{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203084182","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203084182","company_name":"SIA A.I. International","company_type":"SIA","registered_date":"2017-07-31","area_of_activity":{"nace_code":"3320","nace_description":"Ražošanas iekārtu un ierīču uzstādīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,2892694,342228,656944,52,"EUR"],[2024,2020589,76810,373084,45,"EUR"],[2023,2478449,-39401,243877,53,"EUR"],[2022,2049962,-25840,300657,47,"EUR"],[2021,1767526,102060,435314,37,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":52,"type_from_db":"UGP"},"income_data":{"net_turnover":2892694,"cogs":2258710,"gross_prof":633984,"admin_exp":284060,"oth_op_rev":55745,"oth_op_exp":35718,"income_before_income_taxes":369951,"provision_for_income_taxes":27723,"income_after_income_taxes":342228,"net_income":342228},"balance_data":{"cash":195883,"accounts_receivable":236305,"inventories":62370,"cur_assets":494558,"fixed_assets":162386,"non_cur_assets":162386,"assets":656944,"cur_liab":247925,"non_cur_liab":63990,"equity":345029,"equities":656944},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2258710,2258710,false],["net_turnover_source","gross_profit_calc",633984,633984,false],["gross_profit_calc","admin_exp",284060,284060,false],["gross_profit_calc","other_op_exp_exp",35718,35718,false],["gross_profit_calc","ebit_calc",314206,314206,false]]}},"financial_ratios":{"current_ratio":{"value":1.994788746596753},"quick_ratio":{"value":1.7432207320762327},"net_profit_margin":{"value":0.11830770900758947},"roa":{"value":0.5209393799167052},"roe":{"value":0.9918818418161952},"debt_to_equity":{"value":0.9040254587295561,"negative_equity":false},"asset_turnover":{"value":4.403258116369128},"altman_z_score":{"value":7.3227406639666},"roce":{"value":0.9044836547935426}},"source_ids":{"financial_statement_id":"2224385","income_statement_id":"2224385","balance_sheet_id":"2224385"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":45,"type_from_db":"UGP"},"income_data":{"net_turnover":2020589,"cogs":1822798,"gross_prof":197791,"admin_exp":163653,"oth_op_rev":66267,"oth_op_exp":22645,"income_before_income_taxes":77760,"provision_for_income_taxes":950,"income_after_income_taxes":76810,"net_income":76810},"balance_data":{"cash":75137,"accounts_receivable":172417,"inventories":61748,"cur_assets":309302,"fixed_assets":63782,"non_cur_assets":63782,"assets":373084,"cur_liab":249088,"non_cur_liab":10310,"equity":113686,"equities":373084},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1822798,1822798,false],["net_turnover_source","gross_profit_calc",197791,197791,false],["gross_profit_calc","admin_exp",163653,163653,false],["gross_profit_calc","other_op_exp_exp",22645,22645,false],["gross_profit_calc","ebit_calc",11493,11493,false]]}},"financial_ratios":{"current_ratio":{"value":1.2417378597122302},"quick_ratio":{"value":0.9938415339157246},"net_profit_margin":{"value":0.03801366829177037},"roa":{"value":0.2058785689013734},"roe":{"value":0.6756328835564626},"debt_to_equity":{"value":2.2817057509279945,"negative_equity":false},"asset_turnover":{"value":5.415909017808322},"altman_z_score":{"value":6.610544124158206},"roce":{"value":0.6271170037743153}},"source_ids":{"financial_statement_id":"2069163","income_statement_id":"2069163","balance_sheet_id":"2069163"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":53,"type_from_db":"UGP"},"income_data":{"net_turnover":2478449,"cogs":2306130,"gross_prof":172319,"admin_exp":186270,"oth_op_rev":13737,"oth_op_exp":19937,"income_before_income_taxes":-20151,"provision_for_income_taxes":19250,"income_after_income_taxes":-39401,"net_income":-39401},"balance_data":{"cash":117629,"accounts_receivable":11310,"inventories":34393,"cur_assets":163332,"fixed_assets":80545,"non_cur_assets":80545,"assets":243877,"cur_liab":179437,"non_cur_liab":19165,"equity":45275,"equities":243877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2306130,2306130,false],["net_turnover_source","gross_profit_calc",172319,172319,false],["gross_profit_calc","admin_exp",186270,186270,false],["gross_profit_calc","other_op_exp_exp",19937,19937,false],["gross_profit_calc","ebit_calc",33888,-33888,true]]}},"financial_ratios":{"current_ratio":{"value":0.9102470504968317},"quick_ratio":{"value":0.7185753217006526},"net_profit_margin":{"value":-0.01589744231170381},"roa":{"value":-0.1615609508071692},"roe":{"value":-0.8702595251242408},"debt_to_equity":{"value":4.38657095527333,"negative_equity":false},"asset_turnover":{"value":10.16270086970071},"altman_z_score":{"value":10.091292003789647},"roce":{"value":-0.31270949720670393}},"source_ids":{"financial_statement_id":"1920858","income_statement_id":"1920858","balance_sheet_id":"1920858"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":47,"type_from_db":"UGP"},"income_data":{"net_turnover":2049962,"cogs":1834674,"gross_prof":215288,"admin_exp":236012,"oth_op_rev":21230,"oth_op_exp":26346,"income_before_income_taxes":-25840,"income_after_income_taxes":-25840,"net_income":-25840},"balance_data":{"cash":39955,"accounts_receivable":78560,"inventories":81343,"cur_assets":199858,"fixed_assets":100799,"non_cur_assets":100799,"assets":300657,"cur_liab":116761,"non_cur_liab":22220,"equity":161676,"equities":300657},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1834674,1834674,false],["net_turnover_source","gross_profit_calc",215288,215288,false],["gross_profit_calc","admin_exp",236012,236012,false],["gross_profit_calc","other_op_exp_exp",26346,26346,false],["gross_profit_calc","ebit_calc",47070,-47070,true]]}},"financial_ratios":{"current_ratio":{"value":1.7116845522049315},"quick_ratio":{"value":1.015022139241699},"net_profit_margin":{"value":-0.012605111704509644},"roa":{"value":-0.08594511353469236},"roe":{"value":-0.15982582448848315},"debt_to_equity":{"value":0.8596266607288652,"negative_equity":false},"asset_turnover":{"value":6.818274645193693},"altman_z_score":{"value":7.679826431131357},"roce":{"value":-0.14051420368034107}},"source_ids":{"financial_statement_id":"1789661","income_statement_id":"1789661","balance_sheet_id":"1789661"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":37,"type_from_db":"UGP"},"income_data":{"net_turnover":1767526,"cogs":1614329,"gross_prof":153197,"sell_exp":8522,"admin_exp":12125,"oth_op_exp":24288,"interest_expenses":6202,"income_before_income_taxes":102060,"income_after_income_taxes":102060,"net_income":102060},"balance_data":{"cash":97860,"accounts_receivable":115028,"inventories":94902,"cur_assets":307790,"fixed_assets":127524,"non_cur_assets":127524,"assets":435314,"cur_liab":84768,"non_cur_liab":53812,"equity":296734,"equities":435314},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1614329,1614329,false],["net_turnover_source","gross_profit_calc",153197,153197,false],["gross_profit_calc","selling_exp",8522,8522,false],["gross_profit_calc","admin_exp",12125,12125,false],["gross_profit_calc","other_op_exp_exp",24288,24288,false]]}},"financial_ratios":{"current_ratio":{"value":3.6309692336730843},"quick_ratio":{"value":2.511419403548509},"net_profit_margin":{"value":0.0577417248742027},"roa":{"value":0.23445145343361343},"roe":{"value":0.3439444081231002},"debt_to_equity":{"value":0.4670175982529808,"negative_equity":false},"interest_coverage":{"value":17.455981941309254},"asset_turnover":{"value":4.060347243598874},"altman_z_score":{"value":6.6689554122711945},"roce":{"value":0.30883821238867365}},"source_ids":{"financial_statement_id":"1418114","income_statement_id":"1418114","balance_sheet_id":"1418114"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 27.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"334.98","61.07","288.95",43,"1 642.65","~ 1 188.24"],[2023,"516.40","111.60","429.78",51,"2 060.00","~ 1 469.66"],[2022,"373.77","132.69","268.84",44,"1 493.60","~ 1 069.41"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","85.14","18.73","84.23",55,"1 497.46","~ 1 138.72"],["2026. gada 1. ceturksnis","70.57","19.18","75.81",47,"1 577.18","~ 1 191.87"],["2025. gada 4. ceturksnis","131.30","32.20","111.32",47,"2 315.94","~ 1 674.26"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":288.95,"employees":43,"gross_salary_raw":1642.6536232180663,"gross_salary_formatted":"1 642.65","net_salary_formatted":"~ 1 188.24","vsaoi_employee_part":"172.48","non_taxable_minimum":"60.51","iin_part":"281.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":288.95,"employees":43,"gross_salary_raw":1642.6536232180663,"gross_salary_formatted":"1 642.65","net_salary_formatted":"~ 1 188.24","vsaoi_employee_part":"172.48","non_taxable_minimum":"60.51","iin_part":"281.93","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2018-12-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,5,"EUR"],[2018,17,"EUR"],[2019,27,"EUR"],[2020,25,"EUR"],[2021,37,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV78ZZZ40203084182","K","SIA","2017-07-31","Siguldas nov., Mālpils pag., Mālpils, Krasta iela 4 - 26",2152,114470736,100016768,"0807400"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3320  ","048440","Mālpils pag.","334.98","61.07","288.95",43],[2023,"sabiedrība ar ierobežotu atbildību","4329  ","048440","Mālpils pag.","516.40","111.60","429.78",51],[2022,"sabiedrība ar ierobežotu atbildību","4329  ","048440","Mālpils pag.","373.77","132.69","268.84",44]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 27.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["A.I. INTERNATIONAL SIA","2025. gada 4. ceturksnis","131.30","0.40","12.67","32.20","111.32","47"],["A.I. INTERNATIONAL SIA","2026. gada 1. ceturksnis","70.57","0.02","24.49","19.18","75.81","47"],["A.I. INTERNATIONAL SIA","2026. gada 2. ceturksnis","85.14","0.0","17.88","18.73","84.23","55"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","interest_expenses","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","provision_for_income_taxes"],"data":[[1198833,1037766,161067,2283,11741,32694,4820,109529,109529,109529,null,null],[1266002,1122283,143719,4505,11741,30455,4820,92198,92198,92198,null,null],[1767526,1614329,153197,8522,12125,24288,6202,102060,102060,102060,null,null],[2049962,1834674,215288,null,236012,26346,null,-25840,-25840,-25840,21230,null],[2478449,2306130,172319,null,186270,19937,null,-20151,-39401,-39401,13737,19250]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[141382,27754,169136,128214,128214,297350,82676,56198,158476,297350,null],[66201,114495,241015,86758,86758,327773,58587,42512,226674,327773,60319],[97860,115028,307790,127524,127524,435314,84768,53812,296734,435314,94902],[39955,78560,199858,100799,100799,300657,116761,22220,161676,300657,81343],[117629,11310,163332,80545,80545,243877,179437,19165,45275,243877,34393]]}}}