{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203088610","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203088610"},"registration_number":"40203088610","company_name":"SIA \"Ax Group\"","company_type":"SIA","registered_date":"2017-08-23","area_of_activity":{"nace_code":"4932","nace_description":"Neregulārais pasažieru sauszemes transports"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,393933,-18248,176571,10,"EUR"],[2024,602323,-43597,245748,6,"EUR"],[2023,347312,14412,268553,3,"EUR"],[2022,272121,77564,204184,3,"EUR"],[2021,104773,26677,43621,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":10,"type_from_db":"UGP"},"income_data":{"net_turnover":393933,"cogs":355778,"gross_prof":38155,"sell_exp":7697,"admin_exp":41512,"oth_op_rev":34628,"oth_op_exp":35192,"interest_expenses":6630,"income_before_income_taxes":-18248,"income_after_income_taxes":-18248,"net_income":-18248},"balance_data":{"cash":446,"accounts_receivable":66249,"inventories":288,"cur_assets":66983,"investments":11450,"fixed_assets":98138,"non_cur_assets":109588,"assets":176571,"cur_liab":96657,"non_cur_liab":63641,"equity":16273,"equities":176571},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",355778,355778,false],["net_turnover_source","gross_profit_calc",38155,38155,false],["gross_profit_calc","selling_exp",7697,7697,false],["gross_profit_calc","admin_exp",41512,41512,false],["gross_profit_calc","other_op_exp_exp",35192,35192,false]]}},"financial_ratios":{"current_ratio":{"value":0.6929968858954861},"quick_ratio":{"value":0.6900172775898279},"net_profit_margin":{"value":-0.04632259800524455},"roa":{"value":-0.10334652915824229},"roe":{"value":-1.1213666810053462},"debt_to_equity":{"value":9.850549990782277,"negative_equity":false},"interest_coverage":{"value":-1.7523378582202112},"asset_turnover":{"value":2.2310175510134735},"altman_z_score":{"value":2.0223223313581955},"roce":{"value":-0.14538128488124735}},"source_ids":{"financial_statement_id":"2351280","income_statement_id":"2351280","balance_sheet_id":"2351280"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":602323,"cogs":499846,"gross_prof":102477,"sell_exp":2593,"admin_exp":37502,"oth_op_rev":13844,"oth_op_exp":110206,"interest_expenses":9617,"income_before_income_taxes":-43597,"income_after_income_taxes":-43597,"net_income":-43597},"balance_data":{"cash":138,"accounts_receivable":38990,"inventories":4134,"cur_assets":43262,"investments":11450,"fixed_assets":191036,"non_cur_assets":202486,"assets":245748,"cur_liab":75864,"non_cur_liab":135363,"equity":34521,"equities":245748},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",499846,499846,false],["net_turnover_source","gross_profit_calc",102477,102477,false],["gross_profit_calc","selling_exp",2593,2593,false],["gross_profit_calc","admin_exp",37502,37502,false],["gross_profit_calc","other_op_exp_exp",110206,110206,false]]}},"financial_ratios":{"current_ratio":{"value":0.5702573025413898},"quick_ratio":{"value":0.5157650532531899},"net_profit_margin":{"value":-0.07238142989724783},"roa":{"value":-0.1774053095040448},"roe":{"value":-1.2629124301150025},"debt_to_equity":{"value":6.118797253845486,"negative_equity":false},"interest_coverage":{"value":-3.5333264011646044},"asset_turnover":{"value":2.4509782378696876},"altman_z_score":{"value":2.1089674012279684},"roce":{"value":-0.20001883638247275}},"source_ids":{"financial_statement_id":"2049760","income_statement_id":"2049760","balance_sheet_id":"2049760"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":347312,"cogs":298457,"gross_prof":48855,"sell_exp":566,"admin_exp":26671,"oth_op_rev":1710,"oth_op_exp":3141,"interest_expenses":5775,"income_before_income_taxes":14412,"income_after_income_taxes":14412,"net_income":14412},"balance_data":{"cash":13401,"accounts_receivable":13205,"cur_assets":26606,"investments":3800,"fixed_assets":238147,"non_cur_assets":241947,"assets":268553,"cur_liab":58289,"non_cur_liab":116659,"equity":93605,"equities":268553},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",298457,298457,false],["net_turnover_source","gross_profit_calc",48855,48855,false],["gross_profit_calc","selling_exp",566,566,false],["gross_profit_calc","admin_exp",26671,26671,false],["gross_profit_calc","other_op_exp_exp",3141,3141,false]]}},"financial_ratios":{"current_ratio":{"value":0.4564497589596665},"quick_ratio":{"value":0.4564497589596665},"net_profit_margin":{"value":0.04149583083797853},"roa":{"value":0.0536653844864887},"roe":{"value":0.15396613428769831},"debt_to_equity":{"value":1.8690027242134502,"negative_equity":false},"interest_coverage":{"value":3.495584415584416},"asset_turnover":{"value":1.2932717191764753},"altman_z_score":{"value":1.9595908807602571},"roce":{"value":0.09600787581326332}},"source_ids":{"financial_statement_id":"1923353","income_statement_id":"1923353","balance_sheet_id":"1923353"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":272121,"cogs":187761,"gross_prof":84360,"sell_exp":610,"admin_exp":29034,"oth_op_rev":23414,"oth_op_exp":566,"income_before_income_taxes":77564,"income_after_income_taxes":77564,"net_income":77564},"balance_data":{"cash":11206,"accounts_receivable":33337,"cur_assets":44543,"fixed_assets":159641,"non_cur_assets":159641,"assets":204184,"cur_liab":65890,"non_cur_liab":59101,"equity":79193,"equities":204184},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",187761,187761,false],["net_turnover_source","gross_profit_calc",84360,84360,false],["gross_profit_calc","selling_exp",610,610,false],["gross_profit_calc","admin_exp",29034,29034,false],["gross_profit_calc","other_op_exp_exp",566,566,false]]}},"financial_ratios":{"current_ratio":{"value":0.676020640461375},"quick_ratio":{"value":0.676020640461375},"net_profit_margin":{"value":0.28503496606289114},"roa":{"value":0.3798730556752733},"roe":{"value":0.9794300001262738},"debt_to_equity":{"value":1.5783086888992715,"negative_equity":false},"asset_turnover":{"value":1.3327244054382321},"altman_z_score":{"value":3.0299812929256293},"roce":{"value":0.5608630887818705}},"source_ids":{"financial_statement_id":"1725395","income_statement_id":"1725395","balance_sheet_id":"1725395"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":104773,"cogs":87675,"gross_prof":17098,"sell_exp":660,"admin_exp":3478,"oth_op_rev":13717,"income_before_income_taxes":26677,"income_after_income_taxes":26677,"net_income":26677},"balance_data":{"cash":11348,"accounts_receivable":18842,"cur_assets":30190,"fixed_assets":13431,"non_cur_assets":13431,"assets":43621,"cur_liab":41991,"equity":1630,"equities":43621},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",87675,87675,false],["net_turnover_source","gross_profit_calc",17098,17098,false],["gross_profit_calc","selling_exp",660,660,false],["gross_profit_calc","admin_exp",3478,3478,false],["gross_profit_calc","ebit_calc",12960,12960,false]]}},"financial_ratios":{"current_ratio":{"value":0.7189635874354028},"quick_ratio":{"value":0.7189635874354028},"net_profit_margin":{"value":0.2546171246408903},"roa":{"value":0.6115632378900071},"roe":{"value":16.366257668711658},"debt_to_equity":{"value":25.761349693251535,"negative_equity":false},"asset_turnover":{"value":2.40189358336581},"altman_z_score":{"value":4.151196916498416},"roce":{"value":16.366257668711658}},"source_ids":{"financial_statement_id":"1408273","income_statement_id":"1408273","balance_sheet_id":"1408273"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 13.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"27.80","4.68","8.84",6,"360.16","~ 322.34"],[2023,"19.18","2.11","4.93",3,"401.71","~ 359.53"],[2022,"2.26","2.65","4.65",3,"378.90","~ 339.11"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","10.48","1.08","4.59",11,"408.01","~ 365.17"],["2026. gada 2. ceturksnis","11.44","1.87","8.04",11,"714.69","~ 616.78"],["2026. gada 1. ceturksnis","8.70","0.78","2.95",11,"262.23","~ 234.70"],["2025. gada 4. ceturksnis","21.30","2.62","7.96",10,"778.33","~ 649.02"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":6,"gross_salary_raw":360.15775235487763,"gross_salary_formatted":"360.16","net_salary_formatted":"~ 322.34","vsaoi_employee_part":"37.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":8.84,"employees":6,"gross_salary_raw":360.15775235487763,"gross_salary_formatted":"360.16","net_salary_formatted":"~ 322.34","vsaoi_employee_part":"37.82","non_taxable_minimum":"500.00","iin_part":"0.00","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",10790,"EUR","2018-02-23"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,9,"EUR"],[2020,10,"EUR"],[2021,3,"EUR"],[2022,3,"EUR"],[2024,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV26ZZZ40203088610","K","SIA","2017-08-23","Jūrmala, Mežaparka prospekts 1 - 2",2015,119348480,100003036]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4932  ","004000","Jūrmala","27.80","4.68","8.84",6],[2023,"sabiedrība ar ierobežotu atbildību","7911  ","010096","Ziemeļu rajons","19.18","2.11","4.93",3],[2022,"sabiedrība ar ierobežotu atbildību","7911  ","010096","Ziemeļu rajons","2.26","2.65","4.65",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 13.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AX GROUP SIA","2026. gada 3. ceturksnis","10.48","4.8","0.0","1.08","4.59","11"],["AX GROUP SIA","2026. gada 2. ceturksnis","11.44","4.27","2.75","1.87","8.04","11"],["AX GROUP SIA","2026. gada 1. ceturksnis","8.70","4.96","0.00","0.78","2.95","11"],["AX GROUP SIA","2025. gada 4. ceturksnis","21.30","10.72","0.02","2.62","7.96","10"]]},"deminimis":{"columns":["assign_date","assigned_amount","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2024-04-26",9042.34,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","acf42104"],["2024-03-06",6575.95,"AS \"Attīstības finanšu institūcija Altum\"","Mikrokreditēšana un aizdevumi uzsācējiem (SAM 3.1.1.4.)","11 Aizdevums uz atvieglotiem nosacījumiem","1407/2013 Vispārējā tautsaimniecība (1407/2013)","b1c7e27e"]]}}}