{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203089743","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203089743","company_name":"SIA \"AVRORA BALTIC\"","company_type":"SIA","registered_date":"2017-08-30","area_of_activity":{"nace_code":"4621","nace_description":"Graudu, neapstrādātas tabakas, sēklu un lopbarības vairumtirdzniecība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,233065842,1115763,50680169,9,"EUR"],[2024,222509778,5589986,49257521,9,"EUR"],[2023,206077915,-7636658,39523351,7,"EUR"],[2022,179781972,5540097,52528531,6,"EUR"],[2021,53441670,3192481,20027836,5,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":233065842,"cogs":209560078,"gross_prof":23505764,"sell_exp":24793903,"admin_exp":517248,"oth_op_rev":3630465,"oth_op_exp":352055,"other_interest_revenues":1508,"interest_expenses":129104,"income_before_income_taxes":1345427,"provision_for_income_taxes":229664,"income_after_income_taxes":1115763,"net_income":1115763},"balance_data":{"cash":46090877,"accounts_receivable":2910167,"inventories":1625915,"cur_assets":50626959,"fixed_assets":53210,"non_cur_assets":53210,"assets":50680169,"cur_liab":43739822,"equity":6940347,"equities":50680169},"cash_flow_data":{"cfo_im_ebt":1345427,"cfo_im_ebwc":286559,"cfo_im_op":32534275,"cfo_im_int":-129104,"cfo_im_net":32405171,"cfi_acq_fa":-56929,"cfi_net":-56929,"cff_div_pd":-818767,"effect_of_exchange_rate_change":1197697,"net_increase":32727172,"at_beginning_of_year":13363705,"at_end_of_year":46090877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",209560078,209560078,false],["net_turnover_source","gross_profit_calc",23505764,23505764,false],["gross_profit_calc","selling_exp",24793903,24793903,false],["gross_profit_calc","admin_exp",517248,517248,false],["gross_profit_calc","other_op_exp_exp",352055,352055,false]]}},"financial_ratios":{"current_ratio":{"value":1.1574569050601076},"quick_ratio":{"value":1.1202844858399286},"net_profit_margin":{"value":0.004787329582170175},"roa":{"value":0.022015771099737257},"roe":{"value":0.16076472833418848},"debt_to_equity":{"value":6.302252898882434,"negative_equity":false},"interest_coverage":{"value":11.421265026645186},"asset_turnover":{"value":4.598758184882927},"altman_z_score":{"value":4.960028831215782},"roce":{"value":0.21245782091298893}},"source_ids":{"financial_statement_id":"2196673","income_statement_id":"2196673","balance_sheet_id":"2196673","cash_flow_statement_id":"2196673"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":9,"type_from_db":"UGP"},"income_data":{"net_turnover":222509778,"cogs":193209348,"gross_prof":29300430,"sell_exp":23261782,"admin_exp":389748,"oth_op_rev":973492,"oth_op_exp":204560,"other_interest_revenues":5032,"interest_expenses":21778,"income_before_income_taxes":6401086,"provision_for_income_taxes":241100,"income_after_income_taxes":6159986,"extra_dividends":570000,"net_income":5589986},"balance_data":{"cash":13363705,"accounts_receivable":10980902,"inventories":24906908,"cur_assets":49251515,"fixed_assets":6006,"non_cur_assets":6006,"assets":49257521,"cur_liab":42599735,"equity":6657786,"equities":49257521},"cash_flow_data":{"cfo_im_ebt":6401086,"cfo_im_ebwc":6069705,"cfo_im_op":2234849,"cfo_im_int":-21778,"cfo_im_net":2213071,"cfi_acq_fa":-2821,"cfi_net":-2821,"cff_div_pd":-944161,"effect_of_exchange_rate_change":361091,"net_increase":1627180,"at_beginning_of_year":11736525,"at_end_of_year":13363705},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",193209348,193209348,false],["net_turnover_source","gross_profit_calc",29300430,29300430,false],["gross_profit_calc","selling_exp",23261782,23261782,false],["gross_profit_calc","admin_exp",389748,389748,false],["gross_profit_calc","other_op_exp_exp",204560,204560,false]]}},"financial_ratios":{"current_ratio":{"value":1.156146041753546},"quick_ratio":{"value":0.5714732028262617},"net_profit_margin":{"value":0.025122428552330857},"roa":{"value":0.11348492344955809},"roe":{"value":0.8396163529437564},"debt_to_equity":{"value":6.398483670096936,"negative_equity":false},"interest_coverage":{"value":294.9244191385802},"asset_turnover":{"value":4.517275199456343},"altman_z_score":{"value":5.190321266108112},"roce":{"value":0.9647146964471373}},"source_ids":{"financial_statement_id":"1975563","income_statement_id":"1975563","balance_sheet_id":"1975563","cash_flow_statement_id":"1975563"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":7,"type_from_db":"UGP"},"income_data":{"net_turnover":206077915,"cogs":196008679,"gross_prof":10069236,"sell_exp":18325619,"admin_exp":345912,"oth_op_rev":1043544,"oth_op_exp":29296,"interest_expenses":48611,"income_before_income_taxes":-7636658,"income_after_income_taxes":-7636658,"net_income":-7636658},"balance_data":{"cash":11736525,"accounts_receivable":13678214,"inventories":14097495,"cur_assets":39512234,"fixed_assets":11117,"non_cur_assets":11117,"assets":39523351,"cur_liab":39146391,"equity":376960,"equities":39523351},"cash_flow_data":{"cfo_im_ebt":-7636658,"cfo_im_ebwc":-7765059,"cfo_im_op":3328792,"cfo_im_int":-48611,"cfo_im_net":3280181,"cfi_acq_fa":-4017,"cfi_sal_fa":-14876,"cfi_net":-18893,"cff_div_pd":-400000,"effect_of_exchange_rate_change":-216700,"net_increase":3077988,"at_beginning_of_year":8658537,"at_end_of_year":11736525},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",196008679,196008679,false],["net_turnover_source","gross_profit_calc",10069236,10069236,false],["gross_profit_calc","selling_exp",18325619,18325619,false],["gross_profit_calc","admin_exp",345912,345912,false],["gross_profit_calc","other_op_exp_exp",29296,29296,false]]}},"financial_ratios":{"current_ratio":{"value":1.0093455102923792},"quick_ratio":{"value":0.6492230407651116},"net_profit_margin":{"value":-0.037057139286371374},"roa":{"value":-0.1932188897646862},"roe":{"value":-20.2585367147708},"debt_to_equity":{"value":103.8475992147708,"negative_equity":false},"interest_coverage":{"value":-156.09732365102548},"asset_turnover":{"value":5.214080025754901},"altman_z_score":{"value":4.625901772968548},"roce":{"value":-20.12958138794567}},"source_ids":{"financial_statement_id":"1826612","income_statement_id":"1826612","balance_sheet_id":"1826612","cash_flow_statement_id":"1826612"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":179781972,"cogs":164841700,"gross_prof":14940272,"sell_exp":7998714,"admin_exp":108848,"oth_op_rev":966585,"oth_op_exp":1997086,"interest_expenses":8672,"income_before_income_taxes":5793537,"provision_for_income_taxes":253440,"income_after_income_taxes":5540097,"net_income":5540097},"balance_data":{"cash":8658537,"accounts_receivable":1589217,"inventories":42248865,"cur_assets":52496619,"fixed_assets":31912,"non_cur_assets":31912,"assets":52528531,"cur_liab":44514913,"equity":8013618,"equities":52528531},"cash_flow_data":{"cfo_im_ebt":5793537,"cfo_im_ebwc":7706981,"cfo_im_op":8895255,"cfo_im_int":-8672,"cfo_im_tax":-253440,"cfo_im_net":8633143,"cfi_acq_fa":-5086,"cfi_net":-5086,"cff_div_pd":-613759,"cff_net":-613758,"effect_of_exchange_rate_change":-1891369,"net_increase":6122930,"at_beginning_of_year":2535607,"at_end_of_year":8658537},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",164841700,164841700,false],["net_turnover_source","gross_profit_calc",14940272,14940272,false],["gross_profit_calc","selling_exp",7998714,7998714,false],["gross_profit_calc","admin_exp",108848,108848,false],["gross_profit_calc","other_op_exp_exp",1997086,1997086,false]]}},"financial_ratios":{"current_ratio":{"value":1.179304090743702},"quick_ratio":{"value":0.23020945812024837},"net_profit_margin":{"value":0.03081564262739314},"roa":{"value":0.10546834062425998},"roe":{"value":0.6913352994864492},"debt_to_equity":{"value":5.554908282376325,"negative_equity":false},"interest_coverage":{"value":669.0739160516605},"asset_turnover":{"value":3.422558532999904},"altman_z_score":{"value":4.072680211459192},"roce":{"value":0.7240436217448848}},"source_ids":{"financial_statement_id":"1463256","income_statement_id":"1463256","balance_sheet_id":"1463256","cash_flow_statement_id":"1463256"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":5,"type_from_db":"UGP"},"income_data":{"net_turnover":53441670,"cogs":45990341,"gross_prof":7451329,"sell_exp":4097216,"admin_exp":55321,"oth_op_rev":18457,"oth_op_exp":78760,"income_before_income_taxes":3238489,"provision_for_income_taxes":46008,"income_after_income_taxes":3192481,"net_income":3192481},"balance_data":{"cash":2535607,"accounts_receivable":26681,"inventories":17425319,"cur_assets":19987607,"fixed_assets":40229,"non_cur_assets":40229,"assets":20027836,"cur_liab":16540557,"equity":3487279,"equities":20027836},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",45990341,45990341,false],["net_turnover_source","gross_profit_calc",7451329,7451329,false],["gross_profit_calc","selling_exp",4097216,4097216,false],["gross_profit_calc","admin_exp",55321,55321,false],["gross_profit_calc","other_op_exp_exp",78760,78760,false]]}},"financial_ratios":{"current_ratio":{"value":1.20839987432104},"quick_ratio":{"value":0.15490941447739637},"net_profit_margin":{"value":0.059737672868381546},"roa":{"value":0.1594021940263541},"roe":{"value":0.9154647505978156},"debt_to_equity":{"value":4.743112610146765,"negative_equity":false},"asset_turnover":{"value":2.6683696631028933},"altman_z_score":{"value":3.52486838587803},"roce":{"value":0.9286578446978289}},"source_ids":{"financial_statement_id":"1358847","income_statement_id":"1358847","balance_sheet_id":"1358847"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 28.03.2018 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"1 971.05","37.58","71.53",9,"1 942.84","~ 1 388.92"],[2023,"681.68","21.82","44.69",8,"1 365.56","~ 1 011.16"],[2022,"2 987.18","30.70","59.16",7,"2 065.96","~ 1 473.77"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2794.0","9.46","20.82",10,"2 035.79","~ 1 497.66"],["2026. gada 1. ceturksnis","491.97","7.95","17.57",9,"1 908.89","~ 1 413.05"],["2025. gada 4. ceturksnis","354.80","7.23","15.81",9,"1 717.68","~ 1 275.35"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.53,"employees":9,"gross_salary_raw":1942.8419325749921,"gross_salary_formatted":"1 942.84","net_salary_formatted":"~ 1 388.92","vsaoi_employee_part":"204.00","non_taxable_minimum":"0.00","iin_part":"349.92","iin_rate_percentage":"20.12","iin_rate_decimal":"0.2012"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":71.53,"employees":9,"gross_salary_raw":1942.8419325749921,"gross_salary_formatted":"1 942.84","net_salary_formatted":"~ 1 388.92","vsaoi_employee_part":"204.00","non_taxable_minimum":"0.00","iin_part":"349.92","iin_rate_percentage":"20.12","iin_rate_decimal":"0.2012"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-08-30"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2018,3,"EUR"],[2019,3,"EUR"],[2020,4,"EUR"],[2021,5,"EUR"],[2022,6,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-15"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV87ZZZ40203089743","K","SIA","2017-08-30","Ropažu nov., Stopiņu pag., Dreiliņi, Rakstiņu iela 22",2130,105400190,100016784,"0809600"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","4621  ","044420","Stopiņu pag.","1 971.05","37.58","71.53",9],[2023,"sabiedrība ar ierobežotu atbildību","4621  ","044420","Stopiņu pag.","681.68","21.82","44.69",8],[2022,"sabiedrība ar ierobežotu atbildību","4621  ","044420","Stopiņu pag.","2 987.18","30.70","59.16",7]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 28.03.2018 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["AVRORA BALTIC SIA","2025. gada 4. ceturksnis","354.80"," -10.69","9.81","7.23","15.81","9"],["AVRORA BALTIC SIA","2026. gada 1. ceturksnis","491.97","9.88","10.54","7.95","17.57","9"],["AVRORA BALTIC SIA","2026. gada 2. ceturksnis","2794.0","849.71","1.9","9.46","20.82","10"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","other_interest_revenues","extra_dividends"],"data":[[13287404,12966441,320963,45266,90186,28108,9872,9232,194515,71008,123507,123507,null,null],[53441670,45990341,7451329,4097216,55321,18457,78760,null,3238489,46008,3192481,3192481,null,null],[179781972,164841700,14940272,7998714,108848,966585,1997086,8672,5793537,253440,5540097,5540097,null,null],[206077915,196008679,10069236,18325619,345912,1043544,29296,48611,-7636658,null,-7636658,-7636658,null,null],[222509778,193209348,29300430,23261782,389748,973492,204560,21778,6401086,241100,6159986,5589986,5032,570000]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities"],"data":[[566845,1951,16015,584811,27191,27191,612002,485695,126307,612002],[2535607,26681,17425319,19987607,40229,40229,20027836,16540557,3487279,20027836],[8658537,1589217,42248865,52496619,31912,31912,52528531,44514913,8013618,52528531],[11736525,13678214,14097495,39512234,11117,11117,39523351,39146391,376960,39523351],[13363705,10980902,24906908,49251515,6006,6006,49257521,42599735,6657786,49257521]]},"cash_flow_statements":{"columns":["cfo_im_ebt","cfo_im_ebwc","cfo_im_op","cfo_im_int","cfo_im_tax","cfo_im_net","cfi_acq_fa","cfi_net","cff_div_pd","cff_net","effect_of_exchange_rate_change","net_increase","at_beginning_of_year","at_end_of_year","cfi_sal_fa"],"data":[[5793537,7706981,8895255,-8672,-253440,8633143,-5086,-5086,-613759,-613758,-1891369,6122930,2535607,8658537,null],[-7636658,-7765059,3328792,-48611,null,3280181,-4017,-18893,-400000,null,-216700,3077988,8658537,11736525,-14876],[6401086,6069705,2234849,-21778,null,2213071,-2821,-2821,-944161,null,361091,1627180,11736525,13363705,null],[1345427,286559,32534275,-129104,null,32405171,-56929,-56929,-818767,null,1197697,32727172,13363705,46090877,null]]}}}