{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203086802","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203086802"},"registration_number":"40203086802","company_name":"SIA Outsource design","company_type":"SIA","registered_date":"2017-08-15","area_of_activity":{"nace_code":"7412","nace_description":"Grafiskā dizaina un vizuālās komunikācijas pakalpojumi"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,44229,6657,22204,2,"EUR"],[2024,67444,-6779,21032,2,"EUR"],[2023,98175,11302,27671,2,"EUR"],[2022,52225,22513,22100,1,"EUR"],[2021,26193,6238,432,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":44229,"cogs":32987,"gross_prof":11242,"admin_exp":4636,"oth_op_rev":80,"oth_op_exp":29,"income_before_income_taxes":6657,"income_after_income_taxes":6657,"net_income":6657},"balance_data":{"cash":4340,"accounts_receivable":2870,"inventories":7296,"cur_assets":14506,"fixed_assets":7698,"non_cur_assets":7698,"assets":22204,"cur_liab":2127,"equity":20077,"equities":22204},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",32987,32987,false],["net_turnover_source","gross_profit_calc",11242,11242,false],["gross_profit_calc","admin_exp",4636,4636,false],["gross_profit_calc","other_op_exp_exp",29,29,false],["gross_profit_calc","ebit_calc",6577,6577,false]]}},"financial_ratios":{"current_ratio":{"value":6.819934179595674},"quick_ratio":{"value":3.389750822755054},"net_profit_margin":{"value":0.15051210744081936},"roa":{"value":0.2998108448928121},"roe":{"value":0.3315734422473477},"debt_to_equity":{"value":0.10594212282711561,"negative_equity":false},"asset_turnover":{"value":1.9919383894793732},"altman_z_score":{"value":8.049494661948609},"roce":{"value":0.3315734422473477}},"source_ids":{"financial_statement_id":"2172280","income_statement_id":"2172280","balance_sheet_id":"2172280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":67444,"cogs":64705,"gross_prof":2739,"admin_exp":8375,"oth_op_rev":7,"oth_op_exp":1025,"income_before_income_taxes":-6654,"provision_for_income_taxes":125,"income_after_income_taxes":-6779,"net_income":-6779},"balance_data":{"cash":1616,"accounts_receivable":1411,"inventories":8968,"cur_assets":11995,"fixed_assets":9037,"non_cur_assets":9037,"assets":21032,"cur_liab":7612,"equity":13420,"equities":21032},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",64705,64705,false],["net_turnover_source","gross_profit_calc",2739,2739,false],["gross_profit_calc","admin_exp",8375,8375,false],["gross_profit_calc","other_op_exp_exp",1025,1025,false],["gross_profit_calc","ebit_calc",6661,-6661,true]]}},"financial_ratios":{"current_ratio":{"value":1.575801366263794},"quick_ratio":{"value":0.39766158696794535},"net_profit_margin":{"value":-0.10051301820769824},"roa":{"value":-0.3223183720045645},"roe":{"value":-0.5051415797317437},"debt_to_equity":{"value":0.5672131147540984,"negative_equity":false},"asset_turnover":{"value":3.206732597945987},"altman_z_score":{"value":3.647674533108921},"roce":{"value":-0.49582712369597615}},"source_ids":{"financial_statement_id":"1988028","income_statement_id":"1988028","balance_sheet_id":"1988028"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":98175,"cogs":68768,"gross_prof":29407,"admin_exp":16023,"oth_op_exp":2082,"income_before_income_taxes":11302,"income_after_income_taxes":11302,"net_income":11302},"balance_data":{"cash":6720,"accounts_receivable":4110,"inventories":3025,"cur_assets":13855,"fixed_assets":13816,"non_cur_assets":13816,"assets":27671,"cur_liab":7471,"equity":20200,"equities":27671},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",68768,68768,false],["net_turnover_source","gross_profit_calc",29407,29407,false],["gross_profit_calc","admin_exp",16023,16023,false],["gross_profit_calc","other_op_exp_exp",2082,2082,false],["gross_profit_calc","ebit_calc",11302,11302,false]]}},"financial_ratios":{"current_ratio":{"value":1.8545040824521484},"quick_ratio":{"value":1.4496051398741803},"net_profit_margin":{"value":0.11512095747389865},"roa":{"value":0.4084420512449857},"roe":{"value":0.5595049504950496},"debt_to_equity":{"value":0.36985148514851485,"negative_equity":false},"asset_turnover":{"value":3.547938274728055},"altman_z_score":{"value":6.729197687974144},"roce":{"value":0.5595049504950496}},"source_ids":{"financial_statement_id":"1797487","income_statement_id":"1797487","balance_sheet_id":"1797487"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":52225,"cogs":27546,"gross_prof":24679,"admin_exp":2147,"oth_op_exp":19,"income_before_income_taxes":22513,"income_after_income_taxes":22513,"net_income":22513},"balance_data":{"cash":5789,"inventories":6346,"cur_assets":12135,"fixed_assets":9965,"non_cur_assets":9965,"assets":22100,"cur_liab":13202,"equity":8898,"equities":22100},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",27546,27546,false],["net_turnover_source","gross_profit_calc",24679,24679,false],["gross_profit_calc","admin_exp",2147,2147,false],["gross_profit_calc","other_op_exp_exp",19,19,false],["gross_profit_calc","ebit_calc",22513,22513,false]]}},"financial_ratios":{"current_ratio":{"value":0.9191789122860172},"quick_ratio":{"value":0.4384941675503712},"net_profit_margin":{"value":0.43107707036859744},"roa":{"value":1.01868778280543},"roe":{"value":2.530119127893909},"debt_to_equity":{"value":1.4837042031917285,"negative_equity":false},"asset_turnover":{"value":2.3631221719457014},"altman_z_score":{"value":6.112939907007097},"roce":{"value":2.530119127893909}},"source_ids":{"financial_statement_id":"1448143","income_statement_id":"1448143","balance_sheet_id":"1448143"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":26193,"cogs":18702,"gross_prof":7491,"admin_exp":1248,"oth_op_exp":5,"income_before_income_taxes":6238,"income_after_income_taxes":6238,"net_income":6238},"balance_data":{"cash":432,"cur_assets":432,"assets":432,"cur_liab":14047,"equity":-13615,"equities":432},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",18702,18702,false],["net_turnover_source","gross_profit_calc",7491,7491,false],["gross_profit_calc","admin_exp",1248,1248,false],["gross_profit_calc","other_op_exp_exp",5,5,false],["gross_profit_calc","ebit_calc",6238,6238,false]]}},"financial_ratios":{"current_ratio":{"value":0.03075389762938706},"quick_ratio":{"value":0.03075389762938706},"net_profit_margin":{"value":0.238155232313977},"roa":{"value":14.439814814814815},"roe":{"value":-0.45817113477781857},"debt_to_equity":{"value":-1.03172970987881,"negative_equity":true},"asset_turnover":{"value":60.63194444444444},"altman_z_score":{"value":55.67675922959695},"roce":{"value":-0.45817113477781857}},"source_ids":{"financial_statement_id":"1317105","income_statement_id":"1317105","balance_sheet_id":"1317105"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 07.11.2022 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.71","3.12","4.91",2,"***","***"],[2023,"19.56","3.19","4.30",2,"***","***"],[2022,"5.67","1.51","2.46",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","4.56","1.68","2.51",2,"***","***"],["2026. gada 2. ceturksnis","7.71","3.19","4.77",2,"***","***"],["2026. gada 1. ceturksnis","1.84","0.35","0.52",1,"***","***"],["2025. gada 4. ceturksnis","4.49","1.10","1.58",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2,"EUR","2017-08-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,3,"EUR"],[2021,1,"EUR"],[2018,3,"EUR"],[2019,3,"EUR"],[2020,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-07-20"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV51ZZZ40203086802","K","SIA","2017-08-15","Alūksnes nov., Jaunlaicenes pag., \"Augstumi\"",4336,103431626,100015694,"0360260"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7412  ","021450","Jaunlaicenes pag.","13.71","3.12","4.91",2],[2023,"sabiedrība ar ierobežotu atbildību","7410  ","021450","Jaunlaicenes pag.","19.56","3.19","4.30",2],[2022,"sabiedrība ar ierobežotu atbildību","7410  ","021450","Jaunlaicenes pag.","5.67","1.51","2.46",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 07.11.2022 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["OUTSOURCE DESIGN SIA","2026. gada 3. ceturksnis","4.56","0.48","0.11","1.68","2.51","2"],["OUTSOURCE DESIGN SIA","2026. gada 2. ceturksnis","7.71","0.0","0.26","3.19","4.77","2"],["OUTSOURCE DESIGN SIA","2026. gada 1. ceturksnis","1.84","0.98","0.00","0.35","0.52","1"],["OUTSOURCE DESIGN SIA","2025. gada 4. ceturksnis","4.49","1.88","0.08","1.10","1.58","1"]]}}}