{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203091714","dati_atjaunoti":"2026-11-01","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203091714"},"registration_number":"40203091714","company_name":"Sabiedrība ar ierobežotu atbildību \"IC3\"","company_type":"SIA","registered_date":"2017-09-11","area_of_activity":{"nace_code":"2223","nace_description":"Plastmasas durvju un logu ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,33408,214610,1,"EUR"],[2024,0,18301,173700,1,"EUR"],[2023,0,-6643,162823,1,"EUR"],[2022,0,-16916,132910,1,"EUR"],[2021,31482,21460,107776,1,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"inv_chg":33408,"income_before_income_taxes":33408,"income_after_income_taxes":33408,"net_income":33408},"balance_data":{"cash":61010,"accounts_receivable":16827,"cur_assets":77837,"fixed_assets":136773,"non_cur_assets":136773,"assets":214610,"cur_liab":31304,"non_cur_liab":113637,"equity":69669,"equities":214610},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",33408,33408,false],["total_rev_calc","ebitda_calc",33408,33408,false],["ebitda_calc","ebit_calc",33408,33408,false],["ebit_calc","ebt_calc",33408,33408,false],["ebt_calc","net_income_final",33408,33408,false]]}},"financial_ratios":{"current_ratio":{"value":2.486487349859443},"quick_ratio":{"value":2.486487349859443},"roa":{"value":0.1556684217883603},"roe":{"value":0.4795246092236145},"debt_to_equity":{"value":2.080423143722459,"negative_equity":false},"altman_z_score":{"value":1.1159701670795255},"roce":{"value":0.1822526267552617}},"source_ids":{"financial_statement_id":"2330933","income_statement_id":"2330933","balance_sheet_id":"2330933"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"inv_chg":18301,"income_before_income_taxes":18301,"income_after_income_taxes":18301,"net_income":18301},"balance_data":{"cash":33235,"accounts_receivable":9295,"cur_assets":42530,"fixed_assets":131170,"non_cur_assets":131170,"assets":173700,"cur_liab":29182,"non_cur_liab":114057,"equity":30461,"equities":173700},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Pārējie Ieņēmumi & Krāj. Izm."],["Kopējie Darb. Ieņēmumi"],["EBITDA"],["EBIT"],["EBT"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["other_rev_source","total_rev_calc",18301,18301,false],["total_rev_calc","ebitda_calc",18301,18301,false],["ebitda_calc","ebit_calc",18301,18301,false],["ebit_calc","ebt_calc",18301,18301,false],["ebt_calc","net_income_final",18301,18301,false]]}},"financial_ratios":{"current_ratio":{"value":1.4574052498115277},"quick_ratio":{"value":1.4574052498115277},"roa":{"value":0.10535981577432355},"roe":{"value":0.6008010242605298},"debt_to_equity":{"value":4.702373526804767,"negative_equity":false},"altman_z_score":{"value":0.6203021465354254},"roce":{"value":0.1266347444608976}},"source_ids":{"financial_statement_id":"2064671","income_statement_id":"2064671","balance_sheet_id":"2064671"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":6643,"gross_prof":-6643,"income_before_income_taxes":-6643,"income_after_income_taxes":-6643,"net_income":-6643},"balance_data":{"cash":38301,"accounts_receivable":725,"cur_assets":39026,"fixed_assets":123797,"non_cur_assets":123797,"assets":162823,"cur_liab":34719,"non_cur_liab":115944,"equity":12160,"equities":162823},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",6643,6643,false],["net_turnover_source","gross_profit_calc",6643,-6643,true],["gross_profit_calc","ebit_calc",6643,-6643,true],["ebit_calc","ebt_calc",6643,-6643,true],["ebt_calc","net_income_final",6643,-6643,true]]}},"financial_ratios":{"current_ratio":{"value":1.1240531121288055},"quick_ratio":{"value":1.1240531121288055},"roa":{"value":-0.04079890433169761},"roe":{"value":-0.5462993421052632},"debt_to_equity":{"value":12.390049342105263,"negative_equity":false},"altman_z_score":{"value":-0.010641987014901877},"roce":{"value":-0.051856304252794604}},"source_ids":{"financial_statement_id":"1975898","income_statement_id":"1975898","balance_sheet_id":"1975898"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"cogs":16916,"gross_prof":-16916,"income_before_income_taxes":-16916,"income_after_income_taxes":-16916,"net_income":-16916},"balance_data":{"cash":19536,"accounts_receivable":1244,"inventories":521,"cur_assets":21301,"fixed_assets":111609,"non_cur_assets":111609,"assets":132910,"cur_liab":19202,"non_cur_liab":94905,"equity":18803,"equities":132910},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",16916,16916,false],["net_turnover_source","gross_profit_calc",16916,-16916,true],["gross_profit_calc","ebit_calc",16916,-16916,true],["ebit_calc","ebt_calc",16916,-16916,true],["ebt_calc","net_income_final",16916,-16916,true]]}},"financial_ratios":{"current_ratio":{"value":1.1093115300489533},"quick_ratio":{"value":1.082178939693782},"roa":{"value":-0.12727409525242644},"roe":{"value":-0.8996436738818274},"debt_to_equity":{"value":6.068552890496197,"negative_equity":false},"altman_z_score":{"value":-0.1950815322705784},"roce":{"value":-0.14876701727231154}},"source_ids":{"financial_statement_id":"1470376","income_statement_id":"1470376","balance_sheet_id":"1470376"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":31482,"cogs":10022,"gross_prof":21460,"income_before_income_taxes":21460,"income_after_income_taxes":21460,"net_income":21460},"balance_data":{"cash":21341,"cur_assets":21341,"fixed_assets":86435,"non_cur_assets":86435,"assets":107776,"non_cur_liab":72057,"equity":35719,"equities":107776},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Peļņa pirms proc. un nodokļiem (EBIT)"],["Peļņa pirms nodokļiem (EBT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",10022,10022,false],["net_turnover_source","gross_profit_calc",21460,21460,false],["gross_profit_calc","ebit_calc",21460,21460,false],["ebit_calc","ebt_calc",21460,21460,false],["ebt_calc","net_income_final",21460,21460,false]]}},"financial_ratios":{"net_profit_margin":{"value":0.681659360904644},"roa":{"value":0.1991166864608076},"roe":{"value":0.6008006943083513},"debt_to_equity":{"value":2.017329712477953,"negative_equity":false},"asset_turnover":{"value":0.29210584916864607},"altman_z_score":{"value":1.5410599700716632},"roce":{"value":0.1991166864608076}},"source_ids":{"financial_statement_id":"1469727","income_statement_id":"1469727","balance_sheet_id":"1469727"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"A","Skaidrojums":"Laba saistību izpilde","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"7.28","3.79","5.51",1,"***","***"],[2023,"11.69","5.05","8.29",1,"***","***"],[2022,"2.33","1.40","2.54",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 3. ceturksnis","2.34","0.0","0.54",1,"***","***"],["2026. gada 2. ceturksnis","1.97","1.18","1.56",1,"***","***"],["2026. gada 1. ceturksnis","0.62","0.00","0.33",1,"***","***"],["2025. gada 4. ceturksnis"," -0.41","0.16","0.53",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",5800,"EUR","2017-09-11"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2019,2,"EUR"],[2023,1,"EUR"],[2025,1,"EUR"],[2018,2,"EUR"],[2017,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-06"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","region","atvk"],"data":[["LV26ZZZ40203091714","K","SIA","2017-09-11","Ogres nov., Tīnūžu pag., \"Ludmilas\"",5015,105718701,100016688,"0740625"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","2223  ","040540","Tīnūžu pag.","7.28","3.79","5.51",1],[2023,"sabiedrība ar ierobežotu atbildību","2223  ","040540","Tīnūžu pag.","11.69","5.05","8.29",1],[2022,"sabiedrība ar ierobežotu atbildību","2223  ","040540","Tīnūžu pag.","2.33","1.40","2.54",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["A","Laba saistību izpilde","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["IC3 SIA","2026. gada 3. ceturksnis","2.34","2.11","0.32","0.0","0.54","1"],["IC3 SIA","2026. gada 2. ceturksnis","1.97","0.0","0.78","1.18","1.56","1"],["IC3 SIA","2026. gada 1. ceturksnis","0.62","0.36","0.07","0.00","0.33","1"],["IC3 SIA","2025. gada 4. ceturksnis"," -0.41","0.02","1.11","0.16","0.53","1"]]}},"eu_funds":{"periods":{"no":"2016-10-11","lidz":"2022-06-30"},"piezime":"Trīs dažādas lomas, kuru naudu NEDRĪKST saskaitīt kopā: saņēmējs = saņemtais ES atbalsts, partneris = dalība bez naudas datiem, izpildītājs = nopelnīts piegādes līgums projektā. \"izmaksats_eur\" ir izmaksātais projekta ATTIECINĀMAIS finansējums (visi avoti kopā), nevis tikai ES daļa. Avots: CFLA, periodi 2014-2020, 2021-2027, Atveseļošanas fonds.","ka_izpilditajs_projektos":{"ligumu_skaits":2,"kopa_bez_pvn_eur":20880,"lielakie_ligumi":{"columns":["summa_bez_pvn_eur","datums","pasutitajs","projekts"],"data":[[14880,"2020-02-03","Sabiedrība ar ierobežotu atbildību \"VMKC\"","VIEDO MATERIĀLU UN TEHNOLOĢIJU KOMPETENCES CENTRS 4.kārta"],[6000,null,"SIA \"MAŠĪNBŪVES KOMPETENCES CENTRS\"","Mašīnbūves Kompetences centra izveide"]]}}}}