{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203088381","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203088381"},"registration_number":"40203088381","company_name":"SIA Fabrikators","company_type":"SIA","registered_date":"2017-08-22","area_of_activity":{"nace_code":"2512","nace_description":"Metāla durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,97177,4749,76830,1,"EUR"],[2024,77966,33381,24367,1,"EUR"],[2023,0,-7031,26,1,"EUR"],[2022,10000,-1915,1817,1,"EUR"],[2021,15236,6025,6632,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":97177,"cogs":86288,"gross_prof":10889,"sell_exp":3924,"admin_exp":2216,"income_before_income_taxes":4749,"income_after_income_taxes":4749,"net_income":4749},"balance_data":{"cash":3436,"accounts_receivable":55287,"inventories":11304,"cur_assets":70027,"fixed_assets":6803,"non_cur_assets":6803,"assets":76830,"cur_liab":59296,"equity":17534,"equities":76830},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",86288,86288,false],["net_turnover_source","gross_profit_calc",10889,10889,false],["gross_profit_calc","selling_exp",3924,3924,false],["gross_profit_calc","admin_exp",2216,2216,false],["gross_profit_calc","ebit_calc",4749,4749,false]]}},"financial_ratios":{"current_ratio":{"value":1.1809734214786831},"quick_ratio":{"value":0.9903366162978953},"net_profit_margin":{"value":0.048869588482871464},"roa":{"value":0.06181179226864506},"roe":{"value":0.2708452150108361},"debt_to_equity":{"value":3.3817725561765712,"negative_equity":false},"asset_turnover":{"value":1.26483144604972},"altman_z_score":{"value":1.8719918398663893},"roce":{"value":0.2708452150108361}},"source_ids":{"financial_statement_id":"2304860","income_statement_id":"2304860","balance_sheet_id":"2304860"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":77966,"cogs":31288,"gross_prof":46678,"admin_exp":13530,"oth_op_rev":269,"oth_op_exp":18,"interest_expenses":18,"income_before_income_taxes":33381,"income_after_income_taxes":33381,"net_income":33381},"balance_data":{"cash":16727,"inventories":7640,"cur_assets":24367,"assets":24367,"cur_liab":11581,"equity":12786,"equities":24367},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",31288,31288,false],["net_turnover_source","gross_profit_calc",46678,46678,false],["gross_profit_calc","admin_exp",13530,13530,false],["gross_profit_calc","other_op_exp_exp",18,18,false],["gross_profit_calc","ebit_calc",33130,33130,false]]}},"financial_ratios":{"current_ratio":{"value":2.104049736637596},"quick_ratio":{"value":1.444348501856489},"net_profit_margin":{"value":0.42814816714978327},"roa":{"value":1.369926539992613},"roe":{"value":2.6107461285781324},"debt_to_equity":{"value":0.9057562959486939,"negative_equity":false},"interest_coverage":{"value":1855.5},"asset_turnover":{"value":3.1996552714737145},"altman_z_score":{"value":8.736285327357177},"roce":{"value":2.612153918348193}},"source_ids":{"financial_statement_id":"1952626","income_statement_id":"1952626","balance_sheet_id":"1952626"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"sell_exp":6001,"admin_exp":1012,"interest_expenses":18,"income_before_income_taxes":-7031,"income_after_income_taxes":-7031,"net_income":-7031},"balance_data":{"cash":26,"cur_assets":26,"assets":26,"cur_liab":20621,"equity":-20595,"equities":26},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["gross_profit_calc","selling_exp",6001,6001,false],["gross_profit_calc","admin_exp",1012,1012,false],["gross_profit_calc","ebit_calc",7013,-7013,true],["ebit_calc","ebt_calc",7013,-7013,true],["ebt_calc","interest_exp",18,18,false]]}},"financial_ratios":{"current_ratio":{"value":0.0012608505892051792},"quick_ratio":{"value":0.0012608505892051792},"roa":{"value":-270.4230769230769},"roe":{"value":0.3413935421218742},"debt_to_equity":{"value":-1.001262442340374,"negative_equity":true},"interest_coverage":{"value":-389.6111111111111},"altman_z_score":{"value":-2077.341431981214},"roce":{"value":0.3405195435785385}},"source_ids":{"financial_statement_id":"1845938","income_statement_id":"1845938","balance_sheet_id":"1845938"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":10000,"cogs":7420,"gross_prof":2580,"sell_exp":3473,"admin_exp":1022,"income_before_income_taxes":-1915,"income_after_income_taxes":-1915,"net_income":-1915},"balance_data":{"cash":1723,"accounts_receivable":94,"cur_assets":1817,"assets":1817,"cur_liab":15381,"equity":-13564,"equities":1817},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7420,7420,false],["net_turnover_source","gross_profit_calc",2580,2580,false],["gross_profit_calc","selling_exp",3473,3473,false],["gross_profit_calc","admin_exp",1022,1022,false],["gross_profit_calc","ebit_calc",1915,-1915,true]]}},"financial_ratios":{"current_ratio":{"value":0.11813276119888173},"quick_ratio":{"value":0.11813276119888173},"net_profit_margin":{"value":-0.1915},"roa":{"value":-1.053935057787562},"roe":{"value":0.14118254202300207},"debt_to_equity":{"value":-1.1339575346505455,"negative_equity":true},"asset_turnover":{"value":5.5035773252614195},"altman_z_score":{"value":-9.827732066383426},"roce":{"value":0.14118254202300207}},"source_ids":{"financial_statement_id":"1440773","income_statement_id":"1440773","balance_sheet_id":"1440773"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":15236,"cogs":7982,"gross_prof":7254,"admin_exp":1229,"income_before_income_taxes":6025,"income_after_income_taxes":6025,"net_income":6025},"balance_data":{"cash":5776,"accounts_receivable":856,"cur_assets":6632,"assets":6632,"cur_liab":15566,"non_cur_liab":2715,"equity":-11649,"equities":6632},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",7982,7982,false],["net_turnover_source","gross_profit_calc",7254,7254,false],["gross_profit_calc","admin_exp",1229,1229,false],["gross_profit_calc","ebit_calc",6025,6025,false],["ebit_calc","ebt_calc",6025,6025,false]]}},"financial_ratios":{"current_ratio":{"value":0.4260567904407041},"quick_ratio":{"value":0.4260567904407041},"net_profit_margin":{"value":0.3954449986873195},"roa":{"value":0.9084740651387213},"roe":{"value":-0.5172117778350073},"debt_to_equity":{"value":-1.5693192548716628,"negative_equity":true},"asset_turnover":{"value":2.2973462002412544},"altman_z_score":{"value":2.39413250765476},"roce":{"value":-0.6743899708976941}},"source_ids":{"financial_statement_id":"1309904","income_statement_id":"1309904","balance_sheet_id":"1309904"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 12.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"12.75","1.63","2.56",1,"***","***"],[2023,"1.53","0.54","1.24",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","5.49","0.16","0.8",1,"***","***"],["2026. gada 1. ceturksnis","1.15","0.16","0.78",1,"***","***"],["2025. gada 4. ceturksnis","4.40","0.12","0.76",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",3000,"EUR","2017-08-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,1,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"],[2022,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-08"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2020-01-24","Sabiedrība ar ierobežotu atbildību \"Pontium Fabricator\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV98ZZZ40203088381","K","SIA","2017-08-22","Rīga, Dolomīta iela 2 - 21",1016,111435305,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2512  ","010092","Kurzemes rajons","12.75","1.63","2.56",1],[2023,"sabiedrība ar ierobežotu atbildību","2512  ","010092","Kurzemes rajons","1.53","0.54","1.24",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 12.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["FABRIKATORS SIA","2025. gada 4. ceturksnis","4.40","3.52","0.00","0.12","0.76","1"],["FABRIKATORS SIA","2026. gada 1. ceturksnis","1.15","0.33","0.13","0.16","0.78","1"],["FABRIKATORS SIA","2026. gada 2. ceturksnis","5.49","4.53","0.0","0.16","0.8","1"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[1160,847,313,1048,990,28,5273,-6970,125,-7095,-7095,null],[15236,7982,7254,null,1229,null,null,6025,null,6025,6025,null],[10000,7420,2580,3473,1022,null,null,-1915,null,-1915,-1915,null],[0,null,null,6001,1012,null,null,-7031,null,-7031,-7031,18],[77966,31288,46678,null,13530,269,18,33381,null,33381,33381,18]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[3333,145,3478,3478,18437,2715,-17674,3478,null],[5776,856,6632,6632,15566,2715,-11649,6632,null],[1723,94,1817,1817,15381,null,-13564,1817,null],[26,null,26,26,20621,null,-20595,26,null],[16727,null,24367,24367,11581,null,12786,24367,7640]]}}}