{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203092368","dati_atjaunoti":"2026-09-02","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203092368","company_name":"Sabiedrība ar ierobežotu atbildību \"Vilandes VC\"","company_type":"SIA","registered_date":"2017-09-13","area_of_activity":{"nace_code":"6421","nace_description":"Pārvaldītājsabiedrību darbība"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Peļņa"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,21121,45351,408409,2,"EUR"],[2024,21677,-61368,358729,2,"EUR"],[2023,20401,-39297,378560,2,"EUR"],[2022,29560,100860,385800,2,"EUR"],[2021,29167,-64691,271579,3,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21121,"gross_prof":21121,"admin_exp":50679,"oth_op_exp":2744,"equity_investment_earnings":72000,"other_interest_revenues":5653,"income_before_income_taxes":45351,"income_after_income_taxes":45351,"net_income":45351},"balance_data":{"cash":116,"accounts_receivable":32717,"cur_assets":32833,"investments":375294,"fixed_assets":1,"intangible_assets":281,"non_cur_assets":375576,"assets":408409,"cur_liab":1283,"non_cur_liab":283720,"equity":123406,"equities":408409},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21121,21121,false],["gross_profit_calc","admin_exp",50679,50679,false],["gross_profit_calc","other_op_exp_exp",2744,2744,false],["gross_profit_calc","ebit_calc",32302,-32302,true],["ebit_calc","ebt_calc",32302,-32302,true]]}},"financial_ratios":{"current_ratio":{"value":25.590802805923616},"quick_ratio":{"value":25.590802805923616},"net_profit_margin":{"value":2.1471994697220778},"roa":{"value":0.11104309650374991},"roe":{"value":0.3674942871497334},"debt_to_equity":{"value":2.3094744177754727,"negative_equity":false},"asset_turnover":{"value":0.05171531479472784},"altman_z_score":{"value":0.8898031820650175},"roce":{"value":0.11139303311505529}},"source_ids":{"financial_statement_id":"2286447","income_statement_id":"2286447","balance_sheet_id":"2286447"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":21677,"gross_prof":21677,"admin_exp":56417,"oth_op_rev":66,"oth_op_exp":32343,"other_interest_revenues":5649,"income_before_income_taxes":-61368,"income_after_income_taxes":-61368,"net_income":-61368},"balance_data":{"cash":69,"accounts_receivable":27197,"cur_assets":27266,"investments":331130,"fixed_assets":1,"intangible_assets":332,"non_cur_assets":331463,"assets":358729,"cur_liab":280674,"equity":78055,"equities":358729},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",21677,21677,false],["gross_profit_calc","admin_exp",56417,56417,false],["gross_profit_calc","other_op_exp_exp",32343,32343,false],["gross_profit_calc","ebit_calc",67083,-67083,true],["other_op_rev_source","ebit_calc",66,66,false]]}},"financial_ratios":{"current_ratio":{"value":0.09714473018519706},"quick_ratio":{"value":0.09714473018519706},"net_profit_margin":{"value":-2.8310190524519077},"roa":{"value":-0.17107064106888487},"roe":{"value":-0.7862148485042598},"debt_to_equity":{"value":3.5958490807763757,"negative_equity":false},"asset_turnover":{"value":0.060427230583532415},"altman_z_score":{"value":-0.6766044903325628},"roce":{"value":-0.7862148485042598}},"source_ids":{"financial_statement_id":"1984809","income_statement_id":"1984809","balance_sheet_id":"1984809"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":20401,"gross_prof":20401,"admin_exp":56049,"oth_op_rev":2000,"oth_op_exp":11249,"other_interest_revenues":5600,"income_before_income_taxes":-39297,"income_after_income_taxes":-39297,"net_income":-39297},"balance_data":{"cash":61,"accounts_receivable":21642,"cur_assets":21703,"investments":356473,"fixed_assets":1,"intangible_assets":383,"non_cur_assets":356857,"assets":378560,"cur_liab":239137,"equity":139423,"equities":378560},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",20401,20401,false],["gross_profit_calc","admin_exp",56049,56049,false],["gross_profit_calc","other_op_exp_exp",11249,11249,false],["gross_profit_calc","ebit_calc",46897,-46897,true],["other_op_rev_source","ebit_calc",2000,2000,false]]}},"financial_ratios":{"current_ratio":{"value":0.09075550834877079},"quick_ratio":{"value":0.09075550834877079},"net_profit_margin":{"value":-1.9262291064163521},"roa":{"value":-0.10380653000845308},"roe":{"value":-0.28185450033351744},"debt_to_equity":{"value":1.7151904635533592,"negative_equity":false},"asset_turnover":{"value":0.05389106086221471},"altman_z_score":{"value":-0.12374841876343154},"roce":{"value":-0.28185450033351744}},"source_ids":{"financial_statement_id":"1852432","income_statement_id":"1852432","balance_sheet_id":"1852432"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":29560,"gross_prof":29560,"sell_exp":47000,"admin_exp":57487,"oth_op_rev":257552,"oth_op_exp":142500,"equity_investment_earnings":143421,"other_interest_revenues":5600,"income_before_income_taxes":189146,"income_after_income_taxes":189146,"extra_dividends":88286,"net_income":100860},"balance_data":{"cash":4044,"accounts_receivable":15343,"cur_assets":19387,"investments":365663,"fixed_assets":316,"intangible_assets":434,"non_cur_assets":366413,"assets":385800,"cur_liab":207080,"equity":178720,"equities":385800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29560,29560,false],["gross_profit_calc","selling_exp",47000,47000,false],["gross_profit_calc","admin_exp",57487,57487,false],["gross_profit_calc","other_op_exp_exp",142500,142500,false],["gross_profit_calc","ebit_calc",217427,-217427,true]]}},"financial_ratios":{"current_ratio":{"value":0.09362082287038825},"quick_ratio":{"value":0.09362082287038825},"net_profit_margin":{"value":3.412043301759134},"roa":{"value":0.2614307931570762},"roe":{"value":0.5643464637421666},"debt_to_equity":{"value":1.158683974932856,"negative_equity":false},"asset_turnover":{"value":0.07662001036806636},"altman_z_score":{"value":2.0057602967931594},"roce":{"value":1.0583370635631155}},"source_ids":{"financial_statement_id":"1475825","income_statement_id":"1475825","balance_sheet_id":"1475825"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":3,"type_from_db":"UGP"},"income_data":{"net_turnover":29167,"gross_prof":29167,"admin_exp":63287,"oth_op_rev":750,"oth_op_exp":41285,"equity_investment_earnings":6000,"other_long_term_investment_earnings":3969,"income_before_income_taxes":-64686,"provision_for_income_taxes":5,"income_after_income_taxes":-64691,"net_income":-64691},"balance_data":{"cash":2315,"accounts_receivable":9814,"cur_assets":12129,"investments":258163,"fixed_assets":803,"intangible_assets":484,"non_cur_assets":259450,"assets":271579,"cur_liab":102594,"equity":168985,"equities":271579},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","gross_profit_calc",29167,29167,false],["gross_profit_calc","admin_exp",63287,63287,false],["gross_profit_calc","other_op_exp_exp",41285,41285,false],["gross_profit_calc","ebit_calc",75405,-75405,true],["other_op_rev_source","ebit_calc",750,750,false]]}},"financial_ratios":{"current_ratio":{"value":0.11822328791157377},"quick_ratio":{"value":0.11822328791157377},"net_profit_margin":{"value":-2.2179517948366305},"roa":{"value":-0.23820324841022317},"roe":{"value":-0.38282096044027575},"debt_to_equity":{"value":0.6071189750569577,"negative_equity":false},"asset_turnover":{"value":0.10739784740351795},"altman_z_score":{"value":0.3471266600329911},"roce":{"value":-0.38279137201526764}},"source_ids":{"financial_statement_id":"1357892","income_statement_id":"1357892","balance_sheet_id":"1357892"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 18.01.2019 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"10.81","3.53","7.46",2,"***","***"],[2023,"11.11","3.62","7.71",2,"***","***"],[2022,"11.33","3.76","7.98",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","2.99","0.93","2.22",2,"***","***"],["2026. gada 1. ceturksnis","0.80","0.34","0.47",1,"***","***"],["2025. gada 4. ceturksnis","2.37","1.93","0.47",1,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",4000,"EUR","2021-06-14"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2020,3,"EUR"],[2021,3,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-08-22"]]},"register_name_history":{"columns":["date_to","name"],"data":[["2021-09-07","Sabiedrība ar ierobežotu atbildību \"Online Media Ventures\""]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV22ZZZ40203092368","K","SIA","2017-09-13","Rīga, Vīlandes iela 1 - 7",1010,113160402,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","6421  ","010096","Ziemeļu rajons","10.81","3.53","7.46",2],[2023,"sabiedrība ar ierobežotu atbildību","6420  ","010096","Ziemeļu rajons","11.11","3.62","7.71",2],[2022,"sabiedrība ar ierobežotu atbildību","6420  ","010096","Ziemeļu rajons","11.33","3.76","7.98",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 18.01.2019 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["VILANDES VC SIA","2025. gada 4. ceturksnis","2.37","0.00","0.02","1.93","0.47","1"],["VILANDES VC SIA","2026. gada 1. ceturksnis","0.80","0.00","0.01","0.34","0.47","1"],["VILANDES VC SIA","2026. gada 2. ceturksnis","2.99","0.0","0.17","0.93","2.22","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","oth_op_rev","oth_op_exp","equity_investment_earnings","other_interest_revenues","income_before_income_taxes","income_after_income_taxes","net_income","provision_for_income_taxes","other_long_term_investment_earnings","sell_exp","extra_dividends"],"data":[[246454,39950,206504,51405,15,6,20619,1184,176911,176911,176911,null,null,null,null],[57738,26300,31438,61876,null,551,9372,2400,-19217,-19324,-19324,107,null,null,null],[29167,null,29167,63287,750,41285,6000,null,-64686,-64691,-64691,5,3969,null,null],[29560,null,29560,57487,257552,142500,143421,5600,189146,189146,100860,null,null,47000,88286],[20401,null,20401,56049,2000,11249,null,5600,-39297,-39297,-39297,null,null,null,null]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","investments","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","intangible_assets"],"data":[[11875,1974,13849,166274,965,167239,181088,3148,177940,181088,null],[34219,6548,40767,187298,1573,188871,229638,21022,208616,229638,null],[2315,9814,12129,258163,803,259450,271579,102594,168985,271579,484],[4044,15343,19387,365663,316,366413,385800,207080,178720,385800,434],[61,21642,21703,356473,1,356857,378560,239137,139423,378560,383]]},"cash_flow_statements":{"columns":["cfo_dm_oth","net_increase","at_end_of_year"],"data":[[-2,1400,1398]]}}}