{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203080617","dati_atjaunoti":"2026-09-22","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203080617"},"registration_number":"40203080617","company_name":"SIA \"Projekts A13\"","company_type":"SIA","registered_date":"2017-07-11","area_of_activity":{"nace_code":"6820","nace_description":"Sava vai nomāta nekustamā īpašuma izīrēšana un pārvaldīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,3751,-70548,3812722,2,"EUR"],[2024,13276,-80662,3783396,0,"EUR"],[2023,82768,-295945,3878337,0,"EUR"],[2022,124931,-225308,4172680,0,"EUR"],[2021,80492,-255172,4398650,0,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3751,"cogs":72348,"gross_prof":-68597,"admin_exp":1439,"oth_op_exp":504,"interest_expenses":8,"income_before_income_taxes":-70548,"income_after_income_taxes":-70548,"net_income":-70548},"balance_data":{"cash":32083,"accounts_receivable":916,"cur_assets":32999,"fixed_assets":3779723,"non_cur_assets":3779723,"assets":3812722,"cur_liab":1397,"non_cur_liab":1097201,"equity":2714124,"equities":3812722},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",72348,72348,false],["net_turnover_source","gross_profit_calc",68597,-68597,true],["gross_profit_calc","admin_exp",1439,1439,false],["gross_profit_calc","other_op_exp_exp",504,504,false],["gross_profit_calc","ebit_calc",70540,-70540,true]]}},"financial_ratios":{"current_ratio":{"value":23.62133142448103},"quick_ratio":{"value":23.62133142448103},"net_profit_margin":{"value":-18.807784590775793},"roa":{"value":-0.018503316003632052},"roe":{"value":-0.025992917051689605},"debt_to_equity":{"value":0.40477074739400265,"negative_equity":false},"interest_coverage":{"value":-8817.5},"asset_turnover":{"value":0.0009838115655953935},"altman_z_score":{"value":1.590011210064536},"roce":{"value":-0.01850799918663457}},"source_ids":{"financial_statement_id":"2248788","income_statement_id":"2248788","balance_sheet_id":"2248788"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":13276,"cogs":85186,"gross_prof":-71910,"admin_exp":5088,"oth_op_rev":27,"oth_op_exp":3691,"income_before_income_taxes":-80662,"income_after_income_taxes":-80662,"net_income":-80662},"balance_data":{"cash":2967,"accounts_receivable":706,"cur_assets":3673,"fixed_assets":3779723,"non_cur_assets":3779723,"assets":3783396,"cur_liab":1524,"non_cur_liab":997201,"equity":2784671,"equities":3783396},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85186,85186,false],["net_turnover_source","gross_profit_calc",71910,-71910,true],["gross_profit_calc","admin_exp",5088,5088,false],["gross_profit_calc","other_op_exp_exp",3691,3691,false],["gross_profit_calc","ebit_calc",80689,-80689,true]]}},"financial_ratios":{"current_ratio":{"value":2.4101049868766404},"quick_ratio":{"value":2.4101049868766404},"net_profit_margin":{"value":-6.075775836095209},"roa":{"value":-0.021319999281069178},"roe":{"value":-0.028966438046002563},"debt_to_equity":{"value":0.35865098605903534,"negative_equity":false},"asset_turnover":{"value":0.003509016766946944},"altman_z_score":{"value":1.7321354320970679},"roce":{"value":-0.02132859070851684}},"source_ids":{"financial_statement_id":"1970186","income_statement_id":"1970186","balance_sheet_id":"1970186"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":82768,"cogs":347740,"gross_prof":-264972,"admin_exp":4478,"oth_op_rev":1903,"oth_op_exp":28398,"income_before_income_taxes":-295945,"income_after_income_taxes":-295945,"net_income":-295945},"balance_data":{"cash":81993,"accounts_receivable":16621,"cur_assets":98614,"fixed_assets":3779723,"non_cur_assets":3779723,"assets":3878337,"cur_liab":35803,"non_cur_liab":977201,"equity":2865333,"equities":3878337},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",347740,347740,false],["net_turnover_source","gross_profit_calc",264972,-264972,true],["gross_profit_calc","admin_exp",4478,4478,false],["gross_profit_calc","other_op_exp_exp",28398,28398,false],["gross_profit_calc","ebit_calc",297848,-297848,true]]}},"financial_ratios":{"current_ratio":{"value":2.7543501941178112},"quick_ratio":{"value":2.7543501941178112},"net_profit_margin":{"value":-3.5755968490237775},"roa":{"value":-0.07630719042723724},"roe":{"value":-0.10328467930254528},"debt_to_equity":{"value":0.3535379657442957,"negative_equity":false},"asset_turnover":{"value":0.021341105736814515},"altman_z_score":{"value":1.6095827153567872},"roce":{"value":-0.07701818643634643}},"source_ids":{"financial_statement_id":"1908980","income_statement_id":"1908980","balance_sheet_id":"1908980"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":124931,"cogs":336736,"gross_prof":-211805,"admin_exp":3503,"oth_op_exp":10000,"income_before_income_taxes":-225308,"income_after_income_taxes":-225308,"net_income":-225308},"balance_data":{"cash":106853,"accounts_receivable":11180,"cur_assets":118033,"fixed_assets":4054647,"non_cur_assets":4054647,"assets":4172680,"cur_liab":4201,"non_cur_liab":1007201,"equity":3161278,"equities":4172680},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",336736,336736,false],["net_turnover_source","gross_profit_calc",211805,-211805,true],["gross_profit_calc","admin_exp",3503,3503,false],["gross_profit_calc","other_op_exp_exp",10000,10000,false],["gross_profit_calc","ebit_calc",225308,-225308,true]]}},"financial_ratios":{"current_ratio":{"value":28.09640561771007},"quick_ratio":{"value":28.09640561771007},"net_profit_margin":{"value":-1.8034595096493264},"roa":{"value":-0.05399599298292704},"roe":{"value":-0.07127117577131781},"debt_to_equity":{"value":0.31993453280603606,"negative_equity":false},"asset_turnover":{"value":0.029940230259689216},"altman_z_score":{"value":1.8361418465049837},"roce":{"value":-0.054050410233564807}},"source_ids":{"financial_statement_id":"1447020","income_statement_id":"1447020","balance_sheet_id":"1447020"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":80492,"cogs":331608,"gross_prof":-251116,"admin_exp":3896,"oth_op_exp":110,"income_before_income_taxes":-255122,"provision_for_income_taxes":50,"income_after_income_taxes":-255172,"net_income":-255172},"balance_data":{"cash":10850,"accounts_receivable":57745,"cur_assets":68595,"fixed_assets":4330055,"non_cur_assets":4330055,"assets":4398650,"cur_liab":4863,"non_cur_liab":1007201,"equity":3386586,"equities":4398650},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",331608,331608,false],["net_turnover_source","gross_profit_calc",251116,-251116,true],["gross_profit_calc","admin_exp",3896,3896,false],["gross_profit_calc","other_op_exp_exp",110,110,false],["gross_profit_calc","ebit_calc",255122,-255122,true]]}},"financial_ratios":{"current_ratio":{"value":14.105490438001233},"quick_ratio":{"value":14.105490438001233},"net_profit_margin":{"value":-3.170153555632858},"roa":{"value":-0.05801143532674798},"roe":{"value":-0.07534785769503564},"debt_to_equity":{"value":0.29884491343199315,"negative_equity":false},"asset_turnover":{"value":0.01829925090652814},"altman_z_score":{"value":1.9059741724422994},"roce":{"value":-0.058064262104649135}},"source_ids":{"financial_statement_id":"1334044","income_statement_id":"1334044","balance_sheet_id":"1334044"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 23.02.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -4.10","1.13","1.85",6,"75.37","~ 67.46"],[2023,"11.29","1.01","1.65",5,"80.67","~ 72.20"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-1.05","0.06","0.09",2,"***","***"],["2026. gada 1. ceturksnis"," -0.66","0.05","0.08",2,"***","***"],["2025. gada 4. ceturksnis"," -0.27","0.05","0.08",2,"***","***"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.85,"employees":6,"gross_salary_raw":75.37238030051172,"gross_salary_formatted":"75.37","net_salary_formatted":"~ 67.46","vsaoi_employee_part":"7.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":1.85,"employees":6,"gross_salary_raw":75.37238030051172,"gross_salary_formatted":"75.37","net_salary_formatted":"~ 67.46","vsaoi_employee_part":"7.91","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4900000,"EUR","2017-07-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,0,"EUR"],[2020,0,"EUR"],[2021,0,"EUR"],[2022,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV12ZZZ40203080617","K","SIA","2017-07-11","Rīga, Valērijas Seiles iela 6",1003,101933128,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6820  ","010093","Latgales priekšpilsēta"," -4.10","1.13","1.85",6],[2023,"sabiedrība ar ierobežotu atbildību","6810  ","010093","Latgales priekšpilsēta","11.29","1.01","1.65",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 23.02.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["PROJEKTS A13 SIA","2025. gada 4. ceturksnis"," -0.27","0.00","0.40","0.05","0.08","2"],["PROJEKTS A13 SIA","2026. gada 1. ceturksnis"," -0.66","0.00","0.79","0.05","0.08","2"],["PROJEKTS A13 SIA","2026. gada 2. ceturksnis","-1.05","0.0","1.19","0.06","0.09","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","sell_exp","oth_op_rev"],"data":[[0,371227,-371227,103,7,5196,-376533,50,-376583,-376583,null,null],[1564,442578,-441014,76,535,null,-441673,50,-441723,-441723,48,null],[80492,331608,-251116,3896,110,null,-255122,50,-255172,-255172,null,null],[124931,336736,-211805,3503,10000,null,-225308,null,-225308,-225308,null,null],[82768,347740,-264972,4478,28398,null,-295945,null,-295945,-295945,null,1903]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities"],"data":[[29586,2204,72,31862,4879930,4879930,4911792,6110,822201,4083481,4911792],[28199,19633,null,47832,4604611,4604611,4652443,3484,1007201,3641758,4652443],[10850,57745,null,68595,4330055,4330055,4398650,4863,1007201,3386586,4398650],[106853,11180,null,118033,4054647,4054647,4172680,4201,1007201,3161278,4172680],[81993,16621,null,98614,3779723,3779723,3878337,35803,977201,2865333,3878337]]}}}