{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203088697","dati_atjaunoti":"2026-09-11","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203088697","company_name":"Sabiedrība ar ierobežotu atbildību \"M Project\"","company_type":"SIA","registered_date":"2017-08-24","area_of_activity":{"nace_code":"5510","nace_description":"Izmitināšana viesnīcās un līdzīgās apmešanās vietās"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,976972,38094,765087,7,"EUR"],[2024,1026024,295716,721045,6,"EUR"],[2023,1134297,87125,392136,8,"EUR"],[2022,918337,165867,461731,8,"EUR"],[2021,383232,42386,134372,7,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":976972,"cogs":750851,"gross_prof":226121,"sell_exp":173099,"admin_exp":59140,"oth_op_rev":45504,"oth_op_exp":336,"interest_expenses":456,"income_before_income_taxes":38594,"provision_for_income_taxes":500,"income_after_income_taxes":38094,"net_income":38094},"balance_data":{"cash":212898,"accounts_receivable":119473,"inventories":33726,"cur_assets":366097,"investments":19746,"fixed_assets":375998,"intangible_assets":3246,"non_cur_assets":398990,"assets":765087,"cur_liab":75263,"equity":689824,"equities":765087},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",750851,750851,false],["net_turnover_source","gross_profit_calc",226121,226121,false],["gross_profit_calc","selling_exp",173099,173099,false],["gross_profit_calc","admin_exp",59140,59140,false],["gross_profit_calc","other_op_exp_exp",336,336,false]]}},"financial_ratios":{"current_ratio":{"value":4.8642360788169485},"quick_ratio":{"value":4.416127446421216},"net_profit_margin":{"value":0.03899190560220764},"roa":{"value":0.049790415991906804},"roe":{"value":0.055222781463097836},"debt_to_equity":{"value":0.1091046411838382,"negative_equity":false},"interest_coverage":{"value":85.6359649122807},"asset_turnover":{"value":1.2769423608034118},"altman_z_score":{"value":6.318718689172961},"roce":{"value":0.05660864220438837}},"source_ids":{"financial_statement_id":"2276261","income_statement_id":"2276261","balance_sheet_id":"2276261"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":1026024,"cogs":603782,"gross_prof":422242,"sell_exp":100154,"admin_exp":41571,"oth_op_rev":18910,"oth_op_exp":3291,"other_interest_revenues":746,"interest_expenses":764,"income_before_income_taxes":296118,"provision_for_income_taxes":402,"income_after_income_taxes":295716,"net_income":295716},"balance_data":{"cash":198216,"accounts_receivable":92080,"inventories":44632,"cur_assets":334928,"investments":45076,"fixed_assets":339923,"intangible_assets":1118,"non_cur_assets":386117,"assets":721045,"cur_liab":60687,"non_cur_liab":6628,"equity":653730,"equities":721045},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",603782,603782,false],["net_turnover_source","gross_profit_calc",422242,422242,false],["gross_profit_calc","selling_exp",100154,100154,false],["gross_profit_calc","admin_exp",41571,41571,false],["gross_profit_calc","other_op_exp_exp",3291,3291,false]]}},"financial_ratios":{"current_ratio":{"value":5.518941453688599},"quick_ratio":{"value":4.783495641570682},"net_profit_margin":{"value":0.2882154803396412},"roa":{"value":0.4101214209931419},"roe":{"value":0.45235188839429125},"debt_to_equity":{"value":0.10297064537347222,"negative_equity":false},"interest_coverage":{"value":388.5890052356021},"asset_turnover":{"value":1.4229680533115132},"altman_z_score":{"value":7.818854729814664},"roce":{"value":0.4495773504674737}},"source_ids":{"financial_statement_id":"2055811","income_statement_id":"2055811","balance_sheet_id":"2055811"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":1134297,"cogs":872413,"gross_prof":261884,"sell_exp":136585,"admin_exp":38875,"oth_op_rev":6366,"oth_op_exp":4531,"interest_expenses":1134,"income_before_income_taxes":87125,"income_after_income_taxes":87125,"net_income":87125},"balance_data":{"cash":73011,"accounts_receivable":39572,"inventories":47152,"cur_assets":159735,"fixed_assets":230700,"intangible_assets":1701,"non_cur_assets":232401,"assets":392136,"cur_liab":19173,"non_cur_liab":12851,"equity":360112,"equities":392136},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",872413,872413,false],["net_turnover_source","gross_profit_calc",261884,261884,false],["gross_profit_calc","selling_exp",136585,136585,false],["gross_profit_calc","admin_exp",38875,38875,false],["gross_profit_calc","other_op_exp_exp",4531,4531,false]]}},"financial_ratios":{"current_ratio":{"value":8.331247066186826},"quick_ratio":{"value":5.871955353883065},"net_profit_margin":{"value":0.0768096891731178},"roa":{"value":0.22218057000632432},"roe":{"value":0.24193861909628114},"debt_to_equity":{"value":0.08892788910116853,"negative_equity":false},"interest_coverage":{"value":77.82980599647266},"asset_turnover":{"value":2.892611236917804},"altman_z_score":{"value":9.343893328862805},"roce":{"value":0.23664277689744023}},"source_ids":{"financial_statement_id":"1863868","income_statement_id":"1863868","balance_sheet_id":"1863868"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":8,"type_from_db":"UGP"},"income_data":{"net_turnover":918337,"cogs":562585,"gross_prof":355752,"sell_exp":191416,"admin_exp":28647,"oth_op_rev":30560,"oth_op_exp":7,"interest_expenses":375,"income_before_income_taxes":165867,"income_after_income_taxes":165867,"net_income":165867},"balance_data":{"cash":86765,"accounts_receivable":96509,"inventories":98119,"cur_assets":281393,"fixed_assets":180338,"non_cur_assets":180338,"assets":461731,"cur_liab":164309,"non_cur_liab":24435,"equity":272987,"equities":461731},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",562585,562585,false],["net_turnover_source","gross_profit_calc",355752,355752,false],["gross_profit_calc","selling_exp",191416,191416,false],["gross_profit_calc","admin_exp",28647,28647,false],["gross_profit_calc","other_op_exp_exp",7,7,false]]}},"financial_ratios":{"current_ratio":{"value":1.712584216324121},"quick_ratio":{"value":1.115422770511658},"net_profit_margin":{"value":0.18061670171189878},"roa":{"value":0.3592286417849354},"roe":{"value":0.6076003619219963},"debt_to_equity":{"value":0.6914028873169784,"negative_equity":false},"interest_coverage":{"value":443.312},"asset_turnover":{"value":1.9889004636898973},"altman_z_score":{"value":4.393611905567741},"roce":{"value":0.5589431851039937}},"source_ids":{"financial_statement_id":"1747964","income_statement_id":"1747964","balance_sheet_id":"1747964"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":383232,"cogs":324544,"gross_prof":58688,"sell_exp":80652,"admin_exp":17624,"oth_op_rev":82475,"oth_op_exp":12,"interest_expenses":489,"income_before_income_taxes":42386,"income_after_income_taxes":42386,"net_income":42386},"balance_data":{"cash":19081,"accounts_receivable":16649,"inventories":27142,"cur_assets":62872,"fixed_assets":71500,"non_cur_assets":71500,"assets":134372,"cur_liab":19264,"non_cur_liab":7988,"equity":107120,"equities":134372},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",324544,324544,false],["net_turnover_source","gross_profit_calc",58688,58688,false],["gross_profit_calc","selling_exp",80652,80652,false],["gross_profit_calc","admin_exp",17624,17624,false],["gross_profit_calc","other_op_exp_exp",12,12,false]]}},"financial_ratios":{"current_ratio":{"value":3.263704318936877},"quick_ratio":{"value":1.8547549833887043},"net_profit_margin":{"value":0.11060141115564462},"roa":{"value":0.31543774000535824},"roe":{"value":0.3956870799103809},"debt_to_equity":{"value":0.25440627333831217,"negative_equity":false},"interest_coverage":{"value":87.67893660531698},"asset_turnover":{"value":2.8520227428333285},"altman_z_score":{"value":6.396502491060295},"roce":{"value":0.37247628314278763}},"source_ids":{"financial_statement_id":"1361824","income_statement_id":"1361824","balance_sheet_id":"1361824"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 15.09.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"106.83","9.67","20.42",6,"831.95","~ 670.14"],[2023,"80.59","12.13","24.84",8,"759.02","~ 623.53"],[2022,"36.22","6.98","13.76",8,"420.46","~ 371.05"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","22.44","2.39","5.18",9,"562.78","~ 503.69"],["2026. gada 1. ceturksnis","24.65","2.74","4.98",5,"973.89","~ 789.62"],["2025. gada 4. ceturksnis","3.17","2.48","5.30",6,"863.73","~ 705.96"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.42,"employees":6,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":20.42,"employees":6,"gross_salary_raw":831.9481112088915,"gross_salary_formatted":"831.95","net_salary_formatted":"~ 670.14","vsaoi_employee_part":"87.35","non_taxable_minimum":"372.33","iin_part":"74.45","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-08-24"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,8,"EUR"],[2018,16,"EUR"],[2019,24,"EUR"],[2020,14,"EUR"],[2021,7,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-21"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV05ZZZ40203088697","K","SIA","2017-08-24","Jūrmala, Edinburgas prospekts 15",2015,101714021,100003036,"0130000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","5510  ","004000","Jūrmala","106.83","9.67","20.42",6],[2023,"sabiedrība ar ierobežotu atbildību","9329  ","004000","Jūrmala","80.59","12.13","24.84",8],[2022,"sabiedrība ar ierobežotu atbildību","9329  ","004000","Jūrmala","36.22","6.98","13.76",8]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 15.09.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["M PROJECT SIA","2025. gada 4. ceturksnis","3.17","0.99","5.61","2.48","5.30","6"],["M PROJECT SIA","2026. gada 1. ceturksnis","24.65","26.31","9.39","2.74","4.98","5"],["M PROJECT SIA","2026. gada 2. ceturksnis","22.44","14.89","0.04","2.39","5.18","9"]]},"atkritumi":{"columns":["gads","nosaukums","klase","nodots","uzkrats"],"data":[["2026","Būvniecības atkritumi, kuri neatbilst 170901, 170902 un 170903 klasei","170904",0.22,-0.22]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","interest_expenses"],"data":[[578220,466582,111638,73651,27399,480,925,10143,10143,10143,null],[392246,380699,11547,52307,20688,14217,373,-48189,-48189,-48189,585],[383232,324544,58688,80652,17624,82475,12,42386,42386,42386,489],[918337,562585,355752,191416,28647,30560,7,165867,165867,165867,375],[1134297,872413,261884,136585,38875,6366,4531,87125,87125,87125,1134]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","non_cur_liab","intangible_assets"],"data":[[48475,12994,36716,98185,38146,38146,136331,23408,112923,136331,null,null],[34300,10306,8426,53032,53645,53645,106677,30211,64734,106677,11732,null],[19081,16649,27142,62872,71500,71500,134372,19264,107120,134372,7988,null],[86765,96509,98119,281393,180338,180338,461731,164309,272987,461731,24435,null],[73011,39572,47152,159735,230700,232401,392136,19173,360112,392136,12851,1701]]}}}