{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203094566","dati_atjaunoti":"2026-08-30","piezime":"Neoficiāls apkopojums no data.gov.lv (UR) un VID atvērtajiem datiem. Oficiālais pirmavots: info.ur.gov.lv"},"registration_number":"40203094566","company_name":"Sabiedrība ar ierobežotu atbildību \"BALTIC LOCO GROUP\"","company_type":"SIA","registered_date":"2017-09-22","area_of_activity":{"nace_code":"3317","nace_description":"Citu civilo transportlīdzekļu remonts un apkope"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","employees","currency","assets"],"data":[[2025,1816726,-1265612,0,"EUR",null],[2024,10192198,4386954,6,"EUR",3158031],[2023,690664,-1394749,19,"EUR",8726009],[2022,978780,-1124971,22,"EUR",8984710],[2021,4122299,-793848,19,"EUR",7192142]]}},"detailed_financials_by_year":{"2025":{"UGP":{"fs_data":{"currency":"EUR","employees":0,"type_from_db":"UGP"},"income_data":{"net_turnover":1816726,"cogs":3114673,"gross_prof":-1297947,"sell_exp":6542,"admin_exp":128096,"oth_op_rev":180429,"oth_op_exp":12724,"interest_expenses":732,"income_before_income_taxes":-1265612,"income_after_income_taxes":-1265612,"net_income":-1265612},"balance_data":{"cur_liab":772010,"equity":2800},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3114673,3114673,false],["net_turnover_source","gross_profit_calc",1297947,-1297947,true],["gross_profit_calc","selling_exp",6542,6542,false],["gross_profit_calc","admin_exp",128096,128096,false],["gross_profit_calc","other_op_exp_exp",12724,12724,false]]}},"financial_ratios":{"net_profit_margin":{"value":-0.6966444031736211},"roe":{"value":-452.0042857142857},"debt_to_equity":{"value":275.71785714285716,"negative_equity":false},"interest_coverage":{"value":-1727.9781420765028},"roce":{"value":1.6384243727412857}},"source_ids":{"financial_statement_id":"2268511","income_statement_id":"2268511","balance_sheet_id":"2268511"}}},"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":6,"type_from_db":"UGP"},"income_data":{"net_turnover":10192198,"cogs":5519042,"gross_prof":4673156,"sell_exp":16019,"admin_exp":128955,"oth_op_rev":175137,"oth_op_exp":110858,"interest_expenses":75187,"income_before_income_taxes":4517274,"provision_for_income_taxes":130320,"income_after_income_taxes":4386954,"net_income":4386954},"balance_data":{"accounts_receivable":5809,"inventories":3135518,"cur_assets":3141327,"fixed_assets":16704,"non_cur_assets":16704,"assets":3158031,"cur_liab":1164430,"non_cur_liab":1499999,"equity":493602,"equities":3158031},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",5519042,5519042,false],["net_turnover_source","gross_profit_calc",4673156,4673156,false],["gross_profit_calc","selling_exp",16019,16019,false],["gross_profit_calc","admin_exp",128955,128955,false],["gross_profit_calc","other_op_exp_exp",110858,110858,false]]}},"financial_ratios":{"current_ratio":{"value":2.697737949039444},"quick_ratio":{"value":0.004988706920982799},"net_profit_margin":{"value":0.43042276062533324},"roa":{"value":1.38914215851586},"roe":{"value":8.887634166798351},"debt_to_equity":{"value":5.3979299111429855,"negative_equity":false},"interest_coverage":{"value":61.08051923869818},"asset_turnover":{"value":3.227390104783645},"altman_z_score":{"value":8.398215471474044},"roce":{"value":2.303600870986722}},"source_ids":{"financial_statement_id":"2039288","income_statement_id":"2039288","balance_sheet_id":"2039288"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":690664,"cogs":665584,"gross_prof":25080,"sell_exp":422946,"admin_exp":528715,"oth_op_rev":27067,"oth_op_exp":426548,"interest_expenses":68687,"income_before_income_taxes":-1394749,"income_after_income_taxes":-1394749,"net_income":-1394749},"balance_data":{"cash":2527,"accounts_receivable":24863,"inventories":8647689,"cur_assets":8675079,"fixed_assets":50930,"non_cur_assets":50930,"assets":8726009,"cur_liab":11119362,"non_cur_liab":1499999,"equity":-3893352,"equities":8726009},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",665584,665584,false],["net_turnover_source","gross_profit_calc",25080,25080,false],["gross_profit_calc","selling_exp",422946,422946,false],["gross_profit_calc","admin_exp",528715,528715,false],["gross_profit_calc","other_op_exp_exp",426548,426548,false]]}},"financial_ratios":{"current_ratio":{"value":0.7801777655948245},"quick_ratio":{"value":0.002463270824351253},"net_profit_margin":{"value":-2.0194320248340727},"roa":{"value":-0.1598381344782019},"roe":{"value":0.3582386077600998},"debt_to_equity":{"value":-3.2412586891706683,"negative_equity":true},"interest_coverage":{"value":-19.30586573878609},"asset_turnover":{"value":0.07915004442466195},"altman_z_score":{"value":-1.1015026535840593},"roce":{"value":0.5540603496433665}},"source_ids":{"financial_statement_id":"1868799","income_statement_id":"1868799","balance_sheet_id":"1868799"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":22,"type_from_db":"UGP"},"income_data":{"net_turnover":978780,"cogs":955965,"gross_prof":22815,"sell_exp":436505,"admin_exp":681414,"oth_op_rev":18115,"oth_op_exp":17291,"interest_expenses":30691,"income_before_income_taxes":-1124971,"income_after_income_taxes":-1124971,"net_income":-1124971},"balance_data":{"cash":22741,"accounts_receivable":72446,"inventories":8510380,"cur_assets":8605567,"investments":300000,"fixed_assets":79143,"non_cur_assets":379143,"assets":8984710,"cur_liab":9983314,"non_cur_liab":1499999,"equity":-2498603,"equities":8984710},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",955965,955965,false],["net_turnover_source","gross_profit_calc",22815,22815,false],["gross_profit_calc","selling_exp",436505,436505,false],["gross_profit_calc","admin_exp",681414,681414,false],["gross_profit_calc","other_op_exp_exp",17291,17291,false]]}},"financial_ratios":{"current_ratio":{"value":0.8619950248985457},"quick_ratio":{"value":0.009534609449327148},"net_profit_margin":{"value":-1.1493604282882772},"roa":{"value":-0.12520949479727225},"roe":{"value":0.45023999410870796},"debt_to_equity":{"value":-4.595893385223663,"negative_equity":true},"interest_coverage":{"value":-35.65475220748754},"asset_turnover":{"value":0.10893840758355028},"altman_z_score":{"value":-0.7065718266203695},"roce":{"value":1.0958097504115745}},"source_ids":{"financial_statement_id":"1712857","income_statement_id":"1712857","balance_sheet_id":"1712857"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":19,"type_from_db":"UGP"},"income_data":{"net_turnover":4122299,"cogs":3944632,"gross_prof":177667,"sell_exp":370759,"admin_exp":530919,"oth_op_rev":15139,"oth_op_exp":59976,"interest_expenses":25000,"income_before_income_taxes":-793848,"income_after_income_taxes":-793848,"net_income":-793848},"balance_data":{"cash":173908,"accounts_receivable":158373,"inventories":6770953,"cur_assets":7103234,"fixed_assets":88908,"non_cur_assets":88908,"assets":7192142,"cur_liab":8565774,"equity":-1373632,"equities":7192142},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",3944632,3944632,false],["net_turnover_source","gross_profit_calc",177667,177667,false],["gross_profit_calc","selling_exp",370759,370759,false],["gross_profit_calc","admin_exp",530919,530919,false],["gross_profit_calc","other_op_exp_exp",59976,59976,false]]}},"financial_ratios":{"current_ratio":{"value":0.8292576946344837},"quick_ratio":{"value":0.038791707556141454},"net_profit_margin":{"value":-0.19257409518329457},"roa":{"value":-0.11037713104107233},"roe":{"value":0.5779189768438708},"debt_to_equity":{"value":-6.235857929925919,"negative_equity":true},"interest_coverage":{"value":-30.75392},"asset_turnover":{"value":0.5731670759559531},"altman_z_score":{"value":-0.13504625542199244},"roce":{"value":0.5597190513907655}},"source_ids":{"financial_statement_id":"1353063","income_statement_id":"1353063","balance_sheet_id":"1353063"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 09.10.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"53.17","17.17","35.56",5,"1 738.54","~ 1 249.52"],[2023,"50.72","92.71","171.98",18,"2 335.59","~ 1 659.58"],[2022," -166.26","97.42","186.45",21,"2 170.38","~ 1 545.72"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","avg_gross_salary","avg_net_salary"],"data":[["2025. gada 4. ceturksnis"," -0.60","0.00"," -0.48","—","—"]]},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.56,"employees":5,"gross_salary_raw":1738.5352498288842,"gross_salary_formatted":"1 738.54","net_salary_formatted":"~ 1 249.52","vsaoi_employee_part":"182.55","non_taxable_minimum":"23.63","iin_part":"306.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"}},"salary_calculation_example":{"year":2024,"vsaoi_sum":35.56,"employees":5,"gross_salary_raw":1738.5352498288842,"gross_salary_formatted":"1 738.54","net_salary_formatted":"~ 1 249.52","vsaoi_employee_part":"182.55","non_taxable_minimum":"23.63","iin_part":"306.47","iin_rate_percentage":"20","iin_rate_decimal":"0.2"},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2017-09-22"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,2,"EUR"],[2018,5,"EUR"],[2019,6,"EUR"],[2020,12,"EUR"],[2021,19,"EUR"]]},"insolvency_legal_person_proceeding":{"columns":["proceeding_id","debtor_cleaned_name","debtor_address","proceeding_started_on","proceeding_ended_on","proceeding_form","proceeding_type","proceeding_resolution_type","proceeding_resolution_name","entry_created_on","court_case_initial_number","court_code","court_name","legislation_number","legislation_version","creditor_applications_deadline_date","creditor_applications_deadline_in_months"],"data":[[90131657,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU BALTIC LOCO GROUP","Rīga, Rēznas iela 9 k-5","2023-11-24","2024-03-04","LEGAL_PROTECTION","NATIONAL","T14","tiesiskās aizsardzības procesa pasākumu plānu nav atbalstījis Maksātnespējas likuma 42.panta trešajā daļā noteiktais kreditoru vairākums","2023-11-28 15:40:37","C771656923",1000361696,"Rīgas pilsētas tiesa",2,6,null,null],[90135064,"SABIEDRIBA AR IEROBEZOTU ATBILDIBU BALTIC LOCO GROUP","Rīga, Rēznas iela 9 k-5","2025-11-04","2026-08-26","INSOLVENCY","NATIONAL","M09","izpildīts kreditoru prasījumu segšanas plāns","2025-11-05 15:08:53","C771661425",1000361696,"Rīgas pilsētas tiesa",2,6,"2025-12-05",1]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-09-07"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city","atvk"],"data":[["LV40ZZZ40203094566","K","SIA","2017-09-22","Rīga, Rēznas iela 9 k-5",1019,106285803,100003003,"0010000"]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","3317  ","010093","Latgales priekšpilsēta","53.17","17.17","35.56",5],[2023,"sabiedrība ar ierobežotu atbildību","3317  ","010093","Latgales priekšpilsēta","50.72","92.71","171.98",18],[2022,"sabiedrība ar ierobežotu atbildību","3317  ","010093","Latgales priekšpilsēta"," -166.26","97.42","186.45",21]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 09.10.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["BALTIC LOCO GROUP SIA","2025. gada 4. ceturksnis"," -0.60","0.60","0.72","0.00"," -0.48","0"],["BALTIC LOCO GROUP SIA","2026. gada 1. ceturksnis","0.00","0.00","0.00","0.00","0.00","0"],["BALTIC LOCO GROUP SIA","2026. gada 2. ceturksnis","0.0","0.0","0.0","0.0","0.0","0"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","sell_exp","admin_exp","oth_op_rev","oth_op_exp","interest_expenses","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income"],"data":[[2512067,2320903,191164,48002,295062,16452,193791,181069,-510308,45029,-555337,-555337],[4122299,3944632,177667,370759,530919,15139,59976,25000,-793848,null,-793848,-793848],[978780,955965,22815,436505,681414,18115,17291,30691,-1124971,null,-1124971,-1124971],[690664,665584,25080,422946,528715,27067,426548,68687,-1394749,null,-1394749,-1394749],[10192198,5519042,4673156,16019,128955,175137,110858,75187,4517274,130320,4386954,4386954]]},"balance_sheets":{"columns":["cash","accounts_receivable","inventories","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","investments","non_cur_liab"],"data":[[5060404,285527,4435497,9781428,50866,50866,9832294,10412078,-579784,9832294,null,null],[173908,158373,6770953,7103234,88908,88908,7192142,8565774,-1373632,7192142,null,null],[22741,72446,8510380,8605567,79143,379143,8984710,9983314,-2498603,8984710,300000,1499999],[2527,24863,8647689,8675079,50930,50930,8726009,11119362,-3893352,8726009,null,1499999],[null,5809,3135518,3141327,16704,16704,3158031,1164430,493602,3158031,null,1499999]]}}}