{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203082641","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203082641","company_name":"SIA VDS Manufacturing","company_type":"SIA","registered_date":"2017-07-21","area_of_activity":{"nace_code":"2530","nace_description":"Ieroču un munīcijas ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2636992,4568,1824982,14,"EUR"],[2024,910581,719520,731849,2,"EUR"],[2023,334,-202,4951,1,"EUR"],[2022,4200,2956,5084,1,"EUR"],[2021,1200,-162,4545,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":14,"type_from_db":"UGP"},"income_data":{"net_turnover":2636992,"cogs":2018959,"gross_prof":618033,"admin_exp":584660,"oth_op_rev":522,"oth_op_exp":29327,"income_before_income_taxes":4568,"income_after_income_taxes":4568,"net_income":4568},"balance_data":{"cash":136636,"accounts_receivable":72468,"inventories":429053,"cur_assets":638157,"fixed_assets":1011111,"intangible_assets":175714,"non_cur_assets":1186825,"assets":1824982,"cur_liab":472215,"equity":1352767,"equities":1824982},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2018959,2018959,false],["net_turnover_source","gross_profit_calc",618033,618033,false],["gross_profit_calc","admin_exp",584660,584660,false],["gross_profit_calc","other_op_exp_exp",29327,29327,false],["gross_profit_calc","ebit_calc",4046,4046,false]]}},"financial_ratios":{"current_ratio":{"value":1.3514119627711954},"quick_ratio":{"value":0.44281524305665854},"net_profit_margin":{"value":0.0017322767759629153},"roa":{"value":0.002503038386132028},"roe":{"value":0.0033767825501361285},"debt_to_equity":{"value":0.3490734176691182,"negative_equity":false},"asset_turnover":{"value":1.4449413747642443},"altman_z_score":{"value":3.346047437880314},"roce":{"value":0.0033767825501361285}},"source_ids":{"financial_statement_id":"2246823","income_statement_id":"2246823","balance_sheet_id":"2246823"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":910581,"cogs":191082,"gross_prof":719499,"admin_exp":16485,"oth_op_rev":16506,"income_before_income_taxes":719520,"income_after_income_taxes":719520,"net_income":719520},"balance_data":{"cash":345527,"accounts_receivable":46890,"inventories":308932,"cur_assets":701349,"fixed_assets":30500,"non_cur_assets":30500,"assets":731849,"cur_liab":7776,"equity":724073,"equities":731849},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",191082,191082,false],["net_turnover_source","gross_profit_calc",719499,719499,false],["gross_profit_calc","admin_exp",16485,16485,false],["gross_profit_calc","ebit_calc",703014,703014,false],["other_op_rev_source","ebit_calc",16506,16506,false]]}},"financial_ratios":{"current_ratio":{"value":90.1940586419753},"quick_ratio":{"value":50.46514917695473},"net_profit_margin":{"value":0.7901768211724163},"roa":{"value":0.9831536286856988},"roe":{"value":0.9937119599819355},"debt_to_equity":{"value":0.010739248666916182,"negative_equity":false},"asset_turnover":{"value":1.2442197775770685},"altman_z_score":{"value":44.92277194812238},"roce":{"value":0.9937119599819355}},"source_ids":{"financial_statement_id":"2057946","income_statement_id":"2057946","balance_sheet_id":"2057946"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":334,"cogs":261,"gross_prof":73,"admin_exp":275,"income_before_income_taxes":-202,"income_after_income_taxes":-202,"net_income":-202},"balance_data":{"cash":2329,"accounts_receivable":1600,"cur_assets":3929,"fixed_assets":1022,"non_cur_assets":1022,"assets":4951,"cur_liab":397,"equity":4554,"equities":4951},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",261,261,false],["net_turnover_source","gross_profit_calc",73,73,false],["gross_profit_calc","admin_exp",275,275,false],["gross_profit_calc","ebit_calc",202,-202,true],["ebit_calc","ebt_calc",202,-202,true]]}},"financial_ratios":{"current_ratio":{"value":9.896725440806046},"quick_ratio":{"value":9.896725440806046},"net_profit_margin":{"value":-0.6047904191616766},"roa":{"value":-0.04079983841648152},"roe":{"value":-0.04435660957400088},"debt_to_equity":{"value":0.08717610891523934,"negative_equity":false},"asset_turnover":{"value":0.06746111896586549},"altman_z_score":{"value":6.048978976335849},"roce":{"value":-0.04435660957400088}},"source_ids":{"financial_statement_id":"1824107","income_statement_id":"1824107","balance_sheet_id":"1824107"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":4200,"cogs":487,"gross_prof":3713,"admin_exp":641,"oth_op_exp":116,"income_before_income_taxes":2956,"income_after_income_taxes":2956,"net_income":2956},"balance_data":{"cash":539,"accounts_receivable":3523,"cur_assets":4062,"fixed_assets":1022,"non_cur_assets":1022,"assets":5084,"cur_liab":328,"equity":4756,"equities":5084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",487,487,false],["net_turnover_source","gross_profit_calc",3713,3713,false],["gross_profit_calc","admin_exp",641,641,false],["gross_profit_calc","other_op_exp_exp",116,116,false],["gross_profit_calc","ebit_calc",2956,2956,false]]}},"financial_ratios":{"current_ratio":{"value":12.384146341463415},"quick_ratio":{"value":12.384146341463415},"net_profit_margin":{"value":0.7038095238095238},"roa":{"value":0.5814319433516916},"roe":{"value":0.6215306980656014},"debt_to_equity":{"value":0.06896551724137931,"negative_equity":false},"asset_turnover":{"value":0.8261211644374509},"altman_z_score":{"value":10.039941384736426},"roce":{"value":0.6215306980656014}},"source_ids":{"financial_statement_id":"1475921","income_statement_id":"1475921","balance_sheet_id":"1475921"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":1200,"cogs":559,"gross_prof":641,"admin_exp":412,"oth_op_exp":391,"income_before_income_taxes":-162,"income_after_income_taxes":-162,"net_income":-162},"balance_data":{"accounts_receivable":3523,"cur_assets":3523,"fixed_assets":1022,"non_cur_assets":1022,"assets":4545,"cur_liab":2745,"equity":1800,"equities":4545},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",559,559,false],["net_turnover_source","gross_profit_calc",641,641,false],["gross_profit_calc","admin_exp",412,412,false],["gross_profit_calc","other_op_exp_exp",391,391,false],["gross_profit_calc","ebit_calc",162,-162,true]]}},"financial_ratios":{"current_ratio":{"value":1.283424408014572},"quick_ratio":{"value":1.283424408014572},"net_profit_margin":{"value":-0.135},"roa":{"value":-0.03564356435643564},"roe":{"value":-0.09},"debt_to_equity":{"value":1.525,"negative_equity":false},"asset_turnover":{"value":0.264026402640264},"altman_z_score":{"value":0.886343169398907},"roce":{"value":-0.09}},"source_ids":{"financial_statement_id":"1423240","income_statement_id":"1423240","balance_sheet_id":"1423240"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024," -69.11","1.53","2.54",2,"***","***"],[2023,"0.11","0.04","0.07",1,"***","***"],[2022,"3.63","0.08","0.13",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","69.49","35.8","64.59",19,"3 324.02","~ 2 356.62"],["2026. gada 1. ceturksnis","81.15","33.47","60.93",18,"3 309.87","~ 2 347.19"],["2025. gada 4. ceturksnis","48.23","30.27","54.65",17,"3 143.35","~ 2 225.96"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100000,"EUR","2025-11-19"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,8,"EUR"],[2019,4,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-12"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2024-11-29","SIA \"VAIROG DEFENCE SYSTEMS\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region"],"data":[["LV72ZZZ40203082641","K","SIA","2017-07-21","Mārupes nov., Mārupes pag., \"Lielmaņi k-1\"",2167,107041575,100016583]]},"reorganizations":{"columns":["reorganization_type","reorganization_type_text","source_entity_regcode","registered"],"data":[["ACQUISITION","Apvienošanas ceļā pievienota pie","40203146923","2025-12-02"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2530  ","025450","Gailīšu pag."," -69.11","1.53","2.54",2],[2023,"sabiedrība ar ierobežotu atbildību","2899  ","025450","Gailīšu pag.","0.11","0.04","0.07",1],[2022,"sabiedrība ar ierobežotu atbildību","2899  ","025450","Gailīšu pag.","3.63","0.08","0.13",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VDS MANUFACTURING SIA","2025. gada 4. ceturksnis","48.23","8.41","45.12","30.27","54.65","17"],["VDS MANUFACTURING SIA","2026. gada 1. ceturksnis","81.15","30.59","43.86","33.47","60.93","18"],["VDS MANUFACTURING SIA","2026. gada 2. ceturksnis","69.49","23.48","54.52","35.8","64.59","19"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[120997,127448,-6451,11829,12860,-31140,-31140,-31140,null],[3380,50911,-47531,1455,2490,-51476,-51487,-51487,11],[1200,559,641,412,391,-162,-162,-162,null],[4200,487,3713,641,116,2956,2956,2956,null],[334,261,73,275,null,-202,-202,-202,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[303,2545,2848,62919,62919,65767,12318,53449,65767],[null,4188,4188,1022,1022,5210,3248,1962,5210],[null,3523,3523,1022,1022,4545,2745,1800,4545],[539,3523,4062,1022,1022,5084,328,4756,5084],[2329,1600,3929,1022,1022,4951,397,4554,4951]]}}}