{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203085953","dati_atjaunoti":"2026-10-29","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203085953"},"registration_number":"40203085953","company_name":"SIA VENĒCIJA1","company_type":"SIA","registered_date":"2017-08-09","area_of_activity":{"nace_code":"9622","nace_description":"Skaistumkopšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,49885,11042,3338,3,"EUR"],[2024,48133,8486,11345,3,"EUR"],[2023,30339,-5386,3174,4,"EUR"],[2022,36171,-6825,7391,4,"EUR"],[2021,7159,-3023,1997,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":49885,"cogs":36013,"gross_prof":13872,"sell_exp":311,"admin_exp":2519,"income_before_income_taxes":11042,"income_after_income_taxes":11042,"net_income":11042},"balance_data":{"cash":3322,"accounts_receivable":16,"cur_assets":3338,"assets":3338,"cur_liab":6854,"equity":-3516,"equities":3338},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",36013,36013,false],["net_turnover_source","gross_profit_calc",13872,13872,false],["gross_profit_calc","selling_exp",311,311,false],["gross_profit_calc","admin_exp",2519,2519,false],["gross_profit_calc","ebit_calc",11042,11042,false]]}},"financial_ratios":{"current_ratio":{"value":0.4870148818208345},"quick_ratio":{"value":0.4870148818208345},"net_profit_margin":{"value":0.22134910293675453},"roa":{"value":3.3079688436189336},"roe":{"value":-3.1405005688282137},"debt_to_equity":{"value":-1.9493742889647327,"negative_equity":true},"asset_turnover":{"value":14.944577591372079},"altman_z_score":{"value":23.32969304485247},"roce":{"value":-3.1405005688282137}},"source_ids":{"financial_statement_id":"2108074","income_statement_id":"2108074","balance_sheet_id":"2108074"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":48133,"cogs":27882,"gross_prof":20251,"sell_exp":9315,"admin_exp":2444,"interest_expenses":6,"income_before_income_taxes":8486,"income_after_income_taxes":8486,"net_income":8486},"balance_data":{"cash":11251,"accounts_receivable":94,"cur_assets":11345,"assets":11345,"cur_liab":25903,"equity":-14558,"equities":11345},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27882,27882,false],["net_turnover_source","gross_profit_calc",20251,20251,false],["gross_profit_calc","selling_exp",9315,9315,false],["gross_profit_calc","admin_exp",2444,2444,false],["gross_profit_calc","ebit_calc",8492,8492,false]]}},"financial_ratios":{"current_ratio":{"value":0.4379801567386017},"quick_ratio":{"value":0.4379801567386017},"net_profit_margin":{"value":0.17630315999418278},"roa":{"value":0.7479947113265756},"roe":{"value":-0.582909740348949},"debt_to_equity":{"value":-1.7792966066767413,"negative_equity":true},"interest_coverage":{"value":1415.3333333333333},"asset_turnover":{"value":4.242661965623623},"altman_z_score":{"value":4.316853032070847},"roce":{"value":-0.5833218848742959}},"source_ids":{"financial_statement_id":"1949872","income_statement_id":"1949872","balance_sheet_id":"1949872"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":30339,"cogs":23814,"gross_prof":6525,"sell_exp":9472,"admin_exp":2449,"other_interest_revenues":20,"interest_expenses":10,"income_before_income_taxes":-5386,"income_after_income_taxes":-5386,"net_income":-5386},"balance_data":{"cash":3103,"accounts_receivable":36,"inventories":35,"cur_assets":3174,"assets":3174,"cur_liab":26218,"equity":-23044,"equities":3174},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",23814,23814,false],["net_turnover_source","gross_profit_calc",6525,6525,false],["gross_profit_calc","selling_exp",9472,9472,false],["gross_profit_calc","admin_exp",2449,2449,false],["gross_profit_calc","ebit_calc",5396,-5396,true]]}},"financial_ratios":{"current_ratio":{"value":0.12106186589366084},"quick_ratio":{"value":0.11972690517964757},"net_profit_margin":{"value":-0.17752727512442731},"roa":{"value":-1.696912413358538},"roe":{"value":0.23372678354452353},"debt_to_equity":{"value":-1.137736504079153,"negative_equity":true},"interest_coverage":{"value":-537.6},"asset_turnover":{"value":9.5586011342155},"altman_z_score":{"value":-7.447202535543314},"roce":{"value":0.2332928311057108}},"source_ids":{"financial_statement_id":"1783379","income_statement_id":"1783379","balance_sheet_id":"1783379"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":36171,"cogs":31189,"gross_prof":4982,"sell_exp":9350,"admin_exp":2457,"income_before_income_taxes":-6825,"income_after_income_taxes":-6825,"net_income":-6825},"balance_data":{"cash":7320,"accounts_receivable":36,"inventories":35,"cur_assets":7391,"assets":7391,"cur_liab":25049,"equity":-17658,"equities":7391},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31189,31189,false],["net_turnover_source","gross_profit_calc",4982,4982,false],["gross_profit_calc","selling_exp",9350,9350,false],["gross_profit_calc","admin_exp",2457,2457,false],["gross_profit_calc","ebit_calc",6825,-6825,true]]}},"financial_ratios":{"current_ratio":{"value":0.2950616791089465},"quick_ratio":{"value":0.2936644177412272},"net_profit_margin":{"value":-0.18868706975201127},"roa":{"value":-0.9234203761331349},"roe":{"value":0.38651036357458374},"debt_to_equity":{"value":-1.4185638237626006,"negative_equity":true},"asset_turnover":{"value":4.8939250439723985},"altman_z_score":{"value":-2.0175906689861227},"roce":{"value":0.38651036357458374}},"source_ids":{"financial_statement_id":"1439514","income_statement_id":"1439514","balance_sheet_id":"1439514"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":7159,"cogs":12278,"gross_prof":-5119,"sell_exp":234,"admin_exp":2083,"other_interest_revenues":4433,"interest_expenses":20,"income_before_income_taxes":-3023,"income_after_income_taxes":-3023,"net_income":-3023},"balance_data":{"cash":1363,"accounts_receivable":530,"inventories":51,"cur_assets":1944,"fixed_assets":53,"non_cur_assets":53,"assets":1997,"cur_liab":12830,"equity":-10833,"equities":1997},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",12278,12278,false],["net_turnover_source","gross_profit_calc",5119,-5119,true],["gross_profit_calc","selling_exp",234,234,false],["gross_profit_calc","admin_exp",2083,2083,false],["gross_profit_calc","ebit_calc",7436,-7436,true]]}},"financial_ratios":{"current_ratio":{"value":0.15151987529228372},"quick_ratio":{"value":0.1475448168355417},"net_profit_margin":{"value":-0.4222656795641849},"roa":{"value":-1.5137706559839759},"roe":{"value":0.27905474014585063},"debt_to_equity":{"value":-1.1843441336656513,"negative_equity":true},"interest_coverage":{"value":-150.15},"asset_turnover":{"value":3.584877315973961},"altman_z_score":{"value":-9.952249089924832},"roce":{"value":0.27720852949321517}},"source_ids":{"financial_statement_id":"1305223","income_statement_id":"1305223","balance_sheet_id":"1305223"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"9.88","0.63","9.24",3,"752.91","~ 619.63"],[2023,"8.12","0.70","7.40",4,"452.23","~ 404.75"],[2022,"9.52","0.72","8.78",4,"536.57","~ 450.53"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.58","0.28","2.3",3,"749.65","~ 640.10"],["2026. gada 2. ceturksnis","3.09","0.31","2.77",3,"902.84","~ 742.24"],["2026. gada 1. ceturksnis","2.82","0.20","2.62",3,"853.95","~ 709.64"],["2025. gada 4. ceturksnis","2.50","0.12","2.38",3,"775.72","~ 647.28"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.24,"employees":3,"gross_salary_raw":752.908966461328,"gross_salary_formatted":"752.91","net_salary_formatted":"~ 619.63","vsaoi_employee_part":"79.06","non_taxable_minimum":"402.73","iin_part":"54.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":9.24,"employees":3,"gross_salary_raw":752.908966461328,"gross_salary_formatted":"752.91","net_salary_formatted":"~ 619.63","vsaoi_employee_part":"79.06","non_taxable_minimum":"402.73","iin_part":"54.23","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-08-09"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2020,2,"EUR"],[2023,4,"EUR"],[2024,3,"EUR"],[2025,3,"EUR"],[2018,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-03"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV82ZZZ40203085953","K","SIA","2017-08-09","Rīga, Anniņmuižas bulvāris 90",1029,104709955,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","9622  ","010092","Kurzemes rajons","9.88","0.63","9.24",3],[2023,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","8.12","0.70","7.40",4],[2022,"sabiedrība ar ierobežotu atbildību","6820  ","010092","Kurzemes rajons","9.52","0.72","8.78",4]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VENĒCIJA1 SIA","2026. gada 3. ceturksnis","2.58","0.0","0.0","0.28","2.3","3"],["VENĒCIJA1 SIA","2026. gada 2. ceturksnis","3.09","0.0","0.0","0.31","2.77","3"],["VENĒCIJA1 SIA","2026. gada 1. ceturksnis","2.82","0.00","0.00","0.20","2.62","3"],["VENĒCIJA1 SIA","2025. gada 4. ceturksnis","2.50","0.00","0.00","0.12","2.38","3"]]}}}