{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203080706","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203080706"},"registration_number":"40203080706","company_name":"Sabiedrība ar ierobežotu atbildību \"Modul 3\"","company_type":"SIA","registered_date":"2017-07-11","area_of_activity":{"nace_code":"1623","nace_description":"Citu galdnieku un namdaru būvizstrādājumu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,0,-50,305060,6,"EUR"],[2023,0,-50,305110,7,"EUR"],[2022,573321,7912,350630,6,"EUR"],[2021,772359,35363,428910,6,"EUR"],[2020,367597,18357,405359,10,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":15002,"accounts_receivable":35213,"inventories":118502,"cur_assets":168717,"fixed_assets":136343,"non_cur_assets":136343,"assets":305060,"cur_liab":68865,"non_cur_liab":217563,"equity":18632,"equities":305060},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":2.449967327379656},"quick_ratio":{"value":0.7291802802584767},"roa":{"value":-0.00016390218317707993},"roe":{"value":-0.0026835551738943753},"debt_to_equity":{"value":15.372906826964362,"negative_equity":false},"altman_z_score":{"value":0.31374047403409133}},"source_ids":{"financial_statement_id":"2194290","income_statement_id":"2194290","balance_sheet_id":"2194290"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"provision_for_income_taxes":50,"income_after_income_taxes":-50,"net_income":-50},"balance_data":{"cash":15002,"accounts_receivable":35263,"inventories":118502,"cur_assets":168767,"fixed_assets":136343,"non_cur_assets":136343,"assets":305110,"cur_liab":68865,"non_cur_liab":217563,"equity":18682,"equities":305110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["EBT"],["UIN Nodoklis"],["Tīrā Peļņa (Zaudējumi)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",50,-50,true]]}},"financial_ratios":{"current_ratio":{"value":2.450693385609526},"quick_ratio":{"value":0.7299063384883467},"roa":{"value":-0.00016387532365376423},"roe":{"value":-0.0026763729793384005},"debt_to_equity":{"value":15.331763194518787,"negative_equity":false},"altman_z_score":{"value":0.3140231547767973}},"source_ids":{"financial_statement_id":"2194288","income_statement_id":"2194288","balance_sheet_id":"2194288"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":573321,"cogs":542320,"gross_prof":31001,"sell_exp":7852,"admin_exp":10452,"oth_op_exp":4785,"income_before_income_taxes":7912,"income_after_income_taxes":7912,"net_income":7912},"balance_data":{"cash":25056,"accounts_receivable":45623,"inventories":133141,"cur_assets":203820,"fixed_assets":146810,"non_cur_assets":146810,"assets":350630,"cur_liab":117135,"non_cur_liab":217563,"equity":15932,"equities":350630},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",542320,542320,false],["net_turnover_source","gross_profit_calc",31001,31001,false],["gross_profit_calc","selling_exp",7852,7852,false],["gross_profit_calc","admin_exp",10452,10452,false],["gross_profit_calc","other_op_exp_exp",4785,4785,false]]}},"financial_ratios":{"current_ratio":{"value":1.7400435395056986},"quick_ratio":{"value":0.6033977888760832},"net_profit_margin":{"value":0.013800296866851205},"roa":{"value":0.022565097110914638},"roe":{"value":0.4966105950288727},"debt_to_equity":{"value":21.007908611599298,"negative_equity":false},"asset_turnover":{"value":1.635116789778399},"altman_z_score":{"value":1.937696292516827},"roce":{"value":0.03388509389922696}},"source_ids":{"financial_statement_id":"2194286","income_statement_id":"2194286","balance_sheet_id":"2194286"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":772359,"cogs":737181,"gross_prof":35178,"sell_exp":11012,"admin_exp":4559,"oth_op_rev":21119,"oth_op_exp":5198,"other_interest_revenues":107,"interest_expenses":272,"income_before_income_taxes":35363,"income_after_income_taxes":35363,"net_income":35363},"balance_data":{"cash":95126,"accounts_receivable":25162,"inventories":146859,"cur_assets":267147,"fixed_assets":161763,"non_cur_assets":161763,"assets":428910,"cur_liab":206127,"non_cur_liab":217563,"equity":5220,"equities":428910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",737181,737181,false],["net_turnover_source","gross_profit_calc",35178,35178,false],["gross_profit_calc","selling_exp",11012,11012,false],["gross_profit_calc","admin_exp",4559,4559,false],["gross_profit_calc","other_op_exp_exp",5198,5198,false]]}},"financial_ratios":{"current_ratio":{"value":1.2960310876304415},"quick_ratio":{"value":0.5835625609454366},"net_profit_margin":{"value":0.04578570328046932},"roa":{"value":0.08244853232612903},"roe":{"value":6.774521072796935},"debt_to_equity":{"value":81.16666666666667,"negative_equity":false},"interest_coverage":{"value":131.0110294117647},"asset_turnover":{"value":1.800748408757082},"altman_z_score":{"value":2.1727735844076745},"roce":{"value":0.15995385644326543}},"source_ids":{"financial_statement_id":"1433044","income_statement_id":"1433044","balance_sheet_id":"1433044"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":367597,"cogs":350749,"gross_prof":16848,"sell_exp":3085,"admin_exp":4504,"oth_op_rev":13053,"oth_op_exp":3707,"other_interest_revenues":232,"interest_expenses":480,"income_before_income_taxes":18357,"income_after_income_taxes":18357,"net_income":18357},"balance_data":{"cash":19700,"accounts_receivable":70757,"inventories":167345,"cur_assets":257802,"fixed_assets":147557,"non_cur_assets":147557,"assets":405359,"cur_liab":149738,"non_cur_liab":247423,"equity":8198,"equities":405359},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",350749,350749,false],["net_turnover_source","gross_profit_calc",16848,16848,false],["gross_profit_calc","selling_exp",3085,3085,false],["gross_profit_calc","admin_exp",4504,4504,false],["gross_profit_calc","other_op_exp_exp",3707,3707,false]]}},"financial_ratios":{"current_ratio":{"value":1.7216872136665375},"quick_ratio":{"value":0.6041018311984934},"net_profit_margin":{"value":0.04993783953623125},"roa":{"value":0.04528578371270898},"roe":{"value":2.239204684069285},"debt_to_equity":{"value":48.44608441083191,"negative_equity":false},"interest_coverage":{"value":39.24375},"asset_turnover":{"value":0.9068430699700759},"altman_z_score":{"value":1.2663544931719874},"roce":{"value":0.07369112866313801}},"source_ids":{"financial_statement_id":"1278522","income_statement_id":"1278522","balance_sheet_id":"1278522"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"19.91","3.70","7.86",7,"274.48","~ 245.66"],[2023,"21.41","5.00","11.22",7,"391.82","~ 350.68"],[2022,"43.36","17.39","25.89",6,"1 054.81","~ 769.76"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2026. gada 2. ceturksnis","0.0","0.0","0.0",1,"—","—"],["2025. gada 4. ceturksnis","0.00","0.19","0.47",7,"65.65","~ 58.76"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.86,"employees":7,"gross_salary_raw":274.4835100364581,"gross_salary_formatted":"274.48","net_salary_formatted":"~ 245.66","vsaoi_employee_part":"28.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":7.86,"employees":7,"gross_salary_raw":274.4835100364581,"gross_salary_formatted":"274.48","net_salary_formatted":"~ 245.66","vsaoi_employee_part":"28.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-07-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,12,"EUR"],[2020,10,"EUR"],[2021,6,"EUR"],[2017,4,"EUR"],[2018,5,"EUR"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV34ZZZ40203080706","K","SIA","2017-07-11","Tukuma nov., Smārdes pag., \"Loka ceļš trīs\"",3129,106640644,100016710,"0905182"]]},"securing_measures":{"columns":["securing_measure_type","securing_measure_type_text","type_details","date_from","case_number","institution_identifier","institution_registration_number","institution_name"],"data":[["PROHIBITION","Aizliegums","Piemērots aizliegums komercķīlas reģistrācijai, pārjaunošanai, grozīšanai Latvijas Republikas Uzņēmumu reģistra komercķīlu reģistrā","2024-06-04","30.4/17.20.5/62252",1000057137,90000069281,"Valsts ieņēmumu dienests"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1623  ","052540","Smārdes pag.","19.91","3.70","7.86",7],[2023,"sabiedrība ar ierobežotu atbildību","1623  ","052540","Smārdes pag.","21.41","5.00","11.22",7],[2022,"sabiedrība ar ierobežotu atbildību","1623  ","052540","Smārdes pag.","43.36","17.39","25.89",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MODUL 3 SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["MODUL 3 SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","1"],["MODUL 3 SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["MODUL 3 SIA","2025. gada 4. ceturksnis","0.00"," -0.51","0.15","0.19","0.47","7"]]}}}