},"roa":{"value":0.05162064487389367},"roe":{"value":0.07502117953051003},"debt_to_equity":{"value":0.45331736389157007,"negative_equity":false},"interest_coverage":{"value":4.682022139087887},"asset_turnover":{"value":0.0854269530001809},"altman_z_score":{"value":2.505436511541027},"roce":{"value":0.06658323607883379}},"source_ids":{"financial_statement_id":"2034389","income_statement_id":"2034389","balance_sheet_id":"2034389","cash_flow_statement_id":"2034389"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1609520,"cogs":278250,"gross_prof":1331270,"admin_exp":158693,"oth_op_exp":1202995,"interest_expenses":344204,"income_before_income_taxes":-374622,"provision_for_income_taxes":50,"income_after_income_taxes":-374672,"net_income":-374672},"balance_data":{"cash":260390,"accounts_receivable":173392,"inventories":4200,"cur_assets":437982,"fixed_assets":18991470,"non_cur_assets":18991470,"assets":19429452,"cur_liab":125014,"non_cur_liab":6891410,"equity":12413028,"equities":19429452},"cash_flow_data":{"cfo_im_ebt":-374622,"cfo_im_ebwc":1119582,"cfo_im_op":1069508,"cfo_im_int":-384489,"cfo_im_tax":-94,"cfo_im_net":684925,"cfi_acq_fa":-1470,"cff_ln_repay":-1500000,"cff_net":-1500000,"net_increase":-816545,"at_beginning_of_year":1076935,"at_end_of_year":260390},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",278250,278250,false],["net_turnover_source","gross_profit_calc",1331270,1331270,false],["gross_profit_calc","admin_exp",158693,158693,false],["gross_profit_calc","other_op_exp_exp",1202995,1202995,false],["gross_profit_calc","ebit_calc",30418,-30418,true]]}},"financial_ratios":{"current_ratio":{"value":3.5034636120754477},"quick_ratio":{"value":3.4698673748540165},"net_profit_margin":{"value":-0.23278492966847258},"roa":{"value":-0.01928371422930508},"roe":{"value":-0.03018377143755738},"debt_to_equity":{"value":0.5652467713760091,"negative_equity":false},"interest_coverage":{"value":-0.08837201194640387},"asset_turnover":{"value":0.08283918661215972},"altman_z_score":{"value":1.3735257168927826},"roce":{"value":-0.0015756998468435081}},"source_ids":{"financial_statement_id":"1887837","income_statement_id":"1887837","balance_sheet_id":"1887837","cash_flow_statement_id":"1887837"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1498776,"cogs":300679,"gross_prof":1198097,"admin_exp":292862,"oth_op_rev":1422444,"oth_op_exp":142899,"interest_expenses":314685,"income_before_income_taxes":1870095,"provision_for_income_taxes":94,"income_after_income_taxes":1870001,"net_income":1870001},"balance_data":{"cash":1076935,"accounts_receivable":139195,"inventories":4200,"cur_assets":1220330,"fixed_assets":20140000,"non_cur_assets":20140000,"assets":21360330,"cur_liab":140935,"non_cur_liab":8431695,"equity":12787700,"equities":21360330},"cash_flow_data":{"cfo_im_ebt":1870095,"cfo_im_ebwc":764780,"cfo_im_op":939389,"cfo_im_int":-65352,"cfo_im_net":874037,"cff_ln_rcv":8163962,"cff_ln_repay":-8146097,"cff_net":17865,"net_increase":891902,"at_beginning_of_year":185033,"at_end_of_year":1076935},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",300679,300679,false],["net_turnover_source","gross_profit_calc",1198097,1198097,false],["gross_profit_calc","admin_exp",292862,292862,false],["gross_profit_calc","other_op_exp_exp",142899,142899,false],["gross_profit_calc","ebit_calc",762336,762336,false]]}},"financial_ratios":{"current_ratio":{"value":8.658814347039415},"quick_ratio":{"value":8.629013374960088},"net_profit_margin":{"value":1.2476854446561727},"roa":{"value":0.08754551076692167},"roe":{"value":0.14623435019589137},"debt_to_equity":{"value":0.670380912908498,"negative_equity":false},"interest_coverage":{"value":6.942752276085609},"asset_turnover":{"value":0.0701663316999316},"altman_z_score":{"value":1.5576279652418445},"roce":{"value":0.10296146520671301}},"source_ids":{"financial_statement_id":"1737411","income_statement_id":"1737411","balance_sheet_id":"1737411","cash_flow_statement_id":"1737411"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1408572,"cogs":282299,"gross_prof":1126273,"admin_exp":111124,"oth_op_rev":2122730,"oth_op_exp":187535,"interest_expenses":196788,"income_before_income_taxes":2753556,"income_after_income_taxes":2753556,"net_income":2753556},"balance_data":{"cash":185033,"accounts_receivable":301347,"cur_assets":486380,"fixed_assets":18720000,"non_cur_assets":18720000,"assets":19206380,"cur_liab":1708233,"non_cur_liab":6580448,"equity":10917699,"equities":19206380},"cash_flow_data":{"cfo_im_ebt":2753556,"cfo_im_ebwc":830437,"cfo_im_op":799014,"cfo_im_int":-184982,"cfo_im_tax":15374,"cfo_im_net":629406,"cff_ln_repay":-533444,"cff_net":-533444,"net_increase":95962,"at_beginning_of_year":89071,"at_end_of_year":185033},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",282299,282299,false],["net_turnover_source","gross_profit_calc",1126273,1126273,false],["gross_profit_calc","admin_exp",111124,111124,false],["gross_profit_calc","other_op_exp_exp",187535,187535,false],["gross_profit_calc","ebit_calc",827614,827614,false]]}},"financial_ratios":{"current_ratio":{"value":0.2847269664032951},"quick_ratio":{"value":0.2847269664032951},"net_profit_margin":{"value":1.9548564077661632},"roa":{"value":0.1433667354285399},"roe":{"value":0.2522102871676532},"debt_to_equity":{"value":0.7591966952010676,"negative_equity":false},"interest_coverage":{"value":14.99249954265504},"asset_turnover":{"value":0.07333875514282233},"altman_z_score":{"value":1.5395394099606385},"roce":{"value":0.16860893899222587}},"source_ids":{"financial_statement_id":"1345658","income_statement_id":"1345658","balance_sheet_id":"1345658","cash_flow_statement_id":"1345658"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2024,"272.97","0.00","0.00","—","—"],[2023,"235.85","0.00","0.00","—","—"],[2022,"218.31","0.64","0.92","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","131.67","0.0","0.0","—","—"],["2026. gada 1. ceturksnis","93.49","0.00","0.00","—","—"],["2025. gada 4. ceturksnis","66.46","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",9273191,"EUR","2026-03-20"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-06-16"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV33ZZZ40203080142","K","SIA","2017-07-07","Rīga, Stirnu iela 26",1084,101998973,100003003,"0001000"]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["SEPARATION","Sadalīta nodalīšanas ceļā","50003685661","2017-07-07"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","?     ","010093","Latgales priekšpilsēta","272.97","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","235.85","0.00","0.00"],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta","218.31","0.64","0.92"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SC STIRNU SIA","2025. gada 4. ceturksnis","66.46","66.46","0.00","0.00","0.00","0"],["SC STIRNU SIA","2026. gada 1. ceturksnis","93.49","93.44","0.00","0.00","0.00","0"],["SC STIRNU SIA","2026. gada 2. ceturksnis","131.67","78.77","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[1569581,188249,1381332,110588,1242096,87984,233450,2191406,153,2191253,2191253],[1543745,183050,1360695,107604,null,917939,219267,115885,null,115885,115885],[1408572,282299,1126273,111124,2122730,187535,196788,2753556,null,2753556,2753556],[1498776,300679,1198097,292862,1422444,142899,314685,1870095,94,1870001,1870001],[1609520,278250,1331270,158693,null,1202995,344204,-374622,50,-374672,-374672]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[174262,296204,470466,17400963,17400963,17871429,572505,9250666,8048258,17871429,null],[89071,271693,360764,16600093,16600093,16960857,573620,8223094,8164143,16960857,null],[185033,301347,486380,18720000,18720000,19206380,1708233,6580448,10917699,19206380,null],[1076935,139195,1220330,20140000,20140000,21360330,140935,8431695,12787700,21360330,4200],[260390,173392,437982,18991470,18991470,19429452,125014,6891410,12413028,19429452,4200]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_net","cff_ln_repay","cff_div_pd","cff_net","net_increase","at_beginning_of_year","at_end_of_year","cfo_im_tax","cff_ln_rcv","cfi_acq_fa"],"data":[[2191406,1183726,1219818,-227820,991998,-526795,-420000,-946795,45203,129059,174262,null,null,null],[115885,1136022,1162816,-220435,942381,-1027572,null,-1027572,-85191,174262,89071,null,null,null],[2753556,830437,799014,-184982,629406,-533444,null,-533444,95962,89071,185033,15374,null,null],[1870095,764780,939389,-65352,874037,-8146097,null,17865,891902,185033,1076935,null,8163962,null],[-374622,1119582,1069508,-384489,684925,-1500000,null,-1500000,-816545,1076935,260390,-94,null,-1470]]}}}