{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203085402","dati_atjaunoti":"2026-09-10","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203085402","company_name":"SIA ADO birojs","company_type":"SIA","registered_date":"2017-08-07","area_of_activity":{"nace_code":"6812","nace_description":"Būvniecības projektu attīstīšana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,80866,-90439,30031,8,"EUR"],[2024,128308,15999,36643,5,"EUR"],[2023,182503,23850,28892,5,"EUR"],[2022,94855,-17081,31904,5,"EUR"],[2021,91282,-27486,15950,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":80866,"cogs":127546,"gross_prof":-46680,"admin_exp":40280,"oth_op_exp":3479,"income_before_income_taxes":-90439,"income_after_income_taxes":-90439,"net_income":-90439},"balance_data":{"cash":223,"accounts_receivable":23111,"inventories":2151,"cur_assets":25485,"fixed_assets":795,"intangible_assets":3751,"non_cur_assets":4546,"assets":30031,"cur_liab":144570,"equity":-114539,"equities":30031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",127546,127546,false],["net_turnover_source","gross_profit_calc",46680,-46680,true],["gross_profit_calc","admin_exp",40280,40280,false],["gross_profit_calc","other_op_exp_exp",3479,3479,false],["gross_profit_calc","ebit_calc",90439,-90439,true]]}},"financial_ratios":{"current_ratio":{"value":0.17628138617970535},"quick_ratio":{"value":0.16140278065988795},"net_profit_margin":{"value":-1.1183810254000446},"roa":{"value":-3.0115214278578804},"roe":{"value":0.7895913182409485},"debt_to_equity":{"value":-1.262190171033447,"negative_equity":true},"asset_turnover":{"value":2.69275082414838},"altman_z_score":{"value":-13.075859820020385},"roce":{"value":0.7895913182409485}},"source_ids":{"financial_statement_id":"2337714","income_statement_id":"2337714","balance_sheet_id":"2337714"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":128308,"cogs":74338,"gross_prof":53970,"admin_exp":34315,"oth_op_exp":3656,"income_before_income_taxes":15999,"income_after_income_taxes":15999,"net_income":15999},"balance_data":{"accounts_receivable":26470,"inventories":4387,"cur_assets":30857,"fixed_assets":1637,"intangible_assets":4149,"non_cur_assets":5786,"assets":36643,"cur_liab":60743,"equity":-24100,"equities":36643},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",74338,74338,false],["net_turnover_source","gross_profit_calc",53970,53970,false],["gross_profit_calc","admin_exp",34315,34315,false],["gross_profit_calc","other_op_exp_exp",3656,3656,false],["gross_profit_calc","ebit_calc",15999,15999,false]]}},"financial_ratios":{"current_ratio":{"value":0.5079926905157796},"quick_ratio":{"value":0.4357703768335446},"net_profit_margin":{"value":0.12469214702123016},"roa":{"value":0.4366181808258057},"roe":{"value":-0.6638589211618258},"debt_to_equity":{"value":-2.5204564315352695,"negative_equity":true},"asset_turnover":{"value":3.501569194662009},"altman_z_score":{"value":3.5426480988233804},"roce":{"value":-0.6638589211618258}},"source_ids":{"financial_statement_id":"2085100","income_statement_id":"2085100","balance_sheet_id":"2085100"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":182503,"cogs":134186,"gross_prof":48317,"admin_exp":26470,"oth_op_rev":12947,"oth_op_exp":10944,"income_before_income_taxes":23850,"income_after_income_taxes":23850,"net_income":23850},"balance_data":{"cash":848,"accounts_receivable":11902,"inventories":8138,"cur_assets":20888,"fixed_assets":3243,"intangible_assets":4761,"non_cur_assets":8004,"assets":28892,"cur_liab":68880,"non_cur_liab":111,"equity":-40099,"equities":28892},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",134186,134186,false],["net_turnover_source","gross_profit_calc",48317,48317,false],["gross_profit_calc","admin_exp",26470,26470,false],["gross_profit_calc","other_op_exp_exp",10944,10944,false],["gross_profit_calc","ebit_calc",10903,10903,false]]}},"financial_ratios":{"current_ratio":{"value":0.3032520325203252},"quick_ratio":{"value":0.18510452961672474},"net_profit_margin":{"value":0.13068278329671293},"roa":{"value":0.8254880243666066},"roe":{"value":-0.5947779246365246},"debt_to_equity":{"value":-1.7205167211152397,"negative_equity":true},"asset_turnover":{"value":6.316731275093452},"altman_z_score":{"value":6.258234894519798},"roce":{"value":-0.5964289286786035}},"source_ids":{"financial_statement_id":"1939299","income_statement_id":"1939299","balance_sheet_id":"1939299"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":94855,"cogs":89102,"gross_prof":5753,"admin_exp":28667,"oth_op_rev":11912,"oth_op_exp":6079,"income_before_income_taxes":-17081,"income_after_income_taxes":-17081,"net_income":-17081},"balance_data":{"cash":5914,"accounts_receivable":10076,"inventories":9583,"cur_assets":25573,"fixed_assets":958,"intangible_assets":5373,"non_cur_assets":6331,"assets":31904,"cur_liab":94866,"non_cur_liab":987,"equity":-63949,"equities":31904},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89102,89102,false],["net_turnover_source","gross_profit_calc",5753,5753,false],["gross_profit_calc","admin_exp",28667,28667,false],["gross_profit_calc","other_op_exp_exp",6079,6079,false],["gross_profit_calc","ebit_calc",28993,-28993,true]]}},"financial_ratios":{"current_ratio":{"value":0.26956970885248666},"quick_ratio":{"value":0.1685535386756056},"net_profit_margin":{"value":-0.18007485108850352},"roa":{"value":-0.5353874122367102},"roe":{"value":0.26710347308011073},"debt_to_equity":{"value":-1.498897558992322,"negative_equity":true},"asset_turnover":{"value":2.9731381644934802},"altman_z_score":{"value":-2.2314741512288037},"roce":{"value":0.2712906197388901}},"source_ids":{"financial_statement_id":"1777684","income_statement_id":"1777684","balance_sheet_id":"1777684"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":91282,"cogs":89893,"gross_prof":1389,"admin_exp":28473,"oth_op_rev":848,"oth_op_exp":1250,"income_before_income_taxes":-27486,"income_after_income_taxes":-27486,"net_income":-27486},"balance_data":{"cash":9,"accounts_receivable":4340,"inventories":6245,"cur_assets":10594,"fixed_assets":2692,"intangible_assets":2664,"non_cur_assets":5356,"assets":15950,"cur_liab":62543,"non_cur_liab":275,"equity":-46868,"equities":15950},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89893,89893,false],["net_turnover_source","gross_profit_calc",1389,1389,false],["gross_profit_calc","admin_exp",28473,28473,false],["gross_profit_calc","other_op_exp_exp",1250,1250,false],["gross_profit_calc","ebit_calc",28334,-28334,true]]}},"financial_ratios":{"current_ratio":{"value":0.16938746142653854},"quick_ratio":{"value":0.0695361591225237},"net_profit_margin":{"value":-0.3011108433206985},"roa":{"value":-1.7232601880877743},"roe":{"value":0.58645557736622},"debt_to_equity":{"value":-1.3403174874114534,"negative_equity":true},"asset_turnover":{"value":5.723009404388715},"altman_z_score":{"value":-4.780079281141688},"roce":{"value":0.5899169403129225}},"source_ids":{"financial_statement_id":"1428885","income_statement_id":"1428885","balance_sheet_id":"1428885"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"48.67","7.27","19.37",5,"947.00","~ 743.67"],[2023,"42.52","7.07","19.65",7,"686.21","~ 577.00"],[2022,"44.41","8.52","17.69",6,"720.72","~ 563.97"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","14.44","2.46","7.44",9,"808.32","~ 679.22"],["2026. gada 1. ceturksnis","21.47","4.22","8.15",9,"885.46","~ 730.65"],["2025. gada 4. ceturksnis","25.81","4.73","13.07",9,"1 419.99","~ 1 076.86"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.37,"employees":5,"gross_salary_raw":947.003031191943,"gross_salary_formatted":"947.00","net_salary_formatted":"~ 743.67","vsaoi_employee_part":"99.44","non_taxable_minimum":"328.07","iin_part":"103.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":19.37,"employees":5,"gross_salary_raw":947.003031191943,"gross_salary_formatted":"947.00","net_salary_formatted":"~ 743.67","vsaoi_employee_part":"99.44","non_taxable_minimum":"328.07","iin_part":"103.90","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",1400,"EUR","2017-08-07"],["REGISTERED_EQUITY",2800,"EUR","2017-08-07"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2018,6,"EUR"],[2019,4,"EUR"],[2020,4,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-13"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV21ZZZ40203085402","K","SIA","2017-08-07","Ķekavas nov., Ķekavas pag., Katlakalns, Svēteļa iela 38",2111,105171688,100015950,"0800870"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6812  ","034421","Ķekavas pag.","48.67","7.27","19.37",5],[2023,"sabiedrība ar ierobežotu atbildību","4110  ","034421","Ķekavas pag.","42.52","7.07","19.65",7],[2022,"sabiedrība ar ierobežotu atbildību","4110  ","034421","Ķekavas pag.","44.41","8.52","17.69",6]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["ADO BIROJS SIA","2025. gada 4. ceturksnis","25.81","8.06","0.07","4.73","13.07","9"],["ADO BIROJS SIA","2026. gada 1. ceturksnis","21.47","9.09","0.00","4.22","8.15","9"],["ADO BIROJS SIA","2026. gada 2. ceturksnis","14.44","4.54","0.0","2.46","7.44","9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes"],"data":[[67522,52705,14817,8797,6157,639,11538,11538,11538,null],[73032,71064,1968,14137,9163,10198,-13204,-13451,-13451,247],[91282,89893,1389,28473,848,1250,-27486,-27486,-27486,null],[94855,89102,5753,28667,11912,6079,-17081,-17081,-17081,null],[182503,134186,48317,26470,12947,10944,23850,23850,23850,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[842,6387,1816,9045,5089,5089,14134,20065,-5931,14134,null,null],[801,19302,6600,26703,5967,5967,32670,51226,-19382,32670,826,null],[9,4340,6245,10594,2692,5356,15950,62543,-46868,15950,275,2664],[5914,10076,9583,25573,958,6331,31904,94866,-63949,31904,987,5373],[848,11902,8138,20888,3243,8004,28892,68880,-40099,28892,111,4761]]}},"eu_funds":{"periods":{"no":"2017-01-27","lidz":"2023-12-31"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_sadarbibas_partneris":{"projektu_skaits":1}}}