{"_avots":{"nosaukums":"Saraksts.lv","lapa":"https://saraksts.lv/40203096938","dati_atjaunoti":"2026-09-24","piezime":"Neoficiāls apkopojums no valsts atvērtajiem datiem (UR, VID u. c. iestādes, data.gov.lv). Oficiālais pirmavots: info.ur.gov.lv","licence":"CC-BY-4.0","licence_url":"https://creativecommons.org/licenses/by/4.0/","licences_tverums":"Saraksts.lv aprēķini un apkopojums. Avota ieraksti (raw_database_records) — CC0 1.0. Uz fizisko personu datiem licence neattiecas.","licences_skaidrojums":"https://saraksts.lv/dati.php#licence","atsauce":"Avots: Saraksts.lv (CC BY 4.0), https://saraksts.lv/40203096938"},"registration_number":"40203096938","company_name":"Sabiedrība ar ierobežotu atbildību \"Masins Consult\"","company_type":"SIA","registered_date":"2017-10-04","area_of_activity":{"nace_code":"7020","nace_description":"Uzņēmējdarbības konsultācijas un citas vadības konsultācijas"},"segmentation":{"status":"Aktīvs","form_group":"Komercsabiedrība","financials":"Zaudējumi"},"financial_summary":{"UGP":{"columns":["year","turnover","profit","assets","employees","currency"],"data":[[2024,152762,-17315,950772,2,"EUR"],[2023,113291,-27882,981714,2,"EUR"],[2022,197982,83737,1029234,2,"EUR"],[2021,373540,318456,923968,2,"EUR"],[2020,168950,129454,599192,2,"EUR"]]}},"detailed_financials_by_year":{"2024":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":152762,"cogs":99868,"gross_prof":52894,"sell_exp":48957,"admin_exp":21197,"oth_op_rev":2130,"oth_op_exp":274,"income_before_income_taxes":-15404,"provision_for_income_taxes":1911,"income_after_income_taxes":-17315,"net_income":-17315},"balance_data":{"cash":165774,"marketable_securities":1400,"accounts_receivable":112057,"cur_assets":279231,"fixed_assets":671541,"non_cur_assets":671541,"assets":950772,"cur_liab":1376,"equity":949396,"equities":950772},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",99868,99868,false],["net_turnover_source","gross_profit_calc",52894,52894,false],["gross_profit_calc","selling_exp",48957,48957,false],["gross_profit_calc","admin_exp",21197,21197,false],["gross_profit_calc","other_op_exp_exp",274,274,false]]}},"financial_ratios":{"current_ratio":{"value":202.92950581395348},"quick_ratio":{"value":202.92950581395348},"net_profit_margin":{"value":-0.11334625103101556},"roa":{"value":-0.01821151653603598},"roe":{"value":-0.01823791126147572},"debt_to_equity":{"value":0.001449342529355506,"negative_equity":false},"asset_turnover":{"value":0.16067153849713706},"altman_z_score":{"value":290.95189299425124},"roce":{"value":-0.016225052559732715}},"source_ids":{"financial_statement_id":"2089902","income_statement_id":"2089902","balance_sheet_id":"2089902"}}},"2023":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":113291,"cogs":79837,"gross_prof":33454,"sell_exp":40427,"admin_exp":7709,"oth_op_exp":13200,"income_before_income_taxes":-27882,"income_after_income_taxes":-27882,"net_income":-27882},"balance_data":{"cash":169992,"accounts_receivable":98665,"cur_assets":268657,"fixed_assets":713057,"non_cur_assets":713057,"assets":981714,"cur_liab":15003,"equity":966711,"equities":981714},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Pārdošanas izmaksas"],["Administratīvās izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",79837,79837,false],["net_turnover_source","gross_profit_calc",33454,33454,false],["gross_profit_calc","selling_exp",40427,40427,false],["gross_profit_calc","admin_exp",7709,7709,false],["gross_profit_calc","other_op_exp_exp",13200,13200,false]]}},"financial_ratios":{"current_ratio":{"value":17.906885289608745},"quick_ratio":{"value":17.906885289608745},"net_profit_margin":{"value":-0.24610957622406016},"roa":{"value":-0.028401347031823933},"roe":{"value":-0.028842125516312527},"debt_to_equity":{"value":0.015519633065104255,"negative_equity":false},"asset_turnover":{"value":0.11540122683388442},"altman_z_score":{"value":28.108736238018775},"roce":{"value":-0.028842125516312527}},"source_ids":{"financial_statement_id":"1945338","income_statement_id":"1945338","balance_sheet_id":"1945338"}}},"2022":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":197982,"cogs":92309,"gross_prof":105673,"admin_exp":6584,"oth_op_rev":52,"oth_op_exp":1454,"income_before_income_taxes":97687,"provision_for_income_taxes":13950,"income_after_income_taxes":83737,"net_income":83737},"balance_data":{"cash":889960,"accounts_receivable":102275,"inventories":32399,"cur_assets":1024634,"fixed_assets":4600,"non_cur_assets":4600,"assets":1029234,"cur_liab":34641,"equity":994593,"equities":1029234},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",92309,92309,false],["net_turnover_source","gross_profit_calc",105673,105673,false],["gross_profit_calc","admin_exp",6584,6584,false],["gross_profit_calc","other_op_exp_exp",1454,1454,false],["gross_profit_calc","ebit_calc",97635,97635,false]]}},"financial_ratios":{"current_ratio":{"value":29.57864957709073},"quick_ratio":{"value":28.643370572443057},"net_profit_margin":{"value":0.4229525916497459},"roa":{"value":0.08135856374740827},"roe":{"value":0.08419222737340802},"debt_to_equity":{"value":0.03482932214483713,"negative_equity":false},"asset_turnover":{"value":0.19235858900891342},"altman_z_score":{"value":14.053827199038976},"roce":{"value":0.09821806507787607}},"source_ids":{"financial_statement_id":"1742999","income_statement_id":"1742999","balance_sheet_id":"1742999"}}},"2021":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":373540,"cogs":39798,"gross_prof":333742,"admin_exp":15136,"oth_op_exp":150,"income_before_income_taxes":318456,"income_after_income_taxes":318456,"net_income":318456},"balance_data":{"cash":744180,"accounts_receivable":162532,"inventories":8280,"cur_assets":914992,"fixed_assets":8976,"non_cur_assets":8976,"assets":923968,"cur_liab":13112,"equity":910856,"equities":923968},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Pārējās saimn. darb. izmaksas"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",39798,39798,false],["net_turnover_source","gross_profit_calc",333742,333742,false],["gross_profit_calc","admin_exp",15136,15136,false],["gross_profit_calc","other_op_exp_exp",150,150,false],["gross_profit_calc","ebit_calc",318456,318456,false]]}},"financial_ratios":{"current_ratio":{"value":69.78279438682124},"quick_ratio":{"value":69.15131177547285},"net_profit_margin":{"value":0.8525352037265086},"roa":{"value":0.34466128697097737},"roe":{"value":0.3496227724250595},"debt_to_equity":{"value":0.01439525018224615,"negative_equity":false},"asset_turnover":{"value":0.40427807023619866},"altman_z_score":{"value":32.18546249621179},"roce":{"value":0.3496227724250595}},"source_ids":{"financial_statement_id":"1436149","income_statement_id":"1436149","balance_sheet_id":"1436149"}}},"2020":{"UGP":{"fs_data":{"currency":"EUR","employees":2,"type_from_db":"UGP"},"income_data":{"net_turnover":168950,"cogs":19368,"gross_prof":149582,"admin_exp":19678,"income_before_income_taxes":129904,"provision_for_income_taxes":450,"income_after_income_taxes":129454,"net_income":129454},"balance_data":{"cash":580341,"accounts_receivable":16978,"cur_assets":597319,"fixed_assets":1873,"non_cur_assets":1873,"assets":599192,"cur_liab":6792,"equity":592400,"equities":599192},"sankey_prepared":{"nodes":{"columns":["name"],"data":[["Neto Apgrozījums"],["Pārdotās prod. pašizmaksa"],["Bruto Peļņa"],["Administratīvās izmaksas"],["Peļņa pirms proc. un nodokļiem (EBIT)"]]},"links":{"columns":["source","target","value","originalValue","isLoss"],"data":[["net_turnover_source","cogs_exp",19368,19368,false],["net_turnover_source","gross_profit_calc",149582,149582,false],["gross_profit_calc","admin_exp",19678,19678,false],["gross_profit_calc","ebit_calc",129904,129904,false],["ebit_calc","ebt_calc",129904,129904,false]]}},"financial_ratios":{"current_ratio":{"value":87.94449352179033},"quick_ratio":{"value":87.94449352179033},"net_profit_margin":{"value":0.766226694288251},"roa":{"value":0.21604761078252047},"roe":{"value":0.21852464550979067},"debt_to_equity":{"value":0.011465226198514518,"negative_equity":false},"asset_turnover":{"value":0.28196304356533464},"altman_z_score":{"value":39.131531662998746},"roce":{"value":0.21928426738690074}},"source_ids":{"financial_statement_id":"1293119","income_statement_id":"1293119","balance_sheet_id":"1293119"}}}},"vid_data":{"has_data":true,"rating":{"Reitings":"B","Skaidrojums":"Jāuzlabo saistību izpilde","Informacijas_atjaunosanas_datums":"12.08.2026"},"pvn":{"Aktivs":"ir","Registrets":" 30.11.2017 ","Buvniecibas_pazime":"nav","PVN139_2_pazime":"nav"},"tax_table":{"columns":["Taksacijas_gads","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[[2024,"13.38","5.40","9.10",2,"***","***"],[2023,"25.19","5.58","9.11",2,"***","***"]]},"quarterly_taxes":{"columns":["Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv","avg_gross_salary","avg_net_salary"],"data":[["2026. gada 2. ceturksnis","3.3","1.07","2.23",2,"***","***"],["2026. gada 1. ceturksnis","4.03","2.27","2.20",2,"***","***"],["2025. gada 4. ceturksnis","6.25","2.27","2.28",2,"***","***"]]}},"raw_database_records":{"equity_capitals":{"columns":["equity_capital_type","amount","currency","date_from"],"data":[["PAID_UP_EQUITY",2800,"EUR","2021-08-17"]]},"financial_statements":{"columns":["year","employees","currency"],"data":[[2017,0,"EUR"],[2019,2,"EUR"],[2018,1,"EUR"],[2020,2,"EUR"],[2021,2,"EUR"]]},"memorandum_date":{"columns":["document_date"],"data":[["2017-10-02"]]},"register":{"columns":["sepa","regtype","type","registered","address","index","addressid","city"],"data":[["LV16ZZZ40203096938","K","SIA","2017-10-04","Rīga, Ģertrūdes iela 53 - 7",1011,111592331,100003003]]},"pdb_nm_komersantu_samaksato_nodoklu_kopsumas_odata":{"columns":["Taksacijas_gads","Uznemejdarbibas_forma","Pamatdarbibas_NACE_kods","Juridiska_adrese_ATVK_kods","Juridiska_adrese_ATVK_nosaukums","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_IIN","Taja_skaita_VSAOI","Videjais_nodarbinato_personu_skaits_cilv"],"data":[[2024,"sabiedrība ar ierobežotu atbildību","7020  ","010093","Latgales priekšpilsēta","13.38","5.40","9.10",2],[2023,"sabiedrība ar ierobežotu atbildību","7022  ","010093","Latgales priekšpilsēta","25.19","5.58","9.11",2]]},"pdb_pvnmaksataji_odata":{"columns":["Aktivs","Registrets","Buvniecibas_pazime","PVN139_2_pazime"],"data":[["ir"," 30.11.2017 ","nav","nav"]]},"reitings_uznemumi":{"columns":["Reitings","Skaidrojums","Informacijas_atjaunosanas_datums"],"data":[["B","Jāuzlabo saistību izpilde","12.08.2026"]]},"pdb_samaksato_nodoklu_kopsummas_cet":{"columns":["Nosaukums","Taksacijas_gads_ceturksnis","Samaksato_VID_administreto_nodoklu_kopsumma_tukst_EUR","Taja_skaita_PVN_iemaksa","Taja_skaita_PVN_atmaksa","Taja_skaita_IIN_summa","Taja_skaita_VSAOI_summa","Videjais_nodarbinato_personu_skaits_cilv"],"data":[["MASINS CONSULT SIA","2025. gada 4. ceturksnis","6.25","0.00","0.39","2.27","2.28","2"],["MASINS CONSULT SIA","2026. gada 1. ceturksnis","4.03","0.00","0.43","2.27","2.20","2"],["MASINS CONSULT SIA","2026. gada 2. ceturksnis","3.3","0.0","0.0","1.07","2.23","2"]]},"income_statements":{"columns":["net_turnover","cogs","gross_prof","admin_exp","other_interest_revenues","income_before_income_taxes","provision_for_income_taxes","income_after_income_taxes","net_income","oth_op_exp","oth_op_rev","sell_exp"],"data":[[326851,35986,290865,13594,2358,279629,64632,214997,214997,null,null,null],[168950,19368,149582,19678,null,129904,450,129454,129454,null,null,null],[373540,39798,333742,15136,null,318456,null,318456,318456,150,null,null],[197982,92309,105673,6584,null,97687,13950,83737,83737,1454,52,null],[113291,79837,33454,7709,null,-27882,null,-27882,-27882,13200,null,40427]]},"balance_sheets":{"columns":["cash","accounts_receivable","cur_assets","fixed_assets","non_cur_assets","assets","cur_liab","equity","equities","inventories"],"data":[[474193,18427,492620,2766,2766,495386,32440,462946,495386,null],[580341,16978,597319,1873,1873,599192,6792,592400,599192,null],[744180,162532,914992,8976,8976,923968,13112,910856,923968,8280],[889960,102275,1024634,4600,4600,1029234,34641,994593,1029234,32399],[169992,98665,268657,713057,713057,981714,15003,966711,981714,null]]}}}