{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203081839","dati_atjaunoti":"2026-09-20","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203081839"},"registration_number":"40203081839","company_name":"SIA \"KM Ship Management\"","company_type":"SIA","registered_date":"2017-07-18","area_of_activity":{"nace_code":"5222","nace_description":"Ar ūdens transportu saistīti atbalsta pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,244974,96786,2044752,8,"EUR"],[2024,292830,-432127,2300170,7,"EUR"],[2023,3860841,351358,2831483,9,"EUR"],[2022,3710704,-71367,2058121,15,"EUR"],[2021,4734894,494013,2342700,24,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":244974,"cogs":495,"gross_prof":244479,"admin_exp":509778,"oth_op_rev":496602,"oth_op_exp":133230,"income_before_income_taxes":98073,"provision_for_income_taxes":1287,"income_after_income_taxes":96786,"net_income":96786},"balance_data":{"cash":1942883,"accounts_receivable":91099,"cur_assets":2033982,"fixed_assets":9029,"intangible_assets":1741,"non_cur_assets":10770,"assets":2044752,"cur_liab":869258,"equity":1175494,"equities":2044752},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",495,495,false],["net_turnover_source","gross_profit_calc",244479,244479,false],["gross_profit_calc","admin_exp",509778,509778,false],["gross_profit_calc","other_op_exp_exp",133230,133230,false],["gross_profit_calc","ebit_calc",398529,-398529,true]]}},"financial_ratios":{"current_ratio":{"value":2.339905988785838},"quick_ratio":{"value":2.339905988785838},"net_profit_margin":{"value":0.3950868255406696},"roa":{"value":0.047333857602291134},"roe":{"value":0.08233644748505735},"debt_to_equity":{"value":0.7394831449586302,"negative_equity":false},"asset_turnover":{"value":0.11980621610835936},"altman_z_score":{"value":1.7318938694184989},"roce":{"value":0.08343130632738235}},"source_ids":{"financial_statement_id":"2181261","income_statement_id":"2181261","balance_sheet_id":"2181261"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":292830,"cogs":31980,"gross_prof":260850,"admin_exp":804966,"oth_op_rev":113282,"oth_op_exp":536,"income_before_income_taxes":-431370,"provision_for_income_taxes":757,"income_after_income_taxes":-432127,"net_income":-432127},"balance_data":{"cash":2187408,"accounts_receivable":106192,"cur_assets":2293600,"fixed_assets":4112,"intangible_assets":2458,"non_cur_assets":6570,"assets":2300170,"cur_liab":683217,"equity":1616953,"equities":2300170},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31980,31980,false],["net_turnover_source","gross_profit_calc",260850,260850,false],["gross_profit_calc","admin_exp",804966,804966,false],["gross_profit_calc","other_op_exp_exp",536,536,false],["gross_profit_calc","ebit_calc",544652,-544652,true]]}},"financial_ratios":{"current_ratio":{"value":3.357059323758045},"quick_ratio":{"value":3.357059323758045},"net_profit_margin":{"value":-1.475692381245091},"roa":{"value":-0.1878674184951547},"roe":{"value":-0.26724771839379374},"debt_to_equity":{"value":0.4225336172418122,"negative_equity":false},"asset_turnover":{"value":0.1273079815839699},"altman_z_score":{"value":1.6357743807731056},"roce":{"value":-0.26677955388932145}},"source_ids":{"financial_statement_id":"2024780","income_statement_id":"2024780","balance_sheet_id":"2024780"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":3860841,"cogs":2798253,"gross_prof":1062588,"admin_exp":703609,"oth_op_rev":18287,"oth_op_exp":19972,"income_before_income_taxes":357294,"provision_for_income_taxes":5936,"income_after_income_taxes":351358,"net_income":351358},"balance_data":{"cash":2086741,"accounts_receivable":730855,"inventories":175,"cur_assets":2817771,"fixed_assets":10365,"intangible_assets":3347,"non_cur_assets":13712,"assets":2831483,"cur_liab":712670,"equity":2118813,"equities":2831483},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2798253,2798253,false],["net_turnover_source","gross_profit_calc",1062588,1062588,false],["gross_profit_calc","admin_exp",703609,703609,false],["gross_profit_calc","other_op_exp_exp",19972,19972,false],["gross_profit_calc","ebit_calc",339007,339007,false]]}},"financial_ratios":{"current_ratio":{"value":3.9538229475072613},"quick_ratio":{"value":3.9535773920608417},"net_profit_margin":{"value":0.09100556070555613},"roa":{"value":0.12408974378444088},"roe":{"value":0.16582775355824228},"debt_to_equity":{"value":0.33635342052366113,"negative_equity":false},"asset_turnover":{"value":1.3635402366886893},"altman_z_score":{"value":4.168437037360838},"roce":{"value":0.16862932217236726}},"source_ids":{"financial_statement_id":"1904190","income_statement_id":"1904190","balance_sheet_id":"1904190"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":15,"type_from_db":"UGP"},"income_data":{"net_turnover":3710704,"cogs":2964578,"gross_prof":746126,"admin_exp":791691,"oth_op_rev":3010,"oth_op_exp":23235,"income_before_income_taxes":-65790,"provision_for_income_taxes":5577,"income_after_income_taxes":-71367,"net_income":-71367},"balance_data":{"cash":1313824,"accounts_receivable":725238,"inventories":631,"cur_assets":2039693,"fixed_assets":17675,"intangible_assets":753,"non_cur_assets":18428,"assets":2058121,"cur_liab":287309,"equity":1770812,"equities":2058121},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2964578,2964578,false],["net_turnover_source","gross_profit_calc",746126,746126,false],["gross_profit_calc","admin_exp",791691,791691,false],["gross_profit_calc","other_op_exp_exp",23235,23235,false],["gross_profit_calc","ebit_calc",68800,-68800,true]]}},"financial_ratios":{"current_ratio":{"value":7.099300752847979},"quick_ratio":{"value":7.097104511170899},"net_profit_margin":{"value":-0.019232738585454403},"roa":{"value":-0.034675803803566455},"roe":{"value":-0.04030185022464271},"debt_to_equity":{"value":0.16224703695253928,"negative_equity":false},"asset_turnover":{"value":1.802957163354341},"altman_z_score":{"value":5.627927139083239},"roce":{"value":-0.037152447577721404}},"source_ids":{"financial_statement_id":"1733690","income_statement_id":"1733690","balance_sheet_id":"1733690"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":24,"type_from_db":"UGP"},"income_data":{"net_turnover":4734894,"cogs":4451797,"gross_prof":283097,"admin_exp":281813,"oth_op_rev":498545,"oth_op_exp":3302,"income_before_income_taxes":496527,"provision_for_income_taxes":2514,"income_after_income_taxes":494013,"net_income":494013},"balance_data":{"cash":1325416,"accounts_receivable":991450,"inventories":198,"cur_assets":2317064,"fixed_assets":24494,"intangible_assets":1142,"non_cur_assets":25636,"assets":2342700,"cur_liab":418926,"equity":1923774,"equities":2342700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",4451797,4451797,false],["net_turnover_source","gross_profit_calc",283097,283097,false],["gross_profit_calc","admin_exp",281813,281813,false],["gross_profit_calc","other_op_exp_exp",3302,3302,false],["gross_profit_calc","ebit_calc",2018,-2018,true]]}},"financial_ratios":{"current_ratio":{"value":5.530962508891785},"quick_ratio":{"value":5.530489871719587},"net_profit_margin":{"value":0.10433454265290838},"roa":{"value":0.21087335126136508},"roe":{"value":0.25679367742780596},"debt_to_equity":{"value":0.21776258541803767,"negative_equity":false},"asset_turnover":{"value":2.021126904853374},"altman_z_score":{"value":5.880784828037271},"roce":{"value":0.2581004837366551}},"source_ids":{"financial_statement_id":"1393709","income_statement_id":"1393709","balance_sheet_id":"1393709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 16.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"163.74","64.86","111.92",8,"3 419.87","~ 2 406.81"],[2023,"196.26","76.22","134.34",9,"3 648.84","~ 2 564.61"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","42.63","16.33","28.61",8,"3 496.87","~ 2 471.88"],["2026. gada 1. ceturksnis","44.51","16.25","28.57",8,"3 491.98","~ 2 468.62"],["2025. gada 4. ceturksnis","43.01","16.48","28.80",8,"3 520.09","~ 2 477.16"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.92,"employees":8,"gross_salary_raw":3419.868974283759,"gross_salary_formatted":"3 419.87","net_salary_formatted":"~ 2 406.81","vsaoi_employee_part":"359.09","non_taxable_minimum":"0.00","iin_part":"653.97","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":111.92,"employees":8,"gross_salary_raw":3419.868974283759,"gross_salary_formatted":"3 419.87","net_salary_formatted":"~ 2 406.81","vsaoi_employee_part":"359.09","non_taxable_minimum":"0.00","iin_part":"653.97","iin_rate_percentage":"21.37","iin_rate_decimal":"0.2137"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6000,"EUR","2017-07-18"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,10,"EUR"],[2019,14,"EUR"],[2020,28,"EUR"],[2021,24,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV95ZZZ40203081839","K","SIA","2017-07-18","Rīga, Gunāra Astras iela 8B",1082,104994253,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","163.74","64.86","111.92",8],[2023,"sabiedrība ar ierobežotu atbildību","5222  ","010094","Vidzemes priekšpilsēta","196.26","76.22","134.34",9]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 16.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KM SHIP MANAGEMENT SIA","2025. gada 4. ceturksnis","43.01","0.00","2.62","16.48","28.80","8"],["KM SHIP MANAGEMENT SIA","2026. gada 1. ceturksnis","44.51","0.80","1.24","16.25","28.57","8"],["KM SHIP MANAGEMENT SIA","2026. gada 2. ceturksnis","42.63","0.0","2.32","16.33","28.61","8"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[5375580,4983140,392440,209291,857536,26977,1013708,73901,939807,939807],[4759253,3803308,955945,389992,386563,101981,850535,197805,652730,652730],[4734894,4451797,283097,281813,498545,3302,496527,2514,494013,494013],[3710704,2964578,746126,791691,3010,23235,-65790,5577,-71367,-71367],[3860841,2798253,1062588,703609,18287,19972,357294,5936,351358,351358]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","intangible_assets","non_cur_assets","assets","cur_liab","equity","equities","marketable_securities"],"data":[[1081352,1240824,66396,2388572,31446,325,31771,2420343,1316612,1103731,2420343,null],[null,1174278,null,2560626,31556,1529,33085,2593711,1140027,1453684,2593711,1386348],[1325416,991450,198,2317064,24494,1142,25636,2342700,418926,1923774,2342700,null],[1313824,725238,631,2039693,17675,753,18428,2058121,287309,1770812,2058121,null],[2086741,730855,175,2817771,10365,3347,13712,2831483,712670,2118813,2831483,null]]}}}