{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203086728","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203086728"},"registration_number":"40203086728","company_name":"Sabiedrība ar ierobežotu atbildību \"I&M projektu birojs\"","company_type":"SIA","registered_date":"2017-08-14","area_of_activity":{"nace_code":"8009","nace_description":"Citur neklasificēti drošības nodrošināšanas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,64958,14524,23550,1,"EUR"],[2024,48758,-3757,6775,1,"EUR"],[2023,42147,2237,9490,1,"EUR"],[2022,44344,5700,8110,1,"EUR"],[2021,36265,-5578,4276,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":64958,"cogs":19319,"gross_prof":45639,"sell_exp":23903,"admin_exp":6472,"oth_op_exp":709,"income_before_income_taxes":14555,"provision_for_income_taxes":31,"income_after_income_taxes":14524,"net_income":14524},"balance_data":{"cash":16896,"accounts_receivable":4592,"inventories":764,"cur_assets":22252,"fixed_assets":1298,"non_cur_assets":1298,"assets":23550,"cur_liab":5106,"equity":18444,"equities":23550},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19319,19319,false],["net_turnover_source","gross_profit_calc",45639,45639,false],["gross_profit_calc","selling_exp",23903,23903,false],["gross_profit_calc","admin_exp",6472,6472,false],["gross_profit_calc","other_op_exp_exp",709,709,false]]}},"financial_ratios":{"current_ratio":{"value":4.35801018409714},"quick_ratio":{"value":4.208382295338817},"net_profit_margin":{"value":0.22359062779026448},"roa":{"value":0.6167303609341825},"roe":{"value":0.7874647581869443},"debt_to_equity":{"value":0.27683799609629145,"negative_equity":false},"asset_turnover":{"value":2.758301486199575},"altman_z_score":{"value":7.375570959056536},"roce":{"value":0.7891455215788332}},"source_ids":{"financial_statement_id":"2240679","income_statement_id":"2240679","balance_sheet_id":"2240679"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":48758,"cogs":19119,"gross_prof":29639,"sell_exp":29916,"admin_exp":3002,"oth_op_exp":462,"income_before_income_taxes":-3741,"provision_for_income_taxes":16,"income_after_income_taxes":-3757,"net_income":-3757},"balance_data":{"cash":2894,"accounts_receivable":2267,"inventories":910,"cur_assets":6071,"fixed_assets":704,"non_cur_assets":704,"assets":6775,"cur_liab":2855,"equity":3920,"equities":6775},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19119,19119,false],["net_turnover_source","gross_profit_calc",29639,29639,false],["gross_profit_calc","selling_exp",29916,29916,false],["gross_profit_calc","admin_exp",3002,3002,false],["gross_profit_calc","other_op_exp_exp",462,462,false]]}},"financial_ratios":{"current_ratio":{"value":2.126444833625219},"quick_ratio":{"value":1.8077057793345008},"net_profit_margin":{"value":-0.07705402190409778},"roa":{"value":-0.5545387453874538},"roe":{"value":-0.9584183673469387},"debt_to_equity":{"value":0.7283163265306123,"negative_equity":false},"asset_turnover":{"value":7.196752767527675},"altman_z_score":{"value":6.873839884452084},"roce":{"value":-0.9543367346938776}},"source_ids":{"financial_statement_id":"2060213","income_statement_id":"2060213","balance_sheet_id":"2060213"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":42147,"cogs":10848,"gross_prof":31299,"sell_exp":24867,"admin_exp":3588,"oth_op_exp":564,"income_before_income_taxes":2280,"provision_for_income_taxes":43,"income_after_income_taxes":2237,"net_income":2237},"balance_data":{"cash":1177,"accounts_receivable":4277,"inventories":2873,"cur_assets":8327,"fixed_assets":1163,"non_cur_assets":1163,"assets":9490,"cur_liab":1840,"equity":7650,"equities":9490},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10848,10848,false],["net_turnover_source","gross_profit_calc",31299,31299,false],["gross_profit_calc","selling_exp",24867,24867,false],["gross_profit_calc","admin_exp",3588,3588,false],["gross_profit_calc","other_op_exp_exp",564,564,false]]}},"financial_ratios":{"current_ratio":{"value":4.52554347826087},"quick_ratio":{"value":2.9641304347826085},"net_profit_margin":{"value":0.053076138277932},"roa":{"value":0.2357218124341412},"roe":{"value":0.29241830065359475},"debt_to_equity":{"value":0.24052287581699347,"negative_equity":false},"asset_turnover":{"value":4.441201264488936},"altman_z_score":{"value":8.097870573143354},"roce":{"value":0.2980392156862745}},"source_ids":{"financial_statement_id":"1875527","income_statement_id":"1875527","balance_sheet_id":"1875527"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":44344,"cogs":11361,"gross_prof":32983,"sell_exp":21982,"admin_exp":4769,"oth_op_exp":493,"income_before_income_taxes":5739,"provision_for_income_taxes":39,"income_after_income_taxes":5700,"net_income":5700},"balance_data":{"cash":4019,"accounts_receivable":453,"inventories":2416,"cur_assets":6888,"fixed_assets":1222,"non_cur_assets":1222,"assets":8110,"cur_liab":2695,"equity":5415,"equities":8110},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",11361,11361,false],["net_turnover_source","gross_profit_calc",32983,32983,false],["gross_profit_calc","selling_exp",21982,21982,false],["gross_profit_calc","admin_exp",4769,4769,false],["gross_profit_calc","other_op_exp_exp",493,493,false]]}},"financial_ratios":{"current_ratio":{"value":2.555844155844156},"quick_ratio":{"value":1.659369202226345},"net_profit_margin":{"value":0.12854050153346563},"roa":{"value":0.7028360049321825},"roe":{"value":1.0526315789473684},"debt_to_equity":{"value":0.4976915974145891,"negative_equity":false},"asset_turnover":{"value":5.467817509247842},"altman_z_score":{"value":9.43566811376047},"roce":{"value":1.0598337950138503}},"source_ids":{"financial_statement_id":"1466015","income_statement_id":"1466015","balance_sheet_id":"1466015"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":36265,"cogs":20347,"gross_prof":15918,"sell_exp":18340,"admin_exp":2804,"oth_op_exp":352,"income_before_income_taxes":-5578,"income_after_income_taxes":-5578,"net_income":-5578},"balance_data":{"cash":918,"accounts_receivable":1013,"inventories":1765,"cur_assets":3696,"fixed_assets":580,"non_cur_assets":580,"assets":4276,"cur_liab":4561,"equity":-285,"equities":4276},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",20347,20347,false],["net_turnover_source","gross_profit_calc",15918,15918,false],["gross_profit_calc","selling_exp",18340,18340,false],["gross_profit_calc","admin_exp",2804,2804,false],["gross_profit_calc","other_op_exp_exp",352,352,false]]}},"financial_ratios":{"current_ratio":{"value":0.8103486077614558},"quick_ratio":{"value":0.42337206752905066},"net_profit_margin":{"value":-0.15381221563490968},"roa":{"value":-1.3044901777362021},"roe":{"value":19.571929824561405},"debt_to_equity":{"value":-16.003508771929823,"negative_equity":true},"asset_turnover":{"value":8.481057062675397},"altman_z_score":{"value":4.1833029957284165},"roce":{"value":19.571929824561405}},"source_ids":{"financial_statement_id":"1374820","income_statement_id":"1374820","balance_sheet_id":"1374820"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 20.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.35","1.66","3.47",2,"***","***"],[2023,"9.82","1.02","2.72",1,"***","***"],[2022,"6.93","0.75","2.27",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","1.68","0.31","0.8",1,"***","***"],["2026. gada 2. ceturksnis","1.1","0.31","0.8",1,"***","***"],["2026. gada 1. ceturksnis","2.15","0.31","0.78",1,"***","***"],["2025. gada 4. ceturksnis","1.82","0.29","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",100,"EUR","2017-08-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-17"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV12ZZZ40203086728","K","SIA","2017-08-14","Jūrmala, Skolas iela 67 - 35",2016,116457871,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","8009  ","004000","Jūrmala","10.35","1.66","3.47",2],[2023,"sabiedrība ar ierobežotu atbildību","8020  ","004000","Jūrmala","9.82","1.02","2.72",1],[2022,"sabiedrība ar ierobežotu atbildību","8020  ","004000","Jūrmala","6.93","0.75","2.27",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 20.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["I&M PROJEKTU BIROJS SIA","2026. gada 3. ceturksnis","1.68","0.57","0.0","0.31","0.8","1"],["I&M PROJEKTU BIROJS SIA","2026. gada 2. ceturksnis","1.1","0.06","0.07","0.31","0.8","1"],["I&M PROJEKTU BIROJS SIA","2026. gada 1. ceturksnis","2.15","1.03","0.00","0.31","0.78","1"],["I&M PROJEKTU BIROJS SIA","2025. gada 4. ceturksnis","1.82","0.77","0.00","0.29","0.76","1"]]}}}