{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203093113","dati_atjaunoti":"2026-11-03","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203093113"},"registration_number":"40203093113","company_name":"SIA \"be-with\"","company_type":"SIA","registered_date":"2017-09-15","area_of_activity":{"nace_code":"1421","nace_description":"Virsdrēbju ražošana"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2025,0,-3303,3090,1,"EUR"],[2024,11565,2792,6733,1,"EUR"],[2023,7046,-6139,6497,1,"EUR"],[2022,17407,-18316,14271,1,"EUR"],[2021,74390,5491,35863,2,"EUR"]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":0,"mat_exp":331,"labour_exp":467,"dep_exp":459,"oth_op_exp":2031,"interest_expenses":15,"income_before_income_taxes":-3303,"income_after_income_taxes":-3303,"net_income":-3303},"balance_data":{"cash":797,"accounts_receivable":89,"cur_assets":886,"fixed_assets":2204,"non_cur_assets":2204,"assets":3090,"cur_liab":858,"equity":2232,"equities":3090},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Kopējie Darb. Ieņēmumi"],["Materiālu Izmaksas"],["Personāla Izmaksas"],["Pārējās Operat. Izmaksas"],["EBITDA"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["total_rev_calc","material_costs_exp",331,331,false],["total_rev_calc","labour_costs_exp",467,467,false],["total_rev_calc","other_op_costs_exp",2031,2031,false],["total_rev_calc","ebitda_calc",2829,-2829,true],["ebitda_calc","depreciation_exp",459,459,false]]}},"financial_ratios":{"current_ratio":{"value":1.0326340326340326},"quick_ratio":{"value":1.0326340326340326},"roa":{"value":-1.0689320388349515},"roe":{"value":-1.4798387096774193},"debt_to_equity":{"value":0.3844086021505376,"negative_equity":false},"interest_coverage":{"value":-219.2},"altman_z_score":{"value":-1.5951912281892866},"roce":{"value":-1.4731182795698925}},"source_ids":{"financial_statement_id":"2250843","income_statement_id":"2250843","balance_sheet_id":"2250843"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":11565,"inv_chg":-1980,"mat_exp":2122,"labour_exp":1209,"dep_exp":131,"oth_op_exp":3305,"interest_expenses":26,"income_before_income_taxes":2792,"income_after_income_taxes":2792,"net_income":2792},"balance_data":{"cash":2689,"accounts_receivable":613,"cur_assets":3302,"fixed_assets":3431,"non_cur_assets":3431,"assets":6733,"cur_liab":1198,"equity":5535,"equities":6733},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",11565,11565,false],["total_rev_calc","inventory_cost_exp",1980,1980,false],["total_rev_calc","material_costs_exp",2122,2122,false],["total_rev_calc","labour_costs_exp",1209,1209,false],["total_rev_calc","other_op_costs_exp",3305,3305,false]]}},"financial_ratios":{"current_ratio":{"value":2.7562604340567614},"quick_ratio":{"value":2.7562604340567614},"net_profit_margin":{"value":0.24141807176826632},"roa":{"value":0.4146739937620674},"roe":{"value":0.5044263775971093},"debt_to_equity":{"value":0.2164408310749774,"negative_equity":false},"interest_coverage":{"value":108.38461538461539},"asset_turnover":{"value":1.7176592900638645},"altman_z_score":{"value":5.875447603771521},"roce":{"value":0.5091237579042457}},"source_ids":{"financial_statement_id":"2037458","income_statement_id":"2037458","balance_sheet_id":"2037458"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":7046,"inv_chg":-5260,"oth_op_rev":49,"mat_exp":958,"labour_exp":1114,"dep_exp":247,"oth_op_exp":5631,"interest_expenses":24,"income_before_income_taxes":-6139,"income_after_income_taxes":-6139,"net_income":-6139},"balance_data":{"cash":648,"accounts_receivable":614,"inventories":1980,"cur_assets":3242,"fixed_assets":3255,"non_cur_assets":3255,"assets":6497,"cur_liab":3754,"equity":2743,"equities":6497},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",7046,7046,false],["total_rev_calc","inventory_cost_exp",5211,5211,false],["total_rev_calc","material_costs_exp",958,958,false],["total_rev_calc","labour_costs_exp",1114,1114,false],["total_rev_calc","other_op_costs_exp",5631,5631,false]]}},"financial_ratios":{"current_ratio":{"value":0.8636121470431539},"quick_ratio":{"value":0.33617474693660093},"net_profit_margin":{"value":-0.871274481975589},"roa":{"value":-0.944897645066954},"roe":{"value":-2.2380605176813706},"debt_to_equity":{"value":1.3685745534086766,"negative_equity":false},"interest_coverage":{"value":-254.79166666666666},"asset_turnover":{"value":1.0845005387101738},"altman_z_score":{"value":-1.2340040676123711},"roce":{"value":-2.2293109733868026}},"source_ids":{"financial_statement_id":"1895587","income_statement_id":"1895587","balance_sheet_id":"1895587"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":1,"type_from_db":"UGP"},"income_data":{"net_turnover":17407,"inv_chg":-2876,"mat_exp":11761,"labour_exp":8429,"dep_exp":379,"oth_op_exp":12168,"interest_expenses":110,"income_before_income_taxes":-18316,"income_after_income_taxes":-18316,"net_income":-18316},"balance_data":{"cash":1425,"accounts_receivable":1336,"inventories":7240,"cur_assets":10001,"fixed_assets":4270,"non_cur_assets":4270,"assets":14271,"cur_liab":5389,"equity":8882,"equities":14271},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Krājumu izmaiņa (neto izmaksa)"],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",17407,17407,false],["total_rev_calc","inventory_cost_exp",2876,2876,false],["total_rev_calc","material_costs_exp",11761,11761,false],["total_rev_calc","labour_costs_exp",8429,8429,false],["total_rev_calc","other_op_costs_exp",12168,12168,false]]}},"financial_ratios":{"current_ratio":{"value":1.855817405826684},"quick_ratio":{"value":0.512339951753572},"net_profit_margin":{"value":-1.0522203711150686},"roa":{"value":-1.2834419452035597},"roe":{"value":-2.0621481648277413},"debt_to_equity":{"value":0.6067327178563386,"negative_equity":false},"interest_coverage":{"value":-165.5090909090909},"asset_turnover":{"value":1.2197463387288907},"altman_z_score":{"value":-1.29529468771651},"roce":{"value":-2.049763566764242}},"source_ids":{"financial_statement_id":"1719702","income_statement_id":"1719702","balance_sheet_id":"1719702"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":74390,"inv_chg":-415,"oth_op_rev":3922,"mat_exp":43111,"labour_exp":15847,"dep_exp":1279,"oth_op_exp":12169,"income_before_income_taxes":5491,"income_after_income_taxes":5491,"net_income":5491},"balance_data":{"cash":9435,"accounts_receivable":10702,"inventories":10116,"cur_assets":30253,"fixed_assets":5610,"non_cur_assets":5610,"assets":35863,"cur_liab":8664,"equity":27199,"equities":35863},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Kopējie Darb. Ieņēmumi"],["Pārējie Ieņēmumi & Krāj. Izm."],["Materiālu Izmaksas"],["Personāla Izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","total_rev_calc",74390,74390,false],["other_rev_source","total_rev_calc",3507,3507,false],["total_rev_calc","material_costs_exp",43111,43111,false],["total_rev_calc","labour_costs_exp",15847,15847,false],["total_rev_calc","other_op_costs_exp",12169,12169,false]]}},"financial_ratios":{"current_ratio":{"value":3.491805170821791},"quick_ratio":{"value":2.32421514312096},"net_profit_margin":{"value":0.07381368463503159},"roa":{"value":0.15311044809413601},"roe":{"value":0.20188242214787308},"debt_to_equity":{"value":0.31854112283539837,"negative_equity":false},"asset_turnover":{"value":2.0742826868917827},"altman_z_score":{"value":4.938359475614456},"roce":{"value":0.20188242214787308}},"source_ids":{"financial_statement_id":"1375831","income_statement_id":"1375831","balance_sheet_id":"1375831"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"N","Skaidrojums":"Neaktīvs nodokļu maksātājs","Informacijas_atjaunosanas_datums":"06.10.2026"},"pvn":{"Aktivs":"ir","Registrets":" 26.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"2.29","0.19","0.29",1,"***","***"],[2023,"1.08","0.19","0.32",1,"***","***"],[2022,"8.74","1.55","2.81",1,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","-0.01","0.0","0.0","—","—"],["2026. gada 1. ceturksnis"," -0.02","0.00","0.00","—","—"],["2025. gada 4. ceturksnis"," -0.03","0.00","0.00","—","—"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-09-15"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,1,"EUR"],[2018,1,"EUR"],[2019,2,"EUR"],[2025,1,"EUR"],[2020,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-05"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV83ZZZ40203093113","K","SIA","2017-09-15","Rīga, Stabu iela 50 - 9",1011,113167407,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","1421  ","010091","Centra rajons","2.29","0.19","0.29",1],[2023,"sabiedrība ar ierobežotu atbildību","1413  ","010091","Centra rajons","1.08","0.19","0.32",1],[2022,"sabiedrība ar ierobežotu atbildību","1413  ","010091","Centra rajons","8.74","1.55","2.81",1]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 26.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["N","Neaktīvs nodokļu maksātājs","06.10.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BE-WITH SIA","2026. gada 3. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"],["BE-WITH SIA","2026. gada 2. ceturksnis","-0.01","0.0","0.01","0.0","0.0","0"],["BE-WITH SIA","2026. gada 1. ceturksnis"," -0.02","0.00","0.02","0.00","0.00","0"],["BE-WITH SIA","2025. gada 4. ceturksnis"," -0.03","0.00","0.03","0.00","0.00","0"]]}}}