{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203082035","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203082035"},"registration_number":"40203082035","company_name":"SIA \"AFORTIS Group\"","company_type":"SIA","registered_date":"2017-07-19","area_of_activity":{"nace_code":"6910","nace_description":"Juridiskie pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,187021,-19894,61830,4,"EUR"],[2024,243889,15015,90137,4,"EUR"],[2023,280315,9327,85540,5,"EUR"],[2022,394227,49174,71222,5,"EUR"],[2021,200483,40846,52078,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":187021,"cogs":101586,"gross_prof":85435,"sell_exp":25777,"admin_exp":76422,"oth_op_rev":5052,"oth_op_exp":7210,"interest_expenses":939,"income_before_income_taxes":-19861,"provision_for_income_taxes":33,"income_after_income_taxes":-19894,"net_income":-19894},"balance_data":{"cash":32586,"accounts_receivable":3398,"cur_assets":35984,"fixed_assets":25846,"non_cur_assets":25846,"assets":61830,"cur_liab":38426,"equity":23404,"equities":61830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",101586,101586,false],["net_turnover_source","gross_profit_calc",85435,85435,false],["gross_profit_calc","selling_exp",25777,25777,false],["gross_profit_calc","admin_exp",76422,76422,false],["gross_profit_calc","other_op_exp_exp",7210,7210,false]]}},"financial_ratios":{"current_ratio":{"value":0.9364492791339197},"quick_ratio":{"value":0.9364492791339197},"net_profit_margin":{"value":-0.10637308109784463},"roa":{"value":-0.3217531942422772},"roe":{"value":-0.8500256366433089},"debt_to_equity":{"value":1.6418560929755597,"negative_equity":false},"interest_coverage":{"value":-20.15122470713525},"asset_turnover":{"value":3.0247614426653726},"altman_z_score":{"value":2.615966189931225},"roce":{"value":-0.8084942744829944}},"source_ids":{"financial_statement_id":"2353879","income_statement_id":"2353879","balance_sheet_id":"2353879"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":243889,"cogs":67695,"gross_prof":176194,"sell_exp":112108,"admin_exp":47821,"income_before_income_taxes":16265,"provision_for_income_taxes":1250,"income_after_income_taxes":15015,"net_income":15015},"balance_data":{"cash":29755,"accounts_receivable":17013,"inventories":36,"cur_assets":46804,"fixed_assets":43333,"non_cur_assets":43333,"assets":90137,"cur_liab":38821,"equity":51316,"equities":90137},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",67695,67695,false],["net_turnover_source","gross_profit_calc",176194,176194,false],["gross_profit_calc","selling_exp",112108,112108,false],["gross_profit_calc","admin_exp",47821,47821,false],["gross_profit_calc","ebit_calc",16265,16265,false]]}},"financial_ratios":{"current_ratio":{"value":1.2056361247778264},"quick_ratio":{"value":1.2047087916333943},"net_profit_margin":{"value":0.06156489222556163},"roa":{"value":0.1665797619179693},"roe":{"value":0.29259879959466834},"debt_to_equity":{"value":0.7565086912463949,"negative_equity":false},"asset_turnover":{"value":2.705759011282825},"altman_z_score":{"value":4.3618877814235475},"roce":{"value":0.3169576740197989}},"source_ids":{"financial_statement_id":"2024940","income_statement_id":"2024940","balance_sheet_id":"2024940"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":280315,"cogs":85396,"gross_prof":194919,"sell_exp":130358,"admin_exp":50234,"income_before_income_taxes":14327,"provision_for_income_taxes":5000,"income_after_income_taxes":9327,"net_income":9327},"balance_data":{"cash":35173,"accounts_receivable":6475,"inventories":638,"cur_assets":42286,"fixed_assets":43254,"non_cur_assets":43254,"assets":85540,"cur_liab":44239,"equity":41301,"equities":85540},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",85396,85396,false],["net_turnover_source","gross_profit_calc",194919,194919,false],["gross_profit_calc","selling_exp",130358,130358,false],["gross_profit_calc","admin_exp",50234,50234,false],["gross_profit_calc","ebit_calc",14327,14327,false]]}},"financial_ratios":{"current_ratio":{"value":0.9558534324916929},"quick_ratio":{"value":0.9414317683491942},"net_profit_margin":{"value":0.03327328184364019},"roa":{"value":0.10903670797287819},"roe":{"value":0.2258298830536791},"debt_to_equity":{"value":1.071136292099465,"negative_equity":false},"asset_turnover":{"value":3.2770049099836336},"altman_z_score":{"value":4.575529982914029},"roce":{"value":0.3468923270622987}},"source_ids":{"financial_statement_id":"1875072","income_statement_id":"1875072","balance_sheet_id":"1875072"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":394227,"cogs":156042,"gross_prof":238185,"sell_exp":97125,"admin_exp":48982,"oth_op_rev":5,"oth_op_exp":4,"income_before_income_taxes":92079,"provision_for_income_taxes":16750,"income_after_income_taxes":75329,"extra_dividends":26155,"net_income":49174},"balance_data":{"cash":55949,"accounts_receivable":10737,"inventories":372,"cur_assets":67058,"fixed_assets":4164,"non_cur_assets":4164,"assets":71222,"cur_liab":19248,"equity":51974,"equities":71222},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",156042,156042,false],["net_turnover_source","gross_profit_calc",238185,238185,false],["gross_profit_calc","selling_exp",97125,97125,false],["gross_profit_calc","admin_exp",48982,48982,false],["gross_profit_calc","other_op_exp_exp",4,4,false]]}},"financial_ratios":{"current_ratio":{"value":3.4838944305901913},"quick_ratio":{"value":3.4645677472984207},"net_profit_margin":{"value":0.12473524137108823},"roa":{"value":0.6904327314593806},"roe":{"value":0.9461269096086504},"debt_to_equity":{"value":0.370339015661677,"negative_equity":false},"asset_turnover":{"value":5.535185757209851},"altman_z_score":{"value":11.77448447140552},"roce":{"value":1.7716358179089544}},"source_ids":{"financial_statement_id":"1714175","income_statement_id":"1714175","balance_sheet_id":"1714175"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":200483,"cogs":55030,"gross_prof":145453,"sell_exp":72101,"admin_exp":23283,"income_before_income_taxes":50069,"provision_for_income_taxes":5500,"income_after_income_taxes":44569,"extra_dividends":3723,"net_income":40846},"balance_data":{"cash":32078,"accounts_receivable":15843,"inventories":353,"cur_assets":48274,"fixed_assets":3804,"non_cur_assets":3804,"assets":52078,"cur_liab":8432,"equity":43646,"equities":52078},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",55030,55030,false],["net_turnover_source","gross_profit_calc",145453,145453,false],["gross_profit_calc","selling_exp",72101,72101,false],["gross_profit_calc","admin_exp",23283,23283,false],["gross_profit_calc","ebit_calc",50069,50069,false]]}},"financial_ratios":{"current_ratio":{"value":5.725094876660341},"quick_ratio":{"value":5.68323055028463},"net_profit_margin":{"value":0.20373797279569839},"roa":{"value":0.7843235147279082},"roe":{"value":0.9358475003436741},"debt_to_equity":{"value":0.19319067039362142,"negative_equity":false},"asset_turnover":{"value":3.8496678059833327},"altman_z_score":{"value":10.261527013085685},"roce":{"value":1.1471612518902077}},"source_ids":{"financial_statement_id":"1345362","income_statement_id":"1345362","balance_sheet_id":"1345362"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"42.28","12.34","16.09",4,"983.30","~ 766.87"],[2023,"59.70","14.97","24.84",5,"1 214.43","~ 914.58"],[2022,"50.94","10.10","18.48",5,"903.49","~ 676.55"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","9.35","1.84","4.28",4,"1 046.25","~ 837.86"],["2026. gada 2. ceturksnis","15.67","2.27","3.74",4,"914.25","~ 749.85"],["2026. gada 1. ceturksnis","8.50","1.86","3.65",4,"892.25","~ 735.18"],["2025. gada 4. ceturksnis","10.72","1.98","3.66",4,"894.69","~ 726.61"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.09,"employees":4,"gross_salary_raw":983.303999217757,"gross_salary_formatted":"983.30","net_salary_formatted":"~ 766.87","vsaoi_employee_part":"103.25","non_taxable_minimum":"314.11","iin_part":"113.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":16.09,"employees":4,"gross_salary_raw":983.303999217757,"gross_salary_formatted":"983.30","net_salary_formatted":"~ 766.87","vsaoi_employee_part":"103.25","non_taxable_minimum":"314.11","iin_part":"113.19","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-07-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,2,"EUR"],[2020,4,"EUR"],[2021,4,"EUR"],[2019,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-19"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV41ZZZ40203082035","K","SIA","2017-07-19","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","42.28","12.34","16.09",4],[2023,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","59.70","14.97","24.84",5],[2022,"sabiedrība ar ierobežotu atbildību","6910  ","010094","Vidzemes priekšpilsēta","50.94","10.10","18.48",5]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AFORTIS GROUP SIA","2026. gada 3. ceturksnis","9.35","3.15","0.0","1.84","4.28","4"],["AFORTIS GROUP SIA","2026. gada 2. ceturksnis","15.67","9.23","0.0","2.27","3.74","4"],["AFORTIS GROUP SIA","2026. gada 1. ceturksnis","8.50","2.99","0.01","1.86","3.65","4"],["AFORTIS GROUP SIA","2025. gada 4. ceturksnis","10.72","5.08","0.00","1.98","3.66","4"]]}}}