{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203083219","dati_atjaunoti":"2026-10-21","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203083219"},"registration_number":"40203083219","company_name":"SIA SILVER ENGINE","company_type":"SIA","registered_date":"2017-07-25","area_of_activity":{"nace_code":"9531","nace_description":"Mehānisko transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,388031,16645,157889,4,"EUR"],[2024,318569,30284,143714,3,"EUR"],[2023,290567,57740,104801,3,"EUR"],[2022,209893,12705,56583,3,"EUR"],[2021,131858,-9317,33591,4,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":388031,"cogs":272037,"gross_prof":115994,"sell_exp":93075,"admin_exp":7136,"oth_op_rev":2281,"oth_op_exp":531,"income_before_income_taxes":17533,"provision_for_income_taxes":888,"income_after_income_taxes":16645,"net_income":16645},"balance_data":{"cash":64413,"accounts_receivable":13674,"inventories":28929,"cur_assets":107016,"fixed_assets":50658,"intangible_assets":215,"non_cur_assets":50873,"assets":157889,"cur_liab":31466,"non_cur_liab":395,"equity":126028,"equities":157889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",272037,272037,false],["net_turnover_source","gross_profit_calc",115994,115994,false],["gross_profit_calc","selling_exp",93075,93075,false],["gross_profit_calc","admin_exp",7136,7136,false],["gross_profit_calc","other_op_exp_exp",531,531,false]]}},"financial_ratios":{"current_ratio":{"value":3.4010042585648},"quick_ratio":{"value":2.4816309667577703},"net_profit_margin":{"value":0.04289605727377452},"roa":{"value":0.10542216367194675},"roe":{"value":0.13207382486431588},"debt_to_equity":{"value":0.25280889960961056,"negative_equity":false},"asset_turnover":{"value":2.4576189601555525},"altman_z_score":{"value":5.478224487902238},"roce":{"value":0.13868520759671896}},"source_ids":{"financial_statement_id":"2279594","income_statement_id":"2279594","balance_sheet_id":"2279594"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":318569,"cogs":215574,"gross_prof":102995,"sell_exp":66606,"admin_exp":7122,"oth_op_rev":2880,"oth_op_exp":1518,"income_before_income_taxes":30629,"provision_for_income_taxes":345,"income_after_income_taxes":30284,"net_income":30284},"balance_data":{"cash":32629,"accounts_receivable":7815,"inventories":37871,"cur_assets":78315,"fixed_assets":65077,"intangible_assets":322,"non_cur_assets":65399,"assets":143714,"cur_liab":25797,"non_cur_liab":8534,"equity":109383,"equities":143714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",215574,215574,false],["net_turnover_source","gross_profit_calc",102995,102995,false],["gross_profit_calc","selling_exp",66606,66606,false],["gross_profit_calc","admin_exp",7122,7122,false],["gross_profit_calc","other_op_exp_exp",1518,1518,false]]}},"financial_ratios":{"current_ratio":{"value":3.035818118385859},"quick_ratio":{"value":1.567779199131682},"net_profit_margin":{"value":0.09506260810059987},"roa":{"value":0.21072407698623655},"roe":{"value":0.27686203523399433},"debt_to_equity":{"value":0.3138604719197682,"negative_equity":false},"asset_turnover":{"value":2.216687309517514},"altman_z_score":{"value":5.119287928974225},"roce":{"value":0.2597505024720778}},"source_ids":{"financial_statement_id":"2030674","income_statement_id":"2030674","balance_sheet_id":"2030674"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":290567,"cogs":184356,"gross_prof":106211,"sell_exp":45404,"admin_exp":4948,"oth_op_rev":3046,"oth_op_exp":1165,"income_before_income_taxes":57740,"income_after_income_taxes":57740,"net_income":57740},"balance_data":{"cash":16079,"accounts_receivable":14104,"inventories":26657,"cur_assets":56840,"fixed_assets":47531,"intangible_assets":430,"non_cur_assets":47961,"assets":104801,"cur_liab":12956,"non_cur_liab":12746,"equity":79099,"equities":104801},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",184356,184356,false],["net_turnover_source","gross_profit_calc",106211,106211,false],["gross_profit_calc","selling_exp",45404,45404,false],["gross_profit_calc","admin_exp",4948,4948,false],["gross_profit_calc","other_op_exp_exp",1165,1165,false]]}},"financial_ratios":{"current_ratio":{"value":4.387156529793146},"quick_ratio":{"value":2.3296542142636616},"net_profit_margin":{"value":0.1987149263336855},"roa":{"value":0.5509489413268958},"roe":{"value":0.7299713017863689},"debt_to_equity":{"value":0.3249345756583522,"negative_equity":false},"asset_turnover":{"value":2.7725594221429186},"altman_z_score":{"value":6.710891449622078},"roce":{"value":0.6286678643366541}},"source_ids":{"financial_statement_id":"1897566","income_statement_id":"1897566","balance_sheet_id":"1897566"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":209893,"cogs":154281,"gross_prof":55612,"sell_exp":40476,"admin_exp":4348,"oth_op_rev":2498,"oth_op_exp":309,"income_before_income_taxes":12977,"provision_for_income_taxes":272,"income_after_income_taxes":12705,"net_income":12705},"balance_data":{"cash":25070,"accounts_receivable":19739,"inventories":778,"cur_assets":45587,"fixed_assets":10459,"intangible_assets":537,"non_cur_assets":10996,"assets":56583,"cur_liab":25348,"non_cur_liab":9876,"equity":21359,"equities":56583},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",154281,154281,false],["net_turnover_source","gross_profit_calc",55612,55612,false],["gross_profit_calc","selling_exp",40476,40476,false],["gross_profit_calc","admin_exp",4348,4348,false],["gross_profit_calc","other_op_exp_exp",309,309,false]]}},"financial_ratios":{"current_ratio":{"value":1.7984456367366262},"quick_ratio":{"value":1.7677528799116302},"net_profit_margin":{"value":0.0605308419051612},"roa":{"value":0.22453740522771856},"roe":{"value":0.5948312186900135},"debt_to_equity":{"value":1.6491408773818999,"negative_equity":false},"asset_turnover":{"value":3.7094710425392785},"altman_z_score":{"value":5.245491361228087},"roce":{"value":0.4154634224427725}},"source_ids":{"financial_statement_id":"1739148","income_statement_id":"1739148","balance_sheet_id":"1739148"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":131858,"cogs":86074,"gross_prof":45784,"sell_exp":51923,"admin_exp":3810,"oth_op_rev":1185,"oth_op_exp":377,"income_before_income_taxes":-9141,"provision_for_income_taxes":176,"income_after_income_taxes":-9317,"net_income":-9317},"balance_data":{"cash":12945,"accounts_receivable":3401,"inventories":1703,"cur_assets":18049,"fixed_assets":15542,"non_cur_assets":15542,"assets":33591,"cur_liab":14562,"non_cur_liab":10376,"equity":8653,"equities":33591},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86074,86074,false],["net_turnover_source","gross_profit_calc",45784,45784,false],["gross_profit_calc","selling_exp",51923,51923,false],["gross_profit_calc","admin_exp",3810,3810,false],["gross_profit_calc","other_op_exp_exp",377,377,false]]}},"financial_ratios":{"current_ratio":{"value":1.2394588655404477},"quick_ratio":{"value":1.122510644142288},"net_profit_margin":{"value":-0.07065934565972486},"roa":{"value":-0.27736596112053824},"roe":{"value":-1.0767363920027737},"debt_to_equity":{"value":2.882006240610193,"negative_equity":false},"asset_turnover":{"value":3.9253966836354977},"altman_z_score":{"value":3.5103969633038004},"roce":{"value":-0.4803720636922592}},"source_ids":{"financial_statement_id":"1356551","income_statement_id":"1356551","balance_sheet_id":"1356551"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 04.08.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"45.03","7.54","15.47",3,"1 260.55","~ 944.05"],[2023,"44.04","5.17","11.58",3,"943.58","~ 741.48"],[2022,"32.10","3.81","10.34",3,"842.54","~ 639.01"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","20.48","2.76","7.01",5,"1 370.88","~ 1 054.32"],["2026. gada 2. ceturksnis","9.25","2.44","6.07",4,"1 483.82","~ 1 129.62"],["2026. gada 1. ceturksnis","15.59","2.12","5.50",4,"1 344.48","~ 1 036.72"],["2025. gada 4. ceturksnis","16.52","2.07","5.31",4,"1 298.03","~ 995.55"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.47,"employees":3,"gross_salary_raw":1260.5521332420717,"gross_salary_formatted":"1 260.55","net_salary_formatted":"~ 944.05","vsaoi_employee_part":"132.36","non_taxable_minimum":"207.48","iin_part":"184.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":15.47,"employees":3,"gross_salary_raw":1260.5521332420717,"gross_salary_formatted":"1 260.55","net_salary_formatted":"~ 944.05","vsaoi_employee_part":"132.36","non_taxable_minimum":"207.48","iin_part":"184.14","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",6200,"EUR","2019-02-08"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2024,3,"EUR"],[2025,4,"EUR"],[2018,3,"EUR"],[2019,4,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV83ZZZ40203083219","K","SIA","2017-07-25","Rīga, Bukultu iela 5C",1005,105868031,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9531  ","010096","Ziemeļu rajons","45.03","7.54","15.47",3],[2023,"sabiedrība ar ierobežotu atbildību","4520  ","010096","Ziemeļu rajons","44.04","5.17","11.58",3],[2022,"sabiedrība ar ierobežotu atbildību","4520  ","010096","Ziemeļu rajons","32.10","3.81","10.34",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 04.08.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["SILVER ENGINE SIA","2026. gada 3. ceturksnis","20.48","10.7","0.0","2.76","7.01","5"],["SILVER ENGINE SIA","2026. gada 2. ceturksnis","9.25","1.35","0.88","2.44","6.07","4"],["SILVER ENGINE SIA","2026. gada 1. ceturksnis","15.59","7.07","0.00","2.12","5.50","4"],["SILVER ENGINE SIA","2025. gada 4. ceturksnis","16.52","9.15","0.00","2.07","5.31","4"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2026-08-27",3.72,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","2023/2831 Vispārējā tautsaimniecība (2023/2831)","5e66f659"]]}}}