{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203085084","dati_atjaunoti":"2026-10-26","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203085084"},"registration_number":"40203085084","company_name":"SIA Vaniļas debesis","company_type":"SIA","registered_date":"2017-08-04","area_of_activity":{"nace_code":"1071","nace_description":"Maizes ražošana; svaigi ceptu mīklas izstrādājumu un kūku ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,224067,-12151,22754,3,"EUR"],[2024,208196,9111,33341,4,"EUR"],[2023,177932,8458,21807,4,"EUR"],[2022,77250,42,17694,4,"EUR"],[2021,33911,-2618,11399,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":224067,"cogs":183613,"gross_prof":40454,"sell_exp":38339,"admin_exp":10955,"oth_op_rev":1574,"oth_op_exp":3245,"income_before_income_taxes":-10511,"provision_for_income_taxes":1640,"income_after_income_taxes":-12151,"net_income":-12151},"balance_data":{"cash":2068,"accounts_receivable":5309,"inventories":6247,"cur_assets":13624,"fixed_assets":9130,"non_cur_assets":9130,"assets":22754,"cur_liab":29567,"equity":-6813,"equities":22754},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",183613,183613,false],["net_turnover_source","gross_profit_calc",40454,40454,false],["gross_profit_calc","selling_exp",38339,38339,false],["gross_profit_calc","admin_exp",10955,10955,false],["gross_profit_calc","other_op_exp_exp",3245,3245,false]]}},"financial_ratios":{"current_ratio":{"value":0.4607839821422532},"quick_ratio":{"value":0.24950113301992086},"net_profit_margin":{"value":-0.05422931533871565},"roa":{"value":-0.5340159971873077},"roe":{"value":1.7835021282841625},"debt_to_equity":{"value":-4.33979157493028,"negative_equity":true},"asset_turnover":{"value":9.84736749582491},"altman_z_score":{"value":7.539656378905322},"roce":{"value":1.542785850579774}},"source_ids":{"financial_statement_id":"2224708","income_statement_id":"2224708","balance_sheet_id":"2224708"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":208196,"cogs":146890,"gross_prof":61306,"sell_exp":25430,"admin_exp":19016,"oth_op_rev":364,"oth_op_exp":8102,"interest_expenses":11,"income_before_income_taxes":9111,"income_after_income_taxes":9111,"net_income":9111},"balance_data":{"cash":6031,"accounts_receivable":17387,"inventories":4896,"cur_assets":28314,"fixed_assets":5027,"non_cur_assets":5027,"assets":33341,"cur_liab":21603,"equity":11738,"equities":33341},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",146890,146890,false],["net_turnover_source","gross_profit_calc",61306,61306,false],["gross_profit_calc","selling_exp",25430,25430,false],["gross_profit_calc","admin_exp",19016,19016,false],["gross_profit_calc","other_op_exp_exp",8102,8102,false]]}},"financial_ratios":{"current_ratio":{"value":1.3106512984307734},"quick_ratio":{"value":1.0840161088737674},"net_profit_margin":{"value":0.04376164767814943},"roa":{"value":0.2732671485558322},"roe":{"value":0.7761969671153518},"debt_to_equity":{"value":1.8404327824160844,"negative_equity":false},"interest_coverage":{"value":829.2727272727273},"asset_turnover":{"value":6.2444437779310755},"altman_z_score":{"value":7.752742600301778},"roce":{"value":0.777134094394275}},"source_ids":{"financial_statement_id":"2004066","income_statement_id":"2004066","balance_sheet_id":"2004066"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":177932,"cogs":124160,"gross_prof":53772,"sell_exp":20609,"admin_exp":19144,"oth_op_rev":431,"oth_op_exp":5840,"interest_expenses":152,"income_before_income_taxes":8458,"income_after_income_taxes":8458,"net_income":8458},"balance_data":{"cash":11626,"accounts_receivable":1279,"inventories":3429,"cur_assets":16334,"fixed_assets":5473,"non_cur_assets":5473,"assets":21807,"cur_liab":13949,"non_cur_liab":5231,"equity":2627,"equities":21807},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",124160,124160,false],["net_turnover_source","gross_profit_calc",53772,53772,false],["gross_profit_calc","selling_exp",20609,20609,false],["gross_profit_calc","admin_exp",19144,19144,false],["gross_profit_calc","other_op_exp_exp",5840,5840,false]]}},"financial_ratios":{"current_ratio":{"value":1.1709799985662055},"quick_ratio":{"value":0.9251559251559252},"net_profit_margin":{"value":0.04753501337589641},"roa":{"value":0.38785711010226076},"roe":{"value":3.219642177388656},"debt_to_equity":{"value":7.30110392082223,"negative_equity":false},"interest_coverage":{"value":56.64473684210526},"asset_turnover":{"value":8.159398358325308},"altman_z_score":{"value":9.607785555699486},"roce":{"value":1.0956986510562483}},"source_ids":{"financial_statement_id":"1879306","income_statement_id":"1879306","balance_sheet_id":"1879306"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":77250,"cogs":56904,"gross_prof":20346,"sell_exp":15005,"admin_exp":7121,"oth_op_rev":4344,"oth_op_exp":2238,"interest_expenses":284,"income_before_income_taxes":42,"income_after_income_taxes":42,"net_income":42},"balance_data":{"cash":5371,"accounts_receivable":1187,"inventories":2647,"cur_assets":9205,"fixed_assets":8489,"non_cur_assets":8489,"assets":17694,"cur_liab":10664,"non_cur_liab":12861,"equity":-5831,"equities":17694},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",56904,56904,false],["net_turnover_source","gross_profit_calc",20346,20346,false],["gross_profit_calc","selling_exp",15005,15005,false],["gross_profit_calc","admin_exp",7121,7121,false],["gross_profit_calc","other_op_exp_exp",2238,2238,false]]}},"financial_ratios":{"current_ratio":{"value":0.8631845461365342},"quick_ratio":{"value":0.6149662415603901},"net_profit_margin":{"value":0.0005436893203883495},"roa":{"value":0.002373685995252628},"roe":{"value":-0.007202881152460984},"debt_to_equity":{"value":-4.0344709312296345,"negative_equity":true},"interest_coverage":{"value":1.147887323943662},"asset_turnover":{"value":4.365886741268227},"altman_z_score":{"value":3.9720484814523727},"roce":{"value":0.04637268847795164}},"source_ids":{"financial_statement_id":"1721988","income_statement_id":"1721988","balance_sheet_id":"1721988"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":33911,"cogs":25545,"gross_prof":8366,"sell_exp":12199,"admin_exp":2412,"oth_op_rev":4211,"oth_op_exp":209,"interest_expenses":375,"income_before_income_taxes":-2618,"income_after_income_taxes":-2618,"net_income":-2618},"balance_data":{"cash":1267,"accounts_receivable":628,"inventories":1018,"cur_assets":2913,"fixed_assets":8486,"non_cur_assets":8486,"assets":11399,"cur_liab":10312,"non_cur_liab":6961,"equity":-5874,"equities":11399},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",25545,25545,false],["net_turnover_source","gross_profit_calc",8366,8366,false],["gross_profit_calc","selling_exp",12199,12199,false],["gross_profit_calc","admin_exp",2412,2412,false],["gross_profit_calc","other_op_exp_exp",209,209,false]]}},"financial_ratios":{"current_ratio":{"value":0.28248642358417375},"quick_ratio":{"value":0.183766485647789},"net_profit_margin":{"value":-0.07720208781811212},"roa":{"value":-0.22966926923414335},"roe":{"value":0.44569288389513106},"debt_to_equity":{"value":-2.9405856315968677,"negative_equity":true},"interest_coverage":{"value":-5.981333333333334},"asset_turnover":{"value":2.974910079831564},"altman_z_score":{"value":1.3128968977854873},"roce":{"value":-2.063477460901564}},"source_ids":{"financial_statement_id":"1416709","income_statement_id":"1416709","balance_sheet_id":"1416709"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.07.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"28.82","4.53","10.84",3,"883.28","~ 702.95"],[2023,"24.53","3.13","8.86",5,"433.17","~ 387.68"],[2022,"7.42","2.00","3.91",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","8.5","0.7","3.33",4,"814.02","~ 683.02"],["2026. gada 2. ceturksnis","5.61","0.29","2.15",3,"700.76","~ 607.50"],["2026. gada 1. ceturksnis","10.08","1.18","4.52",3,"1 473.22","~ 1 122.56"],["2025. gada 4. ceturksnis","9.75","1.38","3.64",3,"1 186.40","~ 921.11"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.84,"employees":3,"gross_salary_raw":883.2828134676184,"gross_salary_formatted":"883.28","net_salary_formatted":"~ 702.95","vsaoi_employee_part":"92.74","non_taxable_minimum":"352.58","iin_part":"87.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":10.84,"employees":3,"gross_salary_raw":883.2828134676184,"gross_salary_formatted":"883.28","net_salary_formatted":"~ 702.95","vsaoi_employee_part":"92.74","non_taxable_minimum":"352.58","iin_part":"87.59","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-08-04"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,2,"EUR"],[2020,2,"EUR"],[2023,4,"EUR"],[2017,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2019-07-30"],["2017-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV71ZZZ40203085084","K","SIA","2017-08-04","Ogres nov., Lielvārdes pag., \"Rītrasas\"",5070,102775123,100016688,"0741433"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1071  ","040460","Lielvārdes pag.","28.82","4.53","10.84",3],[2023,"sabiedrība ar ierobežotu atbildību","1071  ","040460","Lielvārdes pag.","24.53","3.13","8.86",5],[2022,"sabiedrība ar ierobežotu atbildību","1071  ","040460","Lielvārdes pag.","7.42","2.00","3.91",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["ir"," 12.07.2022 ","nav","nav",null],["nav"," 22.03.2019 ","nav","nav"," 27.04.2020 "]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VANIĻAS DEBESIS SIA","2026. gada 3. ceturksnis","8.5","4.47","0.0","0.7","3.33","4"],["VANIĻAS DEBESIS SIA","2026. gada 2. ceturksnis","5.61","3.16","0.0","0.29","2.15","3"],["VANIĻAS DEBESIS SIA","2026. gada 1. ceturksnis","10.08","4.33","0.00","1.18","4.52","3"],["VANIĻAS DEBESIS SIA","2025. gada 4. ceturksnis","9.75","3.08","0.00","1.38","3.64","3"]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}