{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203085900","dati_atjaunoti":"2026-09-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203085900"},"registration_number":"40203085900","company_name":"Sabiedrība ar ierobežotu atbildību \"Excelsior\"","company_type":"SIA","registered_date":"2017-08-09","area_of_activity":{"nace_code":"4740","nace_description":"Informācijas un komunikāciju iekārtu mazumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,566085,2192,67822,2,"EUR"],[2024,0,-106,null,0,"EUR"],[2023,0,-7102,null,0,"EUR"],[2022,362574,4439,23362,16,"EUR"],[2021,265437,7325,16889,18,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":566085,"cogs":545026,"gross_prof":21059,"sell_exp":14979,"admin_exp":3466,"oth_op_rev":293,"oth_op_exp":715,"income_before_income_taxes":2192,"income_after_income_taxes":2192,"net_income":2192},"balance_data":{"cash":47308,"accounts_receivable":4470,"inventories":15026,"cur_assets":66804,"fixed_assets":1018,"non_cur_assets":1018,"assets":67822,"cur_liab":64496,"provisions":1240,"equity":2086,"equities":67822},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",545026,545026,false],["net_turnover_source","gross_profit_calc",21059,21059,false],["gross_profit_calc","selling_exp",14979,14979,false],["gross_profit_calc","admin_exp",3466,3466,false],["gross_profit_calc","other_op_exp_exp",715,715,false]]}},"financial_ratios":{"current_ratio":{"value":1.035785164971471},"quick_ratio":{"value":0.8028094765566857},"net_profit_margin":{"value":0.003872210003798016},"roa":{"value":0.03231989619887352},"roe":{"value":1.0508149568552254},"debt_to_equity":{"value":30.91850431447747,"negative_equity":false},"asset_turnover":{"value":8.34662793783728},"altman_z_score":{"value":8.494387554344339},"roce":{"value":0.6590499098015634}},"source_ids":{"financial_statement_id":"2283270","income_statement_id":"2283270","balance_sheet_id":"2283270"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"admin_exp":56,"income_before_income_taxes":-56,"provision_for_income_taxes":50,"income_after_income_taxes":-106,"net_income":-106},"balance_data":{"cur_liab":106,"equity":-106},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"],["UIN Nodoklis"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","admin_exp",56,56,false],["gross_profit_calc","ebit_calc",56,-56,true],["ebit_calc","ebt_calc",56,-56,true],["ebt_calc","tax_exp",50,50,false],["ebt_calc","net_income_final",106,-106,true]]}},"financial_ratios":{"roe":{"value":1},"debt_to_equity":{"value":-1,"negative_equity":true},"roce":{"value":0.5283018867924528}},"source_ids":{"financial_statement_id":"1969329","income_statement_id":"1969329","balance_sheet_id":"1969329"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"oth_op_exp":7102,"income_before_income_taxes":-7102,"income_after_income_taxes":-7102,"net_income":-7102},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Pārējās Operat. Izmaksas"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","other_op_costs_exp",7102,7102,false],["total_rev_calc","ebitda_calc",7102,-7102,true],["ebitda_calc","ebit_calc",7102,-7102,true],["ebit_calc","ebt_calc",7102,-7102,true],["ebt_calc","net_income_final",7102,-7102,true]]}},"financial_ratios":{"debt_to_equity":{"negative_equity":false}},"source_ids":{"financial_statement_id":"1969317","income_statement_id":"1969317","balance_sheet_id":"1969317"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":16,"type_from_db":"UGP"},"income_data":{"net_turnover":362574,"cogs":307943,"gross_prof":54631,"sell_exp":17780,"admin_exp":32367,"oth_op_rev":2,"oth_op_exp":47,"income_before_income_taxes":4439,"income_after_income_taxes":4439,"net_income":4439},"balance_data":{"cash":18482,"accounts_receivable":4880,"cur_assets":23362,"assets":23362,"cur_liab":16260,"equity":7102,"equities":23362},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",307943,307943,false],["net_turnover_source","gross_profit_calc",54631,54631,false],["gross_profit_calc","selling_exp",17780,17780,false],["gross_profit_calc","admin_exp",32367,32367,false],["gross_profit_calc","other_op_exp_exp",47,47,false]]}},"financial_ratios":{"current_ratio":{"value":1.4367773677736777},"quick_ratio":{"value":1.4367773677736777},"net_profit_margin":{"value":0.012243017977019863},"roa":{"value":0.19000941700196902},"roe":{"value":0.625035201351732},"debt_to_equity":{"value":2.289495916643199,"negative_equity":false},"asset_turnover":{"value":15.519818508689324},"altman_z_score":{"value":16.7380374113385},"roce":{"value":0.625035201351732}},"source_ids":{"financial_statement_id":"1454775","income_statement_id":"1454775","balance_sheet_id":"1454775"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":18,"type_from_db":"UGP"},"income_data":{"net_turnover":265437,"cogs":202309,"gross_prof":63128,"sell_exp":17980,"admin_exp":37823,"income_before_income_taxes":7325,"income_after_income_taxes":7325,"net_income":7325},"balance_data":{"cash":5061,"accounts_receivable":4785,"inventories":6476,"cur_assets":16322,"fixed_assets":567,"non_cur_assets":567,"assets":16889,"cur_liab":14226,"equity":2663,"equities":16889},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",202309,202309,false],["net_turnover_source","gross_profit_calc",63128,63128,false],["gross_profit_calc","selling_exp",17980,17980,false],["gross_profit_calc","admin_exp",37823,37823,false],["gross_profit_calc","ebit_calc",7325,7325,false]]}},"financial_ratios":{"current_ratio":{"value":1.1473358639111486},"quick_ratio":{"value":0.6921130324757486},"net_profit_margin":{"value":0.02759600206452002},"roa":{"value":0.43371425187992185},"roe":{"value":2.750657153586181},"debt_to_equity":{"value":5.34209538114908,"negative_equity":false},"asset_turnover":{"value":15.716561075256084},"altman_z_score":{"value":17.333833932372936},"roce":{"value":2.750657153586181}},"source_ids":{"financial_statement_id":"1406969","income_statement_id":"1406969","balance_sheet_id":"1406969"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 31.03.2025 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[[2023,"12.63","3.34","7.89","—","—"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","44.52","0.62","2.08",2,"***","***"],["2026. gada 1. ceturksnis","27.33","0.39","1.93",2,"***","***"],["2025. gada 4. ceturksnis","20.21"," -1.99","1.58",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,35,"EUR"],[2019,38,"EUR"],[2020,32,"EUR"],[2021,18,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-31"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2025-03-03","Sabiedrība ar ierobežotu atbildību \"Veselības aplis\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV58ZZZ40203085900","K","SIA","2017-08-09","Rīga, Purvciema iela 48 - 68",1082,114116026,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4740  ","010094","Vidzemes priekšpilsēta","0.00","0.00","0.00"],[2023,"sabiedrība ar ierobežotu atbildību","5610  ","010094","Vidzemes priekšpilsēta","12.63","3.34","7.89"]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime","Izslegts"],"data":[["nav"," 02.01.2018 ","nav","nav"," 27.01.2025 "],["ir"," 31.03.2025 ","nav","nav",null]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["EXCELSIOR SIA","2025. gada 4. ceturksnis","20.21","20.61","0.00"," -1.99","1.58","2"],["EXCELSIOR SIA","2026. gada 1. ceturksnis","27.33","25.00","0.00","0.39","1.93","2"],["EXCELSIOR SIA","2026. gada 2. ceturksnis","44.52","41.82","0.0","0.62","2.08","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_rev"],"data":[[612379,556265,56114,24537,59591,765,-28779,2023,-30802,-30802,null],[464462,381802,82660,18891,42066,239,21464,null,21464,21464,null],[265437,202309,63128,17980,37823,null,7325,null,7325,7325,null],[362574,307943,54631,17780,32367,47,4439,null,4439,4439,2],[0,null,null,null,null,7102,-7102,null,-7102,-7102,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[7496,4895,7960,20351,593,593,20944,47070,-26126,20944],[1436,5475,3396,10307,99,99,10406,15068,-4662,10406],[5061,4785,6476,16322,567,567,16889,14226,2663,16889],[18482,4880,null,23362,null,null,23362,16260,7102,23362]]}},"eu_funds":{"periods":{"no":"2025-09-24","lidz":"2026-09-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":1,"kopa_bez_pvn_eur":771.23,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[771.23,"2026-02-16","SIA \"AG doktorāts\"","ģimenes ārsta prakses modernizācija"]]}}}}