{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203087441","dati_atjaunoti":"2026-10-23","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203087441"},"registration_number":"40203087441","company_name":"X-Ray International, SIA","company_type":"SIA","registered_date":"2017-08-17","area_of_activity":{"nace_code":"4664","nace_description":"Citu mašīnu un iekārtu vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,1615479,42485,2741727,3,"EUR"],[2023,2198148,304216,2727850,3,"EUR"],[2022,2050159,20743,2365508,2,"EUR"],[2021,3257138,727388,3956900,2,"EUR"],[2020,4884510,1708764,3692723,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":1615479,"cogs":1421015,"gross_prof":194464,"sell_exp":16552,"admin_exp":137248,"oth_op_rev":25787,"oth_op_exp":86,"interest_expenses":23880,"income_before_income_taxes":42485,"income_after_income_taxes":42485,"net_income":42485},"balance_data":{"cash":222632,"accounts_receivable":2081154,"inventories":437746,"cur_assets":2741532,"fixed_assets":195,"non_cur_assets":195,"assets":2741727,"cur_liab":592684,"equity":2149043,"equities":2741727},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1421015,1421015,false],["net_turnover_source","gross_profit_calc",194464,194464,false],["gross_profit_calc","selling_exp",16552,16552,false],["gross_profit_calc","admin_exp",137248,137248,false],["gross_profit_calc","other_op_exp_exp",86,86,false]]}},"financial_ratios":{"current_ratio":{"value":4.625621747845395},"quick_ratio":{"value":3.8870392991881},"net_profit_margin":{"value":0.026298701499679042},"roa":{"value":0.0154957076324521},"roe":{"value":0.01976926473783912},"debt_to_equity":{"value":0.27578973524494393,"negative_equity":false},"interest_coverage":{"value":2.779103852596315},"asset_turnover":{"value":0.5892194955952945},"altman_z_score":{"value":3.412003352363774},"roce":{"value":0.03088118757977388}},"source_ids":{"financial_statement_id":"2086628","income_statement_id":"2086628","balance_sheet_id":"2086628"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":2198148,"cogs":1714973,"gross_prof":483175,"sell_exp":19724,"admin_exp":133290,"oth_op_rev":8357,"oth_op_exp":10422,"interest_expenses":23880,"income_before_income_taxes":304216,"income_after_income_taxes":304216,"net_income":304216},"balance_data":{"cash":230315,"accounts_receivable":2463609,"inventories":33594,"cur_assets":2727518,"fixed_assets":332,"non_cur_assets":332,"assets":2727850,"cur_liab":621292,"equity":2106558,"equities":2727850},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1714973,1714973,false],["net_turnover_source","gross_profit_calc",483175,483175,false],["gross_profit_calc","selling_exp",19724,19724,false],["gross_profit_calc","admin_exp",133290,133290,false],["gross_profit_calc","other_op_exp_exp",10422,10422,false]]}},"financial_ratios":{"current_ratio":{"value":4.390074232406018},"quick_ratio":{"value":4.336003038828763},"net_profit_margin":{"value":0.13839650469395146},"roa":{"value":0.11152226112139597},"roe":{"value":0.1444137783056531},"debt_to_equity":{"value":0.29493230188772396,"negative_equity":false},"interest_coverage":{"value":13.739363484087102},"asset_turnover":{"value":0.8058170353941749},"altman_z_score":{"value":3.8096576968339324},"roce":{"value":0.15574980608176942}},"source_ids":{"financial_statement_id":"1938730","income_statement_id":"1938730","balance_sheet_id":"1938730"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":2050159,"cogs":1429288,"gross_prof":620871,"sell_exp":79628,"admin_exp":114986,"oth_op_exp":5423,"interest_expenses":24390,"income_before_income_taxes":396444,"provision_for_income_taxes":375701,"income_after_income_taxes":20743,"net_income":20743},"balance_data":{"cash":65212,"accounts_receivable":1926122,"inventories":374174,"cur_assets":2365508,"assets":2365508,"cur_liab":563166,"equity":1802342,"equities":2365508},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",1429288,1429288,false],["net_turnover_source","gross_profit_calc",620871,620871,false],["gross_profit_calc","selling_exp",79628,79628,false],["gross_profit_calc","admin_exp",114986,114986,false],["gross_profit_calc","other_op_exp_exp",5423,5423,false]]}},"financial_ratios":{"current_ratio":{"value":4.20037431236971},"quick_ratio":{"value":3.5359627534332683},"net_profit_margin":{"value":0.010117751842661959},"roa":{"value":0.008768940963209593},"roe":{"value":0.011508914512340056},"debt_to_equity":{"value":0.3124634503329557,"negative_equity":false},"interest_coverage":{"value":17.254366543665437},"asset_turnover":{"value":0.8666886774426465},"altman_z_score":{"value":3.95351334442332},"roce":{"value":0.23349286650369352}},"source_ids":{"financial_statement_id":"1765906","income_statement_id":"1765906","balance_sheet_id":"1765906"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":3257138,"cogs":2316290,"gross_prof":940848,"sell_exp":69379,"admin_exp":81856,"oth_op_exp":14012,"interest_expenses":48182,"income_before_income_taxes":727419,"provision_for_income_taxes":31,"income_after_income_taxes":727388,"net_income":727388},"balance_data":{"cash":425307,"accounts_receivable":2940784,"inventories":590809,"cur_assets":3956900,"assets":3956900,"cur_liab":675301,"equity":3281599,"equities":3956900},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2316290,2316290,false],["net_turnover_source","gross_profit_calc",940848,940848,false],["gross_profit_calc","selling_exp",69379,69379,false],["gross_profit_calc","admin_exp",81856,81856,false],["gross_profit_calc","other_op_exp_exp",14012,14012,false]]}},"financial_ratios":{"current_ratio":{"value":5.8594611884182015},"quick_ratio":{"value":4.984578728596581},"net_profit_margin":{"value":0.22332121021583978},"roa":{"value":0.18382774394096388},"roe":{"value":0.22165657656526588},"debt_to_equity":{"value":0.20578413145542768,"negative_equity":false},"interest_coverage":{"value":16.097318500684903},"asset_turnover":{"value":0.8231539841795344},"altman_z_score":{"value":4.76857279615604},"roce":{"value":0.23634849961863105}},"source_ids":{"financial_statement_id":"1396013","income_statement_id":"1396013","balance_sheet_id":"1396013"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":4884510,"cogs":2912515,"gross_prof":1971995,"sell_exp":170087,"admin_exp":37204,"oth_op_exp":7804,"interest_expenses":48039,"income_before_income_taxes":1708861,"provision_for_income_taxes":97,"income_after_income_taxes":1708764,"net_income":1708764},"balance_data":{"cash":473787,"accounts_receivable":3189184,"inventories":29752,"cur_assets":3692723,"assets":3692723,"cur_liab":1138512,"equity":2554211,"equities":3692723},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",2912515,2912515,false],["net_turnover_source","gross_profit_calc",1971995,1971995,false],["gross_profit_calc","selling_exp",170087,170087,false],["gross_profit_calc","admin_exp",37204,37204,false],["gross_profit_calc","other_op_exp_exp",7804,7804,false]]}},"financial_ratios":{"current_ratio":{"value":3.243464276178029},"quick_ratio":{"value":3.2173319209635034},"net_profit_margin":{"value":0.3498332483708704},"roa":{"value":0.4627382015927},"roe":{"value":0.668998763218857},"debt_to_equity":{"value":0.4457392126179082,"negative_equity":false},"interest_coverage":{"value":36.5723682841025},"asset_turnover":{"value":1.3227393443808269},"altman_z_score":{"value":4.822376869203241},"roce":{"value":0.6878445046239328}},"source_ids":{"financial_statement_id":"1248650","income_statement_id":"1248650","balance_sheet_id":"1248650"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 24.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"31.38","20.05","32.62",3,"2 658.00","~ 1 881.77"],[2023,"18.96","18.80","31.15",3,"2 538.22","~ 1 799.22"],[2022,"372.78","15.69","25.59",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","19.5","8.01","11.99",4,"2 930.97","~ 2 094.55"],["2026. gada 2. ceturksnis","4.08","7.11","11.25",4,"2 750.07","~ 1 973.93"],["2026. gada 1. ceturksnis","13.73","7.11","11.24",4,"2 747.63","~ 1 972.30"],["2025. gada 4. ceturksnis","22.35","7.18","11.30",4,"2 762.30","~ 1 971.88"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.62,"employees":3,"gross_salary_raw":2657.996805840748,"gross_salary_formatted":"2 658.00","net_salary_formatted":"~ 1 881.77","vsaoi_employee_part":"279.09","non_taxable_minimum":"0.00","iin_part":"497.14","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":32.62,"employees":3,"gross_salary_raw":2657.996805840748,"gross_salary_formatted":"2 658.00","net_salary_formatted":"~ 1 881.77","vsaoi_employee_part":"279.09","non_taxable_minimum":"0.00","iin_part":"497.14","iin_rate_percentage":"20.9","iin_rate_decimal":"0.209"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,0,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"],[2024,3,"EUR"],[2017,0,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-04"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV64ZZZ40203087441","K","SIA","2017-08-17","Rīga, Dzirnavu iela 57A - 4",1010,118245263,100003003,"0001000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4664  ","010094","Vidzemes priekšpilsēta","31.38","20.05","32.62",3],[2023,"sabiedrība ar ierobežotu atbildību","4669  ","004000","Jūrmala","18.96","18.80","31.15",3],[2022,"sabiedrība ar ierobežotu atbildību","4669  ","004000","Jūrmala","372.78","15.69","25.59",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 24.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["2026. gada 3. ceturksnis","19.5","0.0","0.5","8.01","11.99","4"],["2026. gada 2. ceturksnis","4.08","0.0","14.29","7.11","11.25","4"],["2026. gada 1. ceturksnis","13.73","0.00","4.63","7.11","11.24","4"],["2025. gada 4. ceturksnis","22.35","4.11","0.57","7.18","11.30","4"]]}}}