{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203090530","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203090530"},"registration_number":"40203090530","company_name":"SIA \"Kaimiņmuiža\"","company_type":"SIA","registered_date":"2017-09-05","area_of_activity":{"nace_code":"1102","nace_description":"Vīna ražošana no vīnogām"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,238616,58064,260414,3,"EUR"],[2024,94553,-35546,219539,4,"EUR"],[2023,127939,14192,143496,3,"EUR"],[2022,61435,-28103,185877,2,"EUR"],[2021,53784,58376,154921,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":238616,"cogs":173592,"gross_prof":65024,"sell_exp":2215,"admin_exp":1452,"oth_op_exp":3293,"income_before_income_taxes":58064,"income_after_income_taxes":58064,"net_income":58064},"balance_data":{"cash":10711,"inventories":77170,"cur_assets":87881,"fixed_assets":172533,"non_cur_assets":172533,"assets":260414,"cur_liab":89221,"non_cur_liab":92860,"equity":78333,"equities":260414},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",173592,173592,false],["net_turnover_source","gross_profit_calc",65024,65024,false],["gross_profit_calc","selling_exp",2215,2215,false],["gross_profit_calc","admin_exp",1452,1452,false],["gross_profit_calc","other_op_exp_exp",3293,3293,false]]}},"financial_ratios":{"current_ratio":{"value":0.9849811143116531},"quick_ratio":{"value":0.12005021239394313},"net_profit_margin":{"value":0.24333657424481175},"roa":{"value":0.22296804319276228},"roe":{"value":0.7412457074285422},"debt_to_equity":{"value":2.3244481891412305,"negative_equity":false},"asset_turnover":{"value":0.9162948228589861},"altman_z_score":{"value":2.039001680641955},"roce":{"value":0.33917274654921636}},"source_ids":{"financial_statement_id":"2344421","income_statement_id":"2344421","balance_sheet_id":"2344421"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":4,"type_from_db":"UGP"},"income_data":{"net_turnover":94553,"cogs":97042,"gross_prof":-2489,"sell_exp":4114,"admin_exp":18850,"oth_op_rev":5317,"oth_op_exp":10663,"interest_expenses":4747,"income_before_income_taxes":-35546,"income_after_income_taxes":-35546,"net_income":-35546},"balance_data":{"cash":8191,"accounts_receivable":44377,"inventories":25949,"cur_assets":78517,"fixed_assets":140946,"intangible_assets":76,"non_cur_assets":141022,"assets":219539,"cur_liab":106176,"non_cur_liab":93094,"equity":20269,"equities":219539},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",97042,97042,false],["net_turnover_source","gross_profit_calc",2489,-2489,true],["gross_profit_calc","selling_exp",4114,4114,false],["gross_profit_calc","admin_exp",18850,18850,false],["gross_profit_calc","other_op_exp_exp",10663,10663,false]]}},"financial_ratios":{"current_ratio":{"value":0.7394985684147076},"quick_ratio":{"value":0.49510247136829416},"net_profit_margin":{"value":-0.375937305003543},"roa":{"value":-0.16191200652275906},"roe":{"value":-1.7537125659874686},"debt_to_equity":{"value":9.831269426217377,"negative_equity":false},"interest_coverage":{"value":-6.488097745944807},"asset_turnover":{"value":0.4306888525501164},"altman_z_score":{"value":0.02453609392505829},"roce":{"value":-0.2716847648703722}},"source_ids":{"financial_statement_id":"2075811","income_statement_id":"2075811","balance_sheet_id":"2075811"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":127939,"cogs":89382,"gross_prof":38557,"sell_exp":2973,"admin_exp":13945,"oth_op_rev":8930,"oth_op_exp":8367,"other_interest_revenues":237,"interest_expenses":8230,"income_before_income_taxes":14209,"provision_for_income_taxes":17,"income_after_income_taxes":14192,"net_income":14192},"balance_data":{"cash":33,"accounts_receivable":22930,"inventories":15013,"cur_assets":37976,"fixed_assets":105520,"non_cur_assets":105520,"assets":143496,"cur_liab":57320,"non_cur_liab":30361,"equity":55815,"equities":143496},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",89382,89382,false],["net_turnover_source","gross_profit_calc",38557,38557,false],["gross_profit_calc","selling_exp",2973,2973,false],["gross_profit_calc","admin_exp",13945,13945,false],["gross_profit_calc","other_op_exp_exp",8367,8367,false]]}},"financial_ratios":{"current_ratio":{"value":0.6625261688764829},"quick_ratio":{"value":0.4006106071179344},"net_profit_margin":{"value":0.1109278640602162},"roa":{"value":0.09890171154596644},"roe":{"value":0.2542685657977246},"debt_to_equity":{"value":1.5709217952163397,"negative_equity":false},"interest_coverage":{"value":2.7264884568651278},"asset_turnover":{"value":0.8915858281763952},"altman_z_score":{"value":1.87581320548174},"roce":{"value":0.26038572224285184}},"source_ids":{"financial_statement_id":"1942202","income_statement_id":"1942202","balance_sheet_id":"1942202"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":61435,"cogs":80056,"gross_prof":-18621,"sell_exp":575,"admin_exp":8574,"oth_op_rev":18872,"oth_op_exp":18221,"interest_expenses":984,"income_before_income_taxes":-28103,"income_after_income_taxes":-28103,"net_income":-28103},"balance_data":{"cash":372,"accounts_receivable":75163,"inventories":35063,"cur_assets":110598,"fixed_assets":75279,"non_cur_assets":75279,"assets":185877,"cur_liab":95279,"non_cur_liab":51837,"equity":38761,"equities":185877},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",80056,80056,false],["net_turnover_source","gross_profit_calc",18621,-18621,true],["gross_profit_calc","selling_exp",575,575,false],["gross_profit_calc","admin_exp",8574,8574,false],["gross_profit_calc","other_op_exp_exp",18221,18221,false]]}},"financial_ratios":{"current_ratio":{"value":1.160780444798959},"quick_ratio":{"value":0.7927770022775218},"net_profit_margin":{"value":-0.45744282575079354},"roa":{"value":-0.15119137924541498},"roe":{"value":-0.7250328938881866},"debt_to_equity":{"value":3.7954645132994504,"negative_equity":false},"interest_coverage":{"value":-27.559959349593495},"asset_turnover":{"value":0.33051426480952456},"altman_z_score":{"value":0.22292449809808665},"roce":{"value":-0.299333318616305}},"source_ids":{"financial_statement_id":"1764894","income_statement_id":"1764894","balance_sheet_id":"1764894"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":53784,"cogs":40218,"gross_prof":13566,"admin_exp":2127,"oth_op_rev":50627,"oth_op_exp":3690,"income_before_income_taxes":58376,"income_after_income_taxes":58376,"net_income":58376},"balance_data":{"cash":9327,"accounts_receivable":10881,"inventories":96,"cur_assets":20304,"fixed_assets":134617,"non_cur_assets":134617,"assets":154921,"cur_liab":31898,"non_cur_liab":56159,"equity":66864,"equities":154921},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",40218,40218,false],["net_turnover_source","gross_profit_calc",13566,13566,false],["gross_profit_calc","admin_exp",2127,2127,false],["gross_profit_calc","other_op_exp_exp",3690,3690,false],["gross_profit_calc","ebit_calc",7749,7749,false]]}},"financial_ratios":{"current_ratio":{"value":0.6365289359834473},"quick_ratio":{"value":0.6335193429055113},"net_profit_margin":{"value":1.085378551242005},"roa":{"value":0.376811407104266},"roe":{"value":0.8730557549653027},"debt_to_equity":{"value":1.3169568078487677,"negative_equity":false},"asset_turnover":{"value":0.34717049334822264},"altman_z_score":{"value":2.1480530376107776},"roce":{"value":0.4745128959625436}},"source_ids":{"financial_statement_id":"1428596","income_statement_id":"1428596","balance_sheet_id":"1428596"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 11.11.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"11.61","2.39","6.71",3,"546.76","~ 487.88"],[2023,"3.83","1.28","3.27",3,"266.45","~ 238.47"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","6.77","1.82","4.19",7,"585.29","~ 523.83"],["2026. gada 1. ceturksnis","9.23","2.33","4.49",6,"731.72","~ 628.14"],["2025. gada 4. ceturksnis","0.15","0.55","1.53",3,"498.68","~ 446.32"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":3,"gross_salary_raw":546.7553208826309,"gross_salary_formatted":"546.76","net_salary_formatted":"~ 487.88","vsaoi_employee_part":"57.41","non_taxable_minimum":"482.02","iin_part":"1.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":6.71,"employees":3,"gross_salary_raw":546.7553208826309,"gross_salary_formatted":"546.76","net_salary_formatted":"~ 487.88","vsaoi_employee_part":"57.41","non_taxable_minimum":"482.02","iin_part":"1.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-09-05"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2018,0,"EUR"],[2019,1,"EUR"],[2020,1,"EUR"],[2021,1,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-31"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV81ZZZ40203090530","K","SIA","2017-09-05","Tukuma nov., Kandavas pag., \"Kaimiņi\"",3120,104402584,100016710,"0901262"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1102  ","052470","Kandavas pag.","11.61","2.39","6.71",3],[2023,"sabiedrība ar ierobežotu atbildību","1102  ","052470","Kandavas pag.","3.83","1.28","3.27",3]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 11.11.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["KAIMIŅMUIŽA SIA","2025. gada 4. ceturksnis","0.15","0.47","2.56","0.55","1.53","3"],["KAIMIŅMUIŽA SIA","2026. gada 1. ceturksnis","9.23","2.30","0.17","2.33","4.49","6"],["KAIMIŅMUIŽA SIA","2026. gada 2. ceturksnis","6.77","2.22","1.5","1.82","4.19","7"]]},"deminimis":{"columns":["assign_date","assigner_title","program_title","instrument_title","regul_title","project_title"],"data":[["2023-12-15","Lauku atbalsta dienests","Vietējās ekonomikas stiprināšanas iniciatīvas","01 Tiešais maksājums (grants)","1407/2013 Vispārējā tautsaimniecība (1407/2013)","e0977cc9"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_exp","income_before_income_taxes","income_after_income_taxes","net_income","oth_op_rev","interest_expenses","other_interest_revenues","provision_for_income_taxes"],"data":[[70661,763,69898,62048,129,19,7702,7702,7702,null,null,null,null],[60000,45801,14199,22900,770,205,-664,-664,-664,9012,null,null,null],[53784,40218,13566,null,2127,3690,58376,58376,58376,50627,null,null,null],[61435,80056,-18621,575,8574,18221,-28103,-28103,-28103,18872,984,null,null],[127939,89382,38557,2973,13945,8367,14209,14192,14192,8930,8230,237,17]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","non_cur_liab","equity","equities","inventories"],"data":[[11314,6,11320,140143,140143,151463,114484,27827,9152,151463,null],[9124,null,11605,128873,128873,140478,75741,56249,8488,140478,2481],[9327,10881,20304,134617,134617,154921,31898,56159,66864,154921,96],[372,75163,110598,75279,75279,185877,95279,51837,38761,185877,35063],[33,22930,37976,105520,105520,143496,57320,30361,55815,143496,15013]]}}}